Hyundai Motor India Ltd
Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.[1]
- Market Cap ₹ 1,53,977 Cr.
- Current Price ₹ 1,895
- High / Low ₹ 1,970 / 1,542
- Stock P/E 27.3
- Book Value ₹ 201
- Dividend Yield 0.00 %
- ROCE 53.9 %
- ROE 41.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%
- Company has been maintaining a healthy dividend payout of 102%
Cons
- Stock is trading at 9.28 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - Passenger Cars
Part of BSE 500 Nifty Next 50 Nifty 500 Nifty 100 Nifty MNC
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 40,972 | 47,378 | 60,308 | 69,829 | 69,193 | |
| 36,724 | 41,887 | 52,753 | 60,696 | 60,239 | |
| Operating Profit | 4,249 | 5,491 | 7,554 | 9,133 | 8,954 |
| OPM % | 10% | 12% | 13% | 13% | 13% |
| 430 | 582 | 1,124 | 1,473 | 870 | |
| Interest | 165 | 132 | 142 | 158 | 127 |
| Depreciation | 1,973 | 2,170 | 2,190 | 2,208 | 2,105 |
| Profit before tax | 2,540 | 3,772 | 6,346 | 8,240 | 7,591 |
| Tax % | 26% | 23% | 26% | 26% | 26% |
| 1,881 | 2,902 | 4,709 | 6,060 | 5,640 | |
| EPS in Rs | 69.41 | ||||
| Dividend Payout % | 72% | 51% | 99% | 178% | 30% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| Last Year: | 42% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 813 | 813 | 813 | 813 | 813 |
| Reserves | 14,499 | 16,044 | 19,242 | 9,853 | 15,484 |
| 1,354 | 1,178 | 1,189 | 833 | 850 | |
| 10,065 | 10,324 | 13,329 | 14,850 | 12,951 | |
| Total Liabilities | 26,731 | 28,358 | 34,573 | 26,349 | 30,097 |
| 7,288 | 6,671 | 6,150 | 7,614 | 7,105 | |
| CWIP | 818 | 529 | 1,337 | 653 | 4,718 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 18,625 | 21,158 | 27,086 | 18,082 | 18,274 | |
| Total Assets | 26,731 | 28,358 | 34,573 | 26,349 | 30,097 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5,423 | 5,138 | 6,564 | 9,252 | 4,345 | |
| -2,224 | -910 | -1,383 | -10,090 | -414 | |
| 143 | -1,662 | -1,579 | -15,930 | -63 | |
| Net Cash Flow | 3,342 | 2,566 | 3,602 | -16,768 | 3,868 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 22 | 17 | 18 | 13 | 13 |
| Inventory Days | 30 | 29 | 28 | 23 | 25 |
| Days Payable | 71 | 55 | 60 | 53 | 52 |
| Cash Conversion Cycle | -19 | -9 | -15 | -16 | -14 |
| Working Capital Days | -26 | -23 | -24 | -30 | -19 |
| ROCE % | 23% | 33% | 51% | 54% |
Documents
Announcements
-
Annual Secretarial Compliance Report For The Year Ended March 31, 2025
18m - Hyundai submits Annual Secretarial Compliance Report for FY ended March 2025; full regulatory compliance confirmed.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
16 May - Link to audio recording of Hyundai's Q4 and FY 2025 audited financial results presentation.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 May - Hyundai FY25 PAT INR 56,402 Mn; dividend INR 21/share; launches 26 products by FY30 including 6 EVs.
- Announcement under Regulation 30 (LODR)-Investor Presentation 16 May
-
Board Meeting Outcome for Outcome
16 May - Hyundai Motor India FY25 audited results: ₹54,922M PAT standalone, ₹56,402M consolidated, final dividend ₹21/share.
Concalls
-
May 2025TranscriptNotesPPT REC
-
Jan 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.