Tata Capital Ltd
Tata Capital Limited ("TCL"), the flagship financial services company of the Tata Group, is a subsidiary of Tata Sons Private Limited and is carrying on business as a NBFC. It is engaged in providing/supplying a wide array of services/products in the financial services sector and operates across various areas of business: Commercial Finance, Consumer Loans, Wealth Services and distribution and marketing of Tata Cards.[1]
- Market Cap ₹ 1,52,539 Cr.
- Current Price ₹ 359
- High / Low ₹ 380 / 296
- Stock P/E 31.2
- Book Value ₹ 108
- Dividend Yield 0.00 %
- ROCE 8.58 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.29 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 13.2% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 9,835 | 10,162 | 13,631 | 18,178 | 28,324 | 31,540 | |
| Interest | 5,213 | 4,889 | 6,601 | 9,568 | 15,030 | 15,985 |
| 2,826 | 2,908 | 3,018 | 3,951 | 8,032 | 8,458 | |
| Financing Profit | 1,797 | 2,364 | 4,013 | 4,659 | 5,263 | 7,096 |
| Financing Margin % | 18% | 23% | 29% | 26% | 19% | 22% |
| 152 | 260 | 150 | 21 | 46 | 4 | |
| Depreciation | 334 | 276 | 226 | 288 | 390 | 538 |
| Profit before tax | 1,615 | 2,348 | 3,937 | 4,392 | 4,919 | 6,562 |
| Tax % | 23% | 23% | 25% | 24% | 26% | 25% |
| 1,245 | 1,801 | 2,946 | 3,327 | 3,655 | 4,891 | |
| EPS in Rs | 3.20 | 4.69 | 8.51 | 8.41 | 9.64 | 11.42 |
| Dividend Payout % | 0% | 3% | 2% | 2% | 4% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 32% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 17% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 13% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3,464 | 3,463 | 3,507 | 3,703 | 3,762 | 4,217 |
| Reserves | 6,509 | 8,250 | 13,833 | 19,714 | 29,429 | 41,645 |
| Borrowing | 69,166 | 86,343 | 113,541 | 148,512 | 208,851 | 236,376 |
| 3,792 | 4,319 | 4,745 | 4,765 | 6,422 | 8,266 | |
| Total Liabilities | 82,930 | 102,376 | 135,626 | 176,694 | 248,465 | 290,504 |
| 901 | 719 | 733 | 1,190 | 2,003 | 2,636 | |
| CWIP | 8 | 11 | 20 | 8 | 16 | 1 |
| Investments | 4,653 | 7,846 | 13,254 | 8,733 | 9,866 | 9,508 |
| 77,368 | 93,798 | 121,619 | 166,763 | 236,580 | 278,358 | |
| Total Assets | 82,930 | 102,376 | 135,626 | 176,694 | 248,465 | 290,504 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 3,137 | -14,387 | -23,190 | -37,999 | -29,872 | -37,965 | |
| -2,626 | -2,614 | -2,263 | 5,758 | 3,167 | 267 | |
| -2,787 | 17,056 | 26,430 | 35,952 | 29,412 | 31,848 | |
| Net Cash Flow | -2,275 | 55 | 977 | 3,712 | 2,707 | -5,849 |
| Free Cash Flow | 3,131 | -14,363 | -23,337 | -38,632 | -30,894 | -38,929 |
| CFO/OP | 48% | -190% | -208% | -258% | -140% | -158% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROE % | 11% | 15% | 21% | 15% | 13% | 12% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| TCHFL (Housing Finance Subsidiary) AUM ₹ crore ・Standalone data |
|
|||||||
| Customer Base millions |
||||||||
| Disbursements ₹ crore |
||||||||
| Number of Branches Number |
||||||||
| On-roll Employee Count Number |
||||||||
| Collection Efficiency - Home Loan % |
||||||||
| Core Business (ex-Motor Finance) % of Net AUM % |
||||||||
| Unsecured Retail % of Net AUM % |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2m - Tata Capital Limited has informed about press release titled "Tata Capital Enters Gold Loan Through Acquisition of Yogloans."
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
21m - Board approved 35th AGM on August 19, 2026; record date July 27, 2026; appointed joint statutory auditor.
-
Intimation Of Record Date
11m - Board approved 35th AGM on August 19, 2026, record date July 27, and joint auditor appointment.
-
Intimation Of Date Of 35Th Annual General Meeting
7m - Board approved 35th AGM on Aug 19, 2026, set Jul 27 record date, and appointed joint statutory auditor.
-
Announcement under Regulation 30 (LODR)-Acquisition
25m - Tata Capital approved acquisition of 88.6% of Yogloans for about ₹93 crore, subject to RBI approval.
Concalls
-
Jul 2026TranscriptAI SummaryPPT
-
Apr 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Dec 2025TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
Business Profile[1]
Tata Capital is the 3rd largest and one of the fastest-growing diversified NBFCs in India, with a loan book of 2.33 lakh crore as of June 2025. It serves 7.3 Mn customers, offering over 25 lending products catered to individuals, SMEs, and corporates. The company benefits from strong group synergy as the flagship financial services arm of the Tata group, with a heritage of over 150 years.