Hyundai Motor India Ltd
Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.[1]
- Market Cap ₹ 1,38,659 Cr.
- Current Price ₹ 1,708
- High / Low ₹ 1,970 / 1,542
- Stock P/E 22.9
- Book Value ₹ 166
- Dividend Yield 0.00 %
- ROCE 51.2 %
- ROE 39.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
- Company has been maintaining a healthy dividend payout of 109%
Cons
- Stock is trading at 10.3 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - Passenger Cars
Part of Nifty Next 50 Nifty 500 Nifty 100 Equal Weight BSE Allcap Nifty 100
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 40,972 | 47,378 | 60,308 | 69,829 | |
| 36,724 | 41,887 | 52,753 | 60,696 | |
| Operating Profit | 4,249 | 5,491 | 7,554 | 9,133 |
| OPM % | 10% | 12% | 13% | 13% |
| 430 | 582 | 1,124 | 1,473 | |
| Interest | 165 | 132 | 142 | 158 |
| Depreciation | 1,973 | 2,170 | 2,190 | 2,208 |
| Profit before tax | 2,540 | 3,772 | 6,346 | 8,240 |
| Tax % | 26% | 23% | 26% | 26% |
| 1,881 | 2,902 | 4,709 | 6,060 | |
| EPS in Rs | ||||
| Dividend Payout % | 72% | 51% | 99% | 178% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| TTM: | 28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 813 | 813 | 813 | 813 | 813 |
| Reserves | 14,499 | 16,044 | 19,242 | 9,853 | 12,714 |
| 1,354 | 1,178 | 1,189 | 833 | 1,058 | |
| 10,065 | 10,324 | 13,329 | 14,850 | 12,675 | |
| Total Liabilities | 26,731 | 28,358 | 34,573 | 26,349 | 27,260 |
| 7,288 | 6,671 | 6,150 | 7,614 | 7,029 | |
| CWIP | 818 | 529 | 1,337 | 653 | 1,689 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 18,625 | 21,158 | 27,086 | 18,082 | 18,541 | |
| Total Assets | 26,731 | 28,358 | 34,573 | 26,349 | 27,260 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 5,423 | 5,138 | 6,564 | 9,252 | |
| -2,224 | -910 | -1,383 | -10,090 | |
| 143 | -1,662 | -1,579 | -15,930 | |
| Net Cash Flow | 3,342 | 2,566 | 3,602 | -16,768 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 22 | 17 | 18 | 13 |
| Inventory Days | 30 | 29 | 28 | 23 |
| Days Payable | 71 | 55 | 60 | 53 |
| Cash Conversion Cycle | -19 | -9 | -15 | -16 |
| Working Capital Days | -26 | -23 | -24 | -30 |
| ROCE % | 23% | 33% | 51% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
10 Apr - Schedule of analyst meetings on April 15, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 10 Apr
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 Apr - Hyundai introduces new EX variant of EXTER Hy-CNG Duo.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1 Apr - Hyundai reports strong sales and milestones in FY 24-25.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 Mar - Hyundai Motor India included in NIFTY and S&P BSE indices.
Concalls
-
Jan 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.