Tata Consumer Products Ltd
Tata Consumer Products Ltd. is part of Tata Group and is engaged in the food & brevages segment globally.[1]
- Market Cap ₹ 1,17,936 Cr.
- Current Price ₹ 1,192
- High / Low ₹ 1,283 / 1,007
- Stock P/E 72.3
- Book Value ₹ 180
- Dividend Yield 0.84 %
- ROCE 11.9 %
- ROE 9.37 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 67.6%
Cons
- Stock is trading at 6.62 times its book value
- Company has a low return on equity of 8.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,885 | 2,987 | 3,064 | 3,217 | 3,430 | 5,690 | 7,154 | 7,932 | 9,046 | 10,709 | 12,802 | 14,700 | |
| 2,567 | 2,688 | 2,701 | 2,859 | 2,991 | 4,886 | 6,236 | 6,821 | 7,658 | 9,113 | 11,393 | 12,866 | |
| Operating Profit | 317 | 299 | 363 | 358 | 438 | 804 | 919 | 1,111 | 1,388 | 1,596 | 1,409 | 1,834 |
| OPM % | 11% | 10% | 12% | 11% | 13% | 14% | 13% | 14% | 15% | 15% | 11% | 12% |
| 86 | 109 | 96 | 406 | 183 | 66 | 72 | 212 | 293 | 27 | 512 | 533 | |
| Interest | 34 | 68 | 49 | 14 | 13 | 26 | 28 | 30 | 33 | 74 | 203 | 91 |
| Depreciation | 20 | 23 | 24 | 27 | 32 | 115 | 126 | 142 | 160 | 214 | 216 | 229 |
| Profit before tax | 349 | 317 | 386 | 723 | 576 | 729 | 836 | 1,151 | 1,488 | 1,335 | 1,503 | 2,047 |
| Tax % | 17% | 29% | 29% | 26% | 29% | 28% | 26% | 23% | 25% | 28% | 17% | 20% |
| 289 | 226 | 276 | 534 | 411 | 524 | 620 | 886 | 1,120 | 955 | 1,255 | 1,635 | |
| EPS in Rs | 4.50 | 3.46 | 4.21 | 8.15 | 6.27 | 5.47 | 6.47 | 9.26 | 11.61 | 9.65 | 12.68 | 16.52 |
| Dividend Payout % | 48% | 63% | 54% | 30% | 38% | 48% | 60% | 63% | 72% | 77% | 65% | 61% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 15% |
| 3 Years: | 18% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| TTM: | 36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 13% |
| 3 Years: | 15% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62 | 63 | 63 | 63 | 63 | 92 | 92 | 92 | 95 | 95 | 99 | 99 |
| Reserves | 2,440 | 3,374 | 3,721 | 4,150 | 4,381 | 10,758 | 11,132 | 11,670 | 13,283 | 13,398 | 16,911 | 17,706 |
| 478 | 435 | 32 | 84 | 5 | 181 | 244 | 235 | 375 | 1,743 | 444 | 677 | |
| 677 | 547 | 599 | 595 | 556 | 1,020 | 1,963 | 2,229 | 2,714 | 3,204 | 4,040 | 4,148 | |
| Total Liabilities | 3,656 | 4,419 | 4,416 | 4,892 | 5,004 | 12,050 | 13,432 | 14,226 | 16,467 | 18,441 | 21,495 | 22,630 |
| 193 | 199 | 214 | 227 | 243 | 6,453 | 6,571 | 6,564 | 6,697 | 7,386 | 7,304 | 7,348 | |
| CWIP | 11 | 10 | 12 | 13 | 17 | 28 | 63 | 40 | 28 | 31 | 9 | 19 |
| Investments | 2,232 | 2,799 | 2,972 | 2,821 | 2,816 | 3,049 | 2,893 | 3,526 | 5,052 | 7,610 | 9,950 | 10,401 |
| 1,219 | 1,412 | 1,218 | 1,831 | 1,928 | 2,520 | 3,905 | 4,097 | 4,690 | 3,413 | 4,232 | 4,862 | |
| Total Assets | 3,656 | 4,419 | 4,416 | 4,892 | 5,004 | 12,050 | 13,432 | 14,226 | 16,467 | 18,441 | 21,495 | 22,630 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 50 | 132 | 507 | 199 | 97 | 745 | 1,064 | 1,158 | 1,001 | 1,346 | 1,274 | 1,451 | |
| 129 | 218 | 60 | 143 | 346 | -708 | -332 | -1,064 | -585 | -1,914 | -1,845 | -518 | |
| -166 | -154 | -612 | -135 | -247 | -198 | -331 | -411 | -562 | 394 | 711 | -834 | |
| Net Cash Flow | 13 | 195 | -45 | 207 | 196 | -161 | 402 | -317 | -146 | -174 | 141 | 100 |
| Free Cash Flow | 4 | 98 | 466 | 158 | 44 | 680 | 918 | 1,069 | 1,068 | 1,216 | 1,164 | 1,348 |
| CFO/OP | 50% | 91% | 165% | 114% | 51% | 100% | 117% | 117% | 93% | 103% | 110% | 103% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12 | 13 | 12 | 16 | 19 | 20 | 13 | 13 | 17 | 16 | 16 | 18 |
| Inventory Days | 178 | 171 | 162 | 156 | 167 | 111 | 121 | 106 | 127 | 123 | 103 | 82 |
| Days Payable | 31 | 34 | 52 | 52 | 47 | 54 | 95 | 106 | 124 | 142 | 128 | 116 |
| Cash Conversion Cycle | 158 | 151 | 122 | 120 | 139 | 77 | 39 | 14 | 20 | -3 | -10 | -16 |
| Working Capital Days | 47 | 37 | 52 | 52 | 84 | 47 | 28 | 42 | 33 | -28 | 9 | 1 |
| ROCE % | 15% | 11% | 11% | 15% | 13% | 10% | 8% | 10% | 11% | 11% | 10% | 12% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tata Starbucks Total Stores Number |
|
||||||||||
| India Salt Volume Growth % |
|||||||||||
| India Tea Volume Growth % |
|||||||||||
| India Direct Reach (Outlets) Million |
|||||||||||
| India Total Reach (Outlets) Million |
|||||||||||
| India Tea Volume Market Share % |
|||||||||||
| Innovation to Sales Ratio % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 21 May
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 18 May
-
Announcement Under Regulation 30 - Letters Sent To Shareholders
18 May - Tata Consumer schedules 63rd AGM on June 10, 2026; final dividend record date May 25, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 May - Newspaper Advertisement for e-voting information for 63rd Annual General Meeting of the Company
-
Business Responsibility and Sustainability Reporting (BRSR)
17 May - Submitted FY2025-26 BRSR and independent assurance opinion under SEBI Listing Regulations.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
Concalls
-
May 2026Transcript PPT
-
Jan 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
Apr 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Apr 2024Transcript PPT REC
-
Feb 2024TranscriptPPT
-
Feb 2024Transcript PPT
-
Jan 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Oct 2022TranscriptAI SummaryPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Mar 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Feb 2022Transcript PPT
-
Feb 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptPPT
-
Oct 2021Transcript PPT
-
Sep 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Aug 2021TranscriptAI SummaryPPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
May 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020TranscriptAI SummaryPPT
-
May 2020Transcript PPT
-
May 2020TranscriptAI SummaryPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptAI SummaryPPT
-
Oct 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Apr 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Dec 2018TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
Sep 2015TranscriptAI SummaryPPT
Business Overview[1]
Tata Consumer Products operates globally in food and beverages, spanning packaged drinks and a diverse food portfolio. Its 2020 acquisition of Tata Chemicals' consumer business expanded its reach into staples like salt, pulses, spices, oils, ready-to-eat meals, and alternative proteins.