Zen Technologies Ltd
Zen Technologies Limited was incorporated in 1996. The company designs develop and manufacture combat training solutions and Counter-drone solutions for defense and security forces. It is actively involved in the indigenization of technologies, which are beneficial to Indian armed forces, state police forces, and paramilitary forces.
Zen Technologies is headquartered in Hyderabad, India with offices in India, UAE, and the USA. [1] [2] [3]
- Market Cap ₹ 9,163 Cr.
- Current Price ₹ 1,088
- High / Low ₹ 1,130 / 281
- Stock P/E 80.8
- Book Value ₹ 45.9
- Dividend Yield 0.02 %
- ROCE 17.3 %
- ROE 12.0 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 21.0%
Cons
- Stock is trading at 23.7 times its book value
- Company has a low return on equity of 5.61% over last 3 years.
- Promoter holding has decreased over last 3 years: -5.12%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
102 | 37 | 46 | 79 | 53 | 62 | 39 | 92 | 147 | 50 | 54 | 161 | 369 | |
65 | 33 | 46 | 58 | 48 | 50 | 41 | 70 | 83 | 42 | 52 | 110 | 210 | |
Operating Profit | 37 | 5 | 1 | 21 | 4 | 12 | -2 | 23 | 64 | 8 | 2 | 51 | 158 |
OPM % | 36% | 12% | 1% | 27% | 8% | 19% | -5% | 24% | 43% | 16% | 4% | 32% | 43% |
5 | 5 | 4 | 3 | 5 | 4 | 4 | 3 | 2 | 3 | 5 | 9 | 12 | |
Interest | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 5 | 3 | 1 | 1 | 2 | 2 |
Depreciation | 1 | 2 | 2 | 2 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 7 |
Profit before tax | 39 | 6 | 0 | 20 | 3 | 9 | -3 | 17 | 59 | 6 | 2 | 54 | 162 |
Tax % | 20% | 15% | 18% | 21% | 21% | 20% | 86% | -13% | -3% | 28% | -9% | 30% | |
32 | 5 | 0 | 16 | 2 | 7 | -0 | 19 | 61 | 4 | 2 | 38 | 113 | |
EPS in Rs | 3.55 | 0.53 | 0.01 | 2.04 | 0.30 | 0.96 | -0.05 | 2.49 | 7.84 | 0.52 | 0.25 | 4.73 | 13.61 |
Dividend Payout % | 18% | 19% | 858% | 2% | 33% | 16% | -198% | 12% | 5% | 19% | 39% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 33% |
3 Years: | 3% |
TTM: | 257% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 150% |
3 Years: | -16% |
TTM: | 451% |
Stock Price CAGR | |
---|---|
10 Years: | 61% |
5 Years: | 71% |
3 Years: | 146% |
1 Year: | 279% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 12% |
3 Years: | 6% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 95 | 98 | 91 | 103 | 105 | 112 | 111 | 129 | 187 | 205 | 281 | 309 | 377 |
25 | 13 | 18 | 40 | 41 | 9 | 10 | 42 | 1 | 1 | 12 | 6 | 0 | |
25 | 5 | 12 | 27 | 14 | 16 | 36 | 45 | 18 | 10 | 56 | 124 | 239 | |
Total Liabilities | 153 | 126 | 128 | 178 | 167 | 144 | 165 | 224 | 213 | 224 | 358 | 446 | 625 |
28 | 29 | 49 | 47 | 44 | 45 | 65 | 63 | 64 | 62 | 59 | 67 | 73 | |
CWIP | 1 | 3 | 1 | 0 | 15 | 17 | 0 | 0 | 0 | 0 | 3 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 13 | 16 | 24 | 24 | 24 | 24 |
124 | 94 | 78 | 130 | 108 | 82 | 98 | 147 | 133 | 137 | 272 | 353 | 527 | |
Total Assets | 153 | 126 | 128 | 178 | 167 | 144 | 165 | 224 | 213 | 224 | 358 | 446 | 625 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 39 | 10 | 0 | 43 | 5 | 19 | -44 | 64 | 13 | -44 | 99 | |
1 | -3 | -8 | 0 | -9 | 30 | -12 | 7 | -11 | -18 | -43 | -3 | |
7 | -21 | -7 | 0 | -3 | -8 | -5 | 5 | -21 | 10 | 87 | -18 | |
Net Cash Flow | 5 | 15 | -5 | 0 | 30 | 26 | 3 | -32 | 32 | 5 | 0 | 78 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 255 | 127 | 90 | 276 | 56 | 120 | 212 | 290 | 110 | 128 | 133 | 150 |
Inventory Days | 59 | 212 | 295 | 225 | 242 | 237 | 1,181 | 496 | 97 | 396 | 625 | 368 |
Days Payable | 75 | 53 | 63 | 47 | 52 | 89 | 355 | 106 | 48 | 114 | 147 | 33 |
Cash Conversion Cycle | 240 | 286 | 322 | 455 | 246 | 267 | 1,038 | 681 | 159 | 410 | 612 | 484 |
Working Capital Days | 189 | 236 | 143 | 281 | 138 | 150 | 80 | 295 | 180 | 548 | 830 | 157 |
ROCE % | 37% | 6% | 2% | 16% | 3% | 9% | -0% | 14% | 33% | 3% | 1% | 17% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 38m
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 Apr - Invitation of the conference call scheduled on Monday, May 6, 2024 at 4:00 p.m. (IST) to discuss the Q4FY24 performance of the Company
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 30 Apr
- Board Meeting Intimation for Board Meeting Intimation Pursuant To Regulation 29 Of SEBI (LODR) Regulations, 2015 27 Apr
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 19 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptPPTREC
-
Jan 2024TranscriptNotesPPT REC
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT REC
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Aug 2015TranscriptNotesPPT
Product Portfolio
1 Training Simulation Equipment: A leader in defence training solutions
2 Counter-Drone Solutions: Anti drone systems are used to detect or intercept unwanted drones and unmanned aerial vehicles (UAVs). System can detect and deactivate drones of any size within a 4-km radius.
3 Annual Maintenance Contract(AMC): A recurring revenue stream with exceptional
profitability margins.