Trent Ltd

₹ 2,869 -1.07%

14 Jul - close price

About

Trent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.^[1]

Key Points

Part of Tata Group
The company is a part of the Tata Group with ~37% of group shareholding, 32.5% with Tata Sons Private Ltd & 4.3% with Tata Investment Corporation Ltd. ^[1] Tata Group comprises 100 operating companies in 7 business sectors. The group operates in over 80 countries across 6 continents. ^[2]

Website BSE NSE

Market Cap ₹ 1,52,947 Cr.
Current Price ₹ 2,869
High / Low ₹ 3,783 / 2,184
Stock P/E 85.2
Book Value ₹ 144
Dividend Yield 0.14 %
ROCE 27.4 %
ROE 26.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 110% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%
Company's median sales growth is 24.0% of last 10 years

Cons

Stock is trading at 19.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200 BSE Dollex 200 Nifty 500 BSE Dollex 30 Nifty 100 BSE Dollex 100 Nifty India Consumption Nifty 200 Nifty 100 Liquid 15 Nifty 100 Equal Weight BSE Consumer Discretionary BSE SENSEX 50 BSE 100 ESG Index (INR) BSE 250 LargeMidCap Index BSE Dividend Stability Index Nifty 50 Equal Weight BSE 100 LargeCap TMC Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty100 ESG Nifty Total Market Nifty50 Shariah Nifty500 Shariah Nifty Tata Group 25% Cap Nifty100 Enhanced ESG BSE Select Business Groups BSE 200 Equal Weight BSE Sensex Sixty 65:35 BSE Sensex Sixty BSE Premium Consumption BSE Sensex Equal Weight Nifty Non-Cyclical Consumer Nifty India New Age Consumption Nifty India Select 5 Corporate Groups Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE India 150 BSE India Sector Leaders BSE 1000 Nifty Conglomerate 50 Nifty India FPI 150

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	2,077	2,536	2,891	3,312	3,187	3,992	4,036	4,535	4,106	4,781	4,724	5,259	4,937
	1,865	2,171	2,430	2,689	2,710	3,381	3,392	3,692	3,450	3,944	3,911	4,186	4,018
Operating Profit	212	366	461	623	477	611	643	843	656	838	813	1,073	919
OPM %	10%	14%	16%	19%	15%	15%	16%	19%	16%	18%	17%	20%	19%
	129	50	151	77	617	45	136	51	97	41	119	128	61
Interest	88	89	92	96	32	31	32	36	37	40	41	42	42
Depreciation	128	133	145	158	203	176	192	239	263	284	315	354	362
Profit before tax	125	193	375	447	859	450	555	618	453	555	576	804	576
Tax %	16%	23%	23%	23%	24%	24%	24%	24%	23%	24%	22%	20%	21%
	105	148	290	344	654	342	423	469	350	423	451	640	455
EPS in Rs	1.97	2.78	5.43	6.44	12.27	6.42	7.94	8.80	6.56	7.93	8.45	12.00	8.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,358	1,583	1,717	2,066	2,532	3,178	2,048	3,881	7,715	11,927	16,668	19,701
	1,289	1,476	1,577	1,836	2,271	2,601	1,834	3,230	6,560	9,954	13,856	15,997
Operating Profit	69	107	139	230	260	577	214	651	1,155	1,973	2,812	3,705
OPM %	5%	7%	8%	11%	10%	18%	10%	17%	15%	17%	17%	19%
	127	84	78	26	25	154	197	265	412	894	329	349
Interest	17	47	45	43	50	254	247	310	393	355	195	226
Depreciation	40	35	38	42	46	231	236	283	463	639	870	1,316
Profit before tax	139	109	135	172	189	246	-72	323	711	1,873	2,077	2,512
Tax %	28%	21%	21%	32%	33%	37%	-29%	23%	22%	23%	24%	22%
	100	87	107	117	127	155	-51	250	555	1,436	1,585	1,968
EPS in Rs	2.01	1.74	2.14	2.34	2.56	2.90	-0.96	4.68	10.40	26.93	29.72	36.91
Dividend Payout %	33%	35%	31%	33%	34%	23%	-42%	24%	14%	8%	11%	7%

Compounded Sales Growth
10 Years:	29%
5 Years:	57%
3 Years:	37%
TTM:	18%

Compounded Profit Growth
10 Years:	36%
5 Years:	110%
3 Years:	59%
TTM:	27%

Stock Price CAGR
10 Years:	38%
5 Years:	37%
3 Years:	37%
1 Year:	-19%

Return on Equity
10 Years:	17%
5 Years:	23%
3 Years:	26%
Last Year:	26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	33	33	33	33	33	36	36	36	36	36	36	36
Reserves	1,339	1,400	1,508	1,584	1,664	2,463	2,480	2,684	3,044	4,412	5,879	7,667
	225	396	392	391	494	300	2,858	4,581	4,319	1,738	2,206	2,508
	365	254	255	306	370	2,596	333	511	923	1,273	1,579	2,015
Total Liabilities	1,962	2,083	2,188	2,314	2,561	5,395	5,707	7,812	8,321	7,458	9,699	12,226
	388	416	490	578	627	2,618	2,923	4,508	4,366	2,400	3,661	5,132
CWIP	46	54	5	10	85	23	34	45	42	161	118	193
Investments	1,037	1,086	1,113	1,052	941	1,607	1,729	1,724	1,648	1,902	2,136	2,307
	491	528	579	675	907	1,147	1,021	1,535	2,265	2,994	3,785	4,594
Total Assets	1,962	2,083	2,188	2,314	2,561	5,395	5,707	7,812	8,321	7,458	9,699	12,226

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	26	108	64	103	28	369	324	149	663	1,348	1,668	2,630
	4	-89	-11	-30	-46	-757	-39	-6	-143	-499	-857	-1,563
	-34	-21	-47	-74	38	382	-262	-136	-515	-642	-773	-1,126
Net Cash Flow	-4	-2	6	-1	21	-7	23	7	5	207	38	-60
Free Cash Flow	-86	-30	-5	-27	-158	264	244	-49	448	966	851	1,143
CFO/OP	31%	119%	69%	66%	41%	78%	152%	35%	74%	83%	77%	86%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	1	0	1	2	2	2	4	2	1	2	1	1
Inventory Days	134	137	135	129	145	133	140	158	116	87	80	76
Days Payable	76	76	71	74	68	58	78	60	56	42	37	41
Cash Conversion Cycle	58	62	65	57	79	77	66	99	62	48	45	36
Working Capital Days	-24	-30	-24	-8	25	45	-7	50	31	17	15	-1
ROCE %	4%	9%	8%	12%	12%	19%	4%	10%	13%	22%	29%	27%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Westside store count
stores

	xx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
		xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xx			xxx		xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx
				xx	xx	xxx	xxx	xxx	xxx	xxx	xxx
	xx	xx				xxx			xxx	xxx	xxx
						x	x	xx	xx	xx
							x.xx	x.xx	x.xx	xx.xx	xx.xx
											x

Please log in to see hidden values.

Star (Trent Hypermarket) store count
stores

Total store count (Trent standalone, Lifestyle Fashion)
stores

Zudio store count
stores

Total city presence
cities

Emerging categories - Beauty units sold
million units

Total retail area (fashion concepts, incl. Westside and Zudio)
million sq ft

Fashion portfolio Like-for-Like (LFL) growth
% YoY

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
	25.01%	26.17%	25.91%	26.81%	27.87%	26.62%	21.68%	19.65%	18.39%	16.81%	15.62%	15.59%
	15.81%	14.89%	14.82%	13.89%	13.18%	13.39%	15.25%	17.20%	18.42%	19.84%	21.37%	22.19%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.04%	0.12%	0.13%	0.13%	0.17%
	22.17%	21.92%	22.26%	22.29%	21.95%	22.98%	26.01%	26.08%	26.06%	26.18%	25.87%	25.03%
No. of Shareholders	1,30,471	1,49,010	1,75,241	2,15,715	2,46,571	2,81,635	3,46,036	4,05,274	4,21,038	4,88,273	5,07,525	5,12,623

	Feb 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32.61%	32.61%	32.61%	32.61%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
	0.00%	26.74%	24.25%	22.19%	21.18%	29.90%	28.32%	24.43%	26.81%	19.65%	15.59%
	42.44%	12.02%	14.70%	16.90%	15.59%	10.27%	13.43%	16.10%	13.89%	17.20%	22.19%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.17%
	24.95%	28.63%	28.43%	28.29%	26.22%	22.83%	21.24%	22.45%	22.29%	26.08%	25.03%
No. of Shareholders	33,504	39,921	45,237	45,507	66,124	84,450	1,12,460	1,36,168	2,15,715	4,05,274	5,12,623

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Apr 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
Jun 2025

Transcript

AI Summary
PPT
Apr 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT