Whirlpool of India Ltd

Whirlpool India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Whirlpool of India Ltd

₹ 1,284 -0.85%
21 May 12:43 p.m.
whirlpoolindia.com BSE: 500238 NSE: WHIRLPOOL
About

Whirlpool of India Ltd is one of the leading manufacturers and marketers of major home appliances in the country.[1]

Key Points

Parent Company
Promoted by Whirlpool Corporation, USA, the company is a leading global kitchen and laundry appliances manufacturer. Its brand portfolio includes Whirlpool, KitchenAid, Maytag, Consum, Brastemp, and Amana. In 2023, it reported sales of approximately $19 billion and operates 55 manufacturing and technology research centers. [1]

Website BSE NSE
  • Market Cap ₹ 16,297 Cr.
  • Current Price ₹ 1,284
  • High / Low ₹ 2,450 / 899
  • Stock P/E 52.9
  • Book Value ₹ 275
  • Dividend Yield 0.37 %
  • ROCE 12.7 %
  • ROE 9.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 30.8%

Cons

  • Stock is trading at 4.65 times its book value
  • The company has delivered a poor sales growth of 4.37% over past five years.
  • Company has a low return on equity of 7.04% over last 3 years.
  • Earnings include an other income of Rs.180 Cr.
  • Promoter holding has decreased over last 3 years: -24.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Domestic Appliances

Part of BSE 500 BSE Consumer Durables Nifty 500 BSE MidCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,611 1,984 1,489 1,172 1,565 1,923 1,400 1,398 1,612 2,384 1,582 1,565 1,890
1,475 1,866 1,417 1,153 1,475 1,823 1,348 1,359 1,491 2,190 1,514 1,521 1,721
Operating Profit 136 117 72 19 90 100 52 39 121 193 68 44 169
OPM % 8% 6% 5% 2% 6% 5% 4% 3% 7% 8% 4% 3% 9%
13 31 21 39 30 32 31 32 37 47 45 46 42
Interest 4 2 2 3 5 7 5 8 8 9 10 8 13
Depreciation 38 41 36 39 46 46 43 41 55 50 46 45 48
Profit before tax 107 105 56 16 70 79 35 22 95 181 57 36 150
Tax % 25% 26% 27% 35% 20% 21% 27% 34% 31% 26% 27% 27% 26%
80 78 41 11 56 62 26 15 65 134 42 27 111
EPS in Rs 6.27 6.14 3.20 0.85 4.38 4.91 2.01 1.16 5.12 10.56 3.29 2.11 8.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,801 3,249 3,440 3,941 4,832 5,398 5,993 5,900 5,993 6,210 6,333 7,421
2,590 2,918 3,070 3,452 4,271 4,755 5,319 5,379 5,598 5,912 6,021 6,945
Operating Profit 212 331 370 489 561 642 673 521 395 299 312 475
OPM % 8% 10% 11% 12% 12% 12% 11% 9% 7% 5% 5% 6%
28 38 68 73 86 105 129 88 60 122 133 180
Interest 1 1 5 6 4 9 20 15 15 12 28 42
Depreciation 64 68 77 87 102 111 129 142 136 161 186 189
Profit before tax 174 301 356 468 541 626 653 451 304 247 231 425
Tax % 29% 30% 33% 34% 35% 35% 27% 26% 27% 25% 28% 26%
123 211 240 310 351 407 476 333 223 185 167 313
EPS in Rs 9.69 16.59 18.92 24.47 27.64 32.08 37.54 26.27 17.56 14.57 13.19 24.70
Dividend Payout % 0% 0% 0% 12% 14% 16% 13% 19% 28% 34% 38% 20%
Compounded Sales Growth
10 Years: 9%
5 Years: 4%
3 Years: 7%
TTM: 17%
Compounded Profit Growth
10 Years: 4%
5 Years: -8%
3 Years: 11%
TTM: 71%
Stock Price CAGR
10 Years: 6%
5 Years: -7%
3 Years: -6%
1 Year: -17%
Return on Equity
10 Years: 13%
5 Years: 8%
3 Years: 7%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 127 127 127 127 127 127 127 127 127 127 127 127
Reserves 613 789 1,039 1,356 1,669 2,016 2,420 2,696 2,852 2,980 3,098 3,362
0 0 0 0 0 0 0 51 125 102 223 274
829 933 1,086 1,393 1,429 1,566 1,837 2,139 1,919 2,045 1,911 2,333
Total Liabilities 1,569 1,849 2,251 2,876 3,226 3,709 4,384 5,013 5,023 5,254 5,358 6,095
371 383 366 398 446 508 709 707 787 910 942 934
CWIP 53 13 37 30 33 43 44 41 76 20 21 49
Investments 0 0 0 130 456 656 551 172 597 597 597 764
1,145 1,453 1,848 2,319 2,291 2,501 3,080 4,093 3,563 3,726 3,798 4,349
Total Assets 1,569 1,849 2,251 2,876 3,226 3,709 4,384 5,013 5,023 5,254 5,358 6,095

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
204 300 344 384 384 402 380 524 94 189 535 514
-66 -55 -28 -180 -415 -262 -72 338 -543 -101 56 -136
-1 -1 -1 -1 -46 -62 -87 -75 -85 -94 -112 -135
Net Cash Flow 137 244 315 202 -77 79 221 786 -535 -6 479 243

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 17 20 19 18 17 20 23 24 23 17 22
Inventory Days 117 122 123 140 99 96 117 124 110 120 98 91
Days Payable 129 133 156 177 140 134 143 161 130 135 117 122
Cash Conversion Cycle 10 6 -13 -18 -24 -20 -7 -14 4 8 -2 -9
Working Capital Days 6 1 -5 -7 -8 -7 3 0 10 15 1 -5
ROCE % 26% 36% 35% 36% 33% 32% 29% 17% 11% 8% 8% 13%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 51.00% 51.00% 51.00% 51.00% 51.00%
2.76% 3.04% 3.11% 3.20% 3.31% 3.49% 3.64% 6.47% 8.93% 9.48% 9.70% 10.72%
12.54% 12.50% 12.44% 12.35% 12.47% 12.93% 12.63% 33.68% 31.30% 31.49% 30.81% 28.11%
9.70% 9.45% 9.44% 9.43% 9.23% 8.58% 8.73% 8.84% 8.77% 8.01% 8.48% 10.17%
No. of Shareholders 1,39,6241,25,5841,26,2191,26,3611,24,5071,14,2841,18,9841,23,1481,04,43693,11089,3931,02,109

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls