Tanla Platforms Ltd

Tanla Platforms Ltd

₹ 474 -2.80%
30 Apr - close price
About

Tanla Platforms Ltd (formerly Tanla Solutions Ltd) is a cloud communications provider enabling businesses to communicate with their customers and intended recipients. It is headquartered in Hyderabad, India. It is a global A2P(application to person) messaging platform provider. [1] [2]

Key Points

Market Leadership
The company has emerged as a leader in the CPaaS (Communications Platform as a Service) business, a specialized form of SaaS. It dominates the industry in data security, privacy, spam, and scam protection, with a 35% market share in India, processing 800+ Bn interactions annually and about 63% of India’s A2P SMS traffic. It holds a 45% share in the domestic National long-distance business (NLD) and has been steadily increasing its market share in the OTT space. [1] [2] [3] [4]

  • Market Cap 6,386 Cr.
  • Current Price 474
  • High / Low 1,086 / 409
  • Stock P/E 20.3
  • Book Value 53.9
  • Dividend Yield 2.53 %
  • ROCE 41.0 %
  • ROE 47.6 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 32.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%
  • Company has been maintaining a healthy dividend payout of 78.2%
  • Company's median sales growth is 17.0% of last 10 years

Cons

  • Stock is trading at 8.80 times its book value
  • The company has delivered a poor sales growth of -4.24% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.305 Cr.
  • Debtor days have increased from 87.0 to 110 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
361 323 284 286 255 247 238 263 264 240 223 204 187
325 303 261 263 235 233 228 252 242 217 205 195 184
Operating Profit 36 20 23 23 20 14 10 11 22 23 18 10 2
OPM % 10% 6% 8% 8% 8% 6% 4% 4% 8% 9% 8% 5% 1%
4 4 106 4 2 2 57 4 75 7 87 7 204
Interest 0 0 0 0 0 0 6 6 6 6 6 6 4
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 39 22 128 25 20 14 59 6 88 21 97 8 200
Tax % 26% 21% 6% 25% 20% 26% 4% 30% 8% 20% 4% 37% 1%
29 18 121 19 16 10 57 4 81 17 93 5 199
EPS in Rs 2.13 1.30 8.89 1.40 1.22 0.78 4.22 0.33 6.02 1.27 6.93 0.38 14.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26 133 280 499 692 809 1,060 892 1,247 1,149 1,012 854
20 121 267 462 640 728 934 759 1,114 1,062 955 801
Operating Profit 6 12 13 37 52 81 126 133 133 87 57 53
OPM % 22% 9% 5% 7% 7% 10% 12% 15% 11% 8% 6% 6%
-4 5 0 -27 5 10 -40 71 27 116 138 305
Interest 0 0 1 0 1 3 6 0 0 0 19 23
Depreciation 11 10 3 11 49 68 321 7 6 7 8 8
Profit before tax -9 6 10 -2 6 20 -240 196 154 196 168 327
Tax % 4% 48% 63% -58% -105% 13% -17% 19% 23% 11% 9% 4%
-10 3 4 -1 13 17 -199 159 119 174 153 314
EPS in Rs -0.95 0.30 0.36 -0.06 1.16 1.48 -13.63 11.66 8.74 12.93 11.35 23.36
Dividend Payout % 0% 0% 56% -427% 26% 24% 0% 17% 23% 77% 106% 51%
Compounded Sales Growth
10 Years: 20%
5 Years: -4%
3 Years: -12%
TTM: -16%
Compounded Profit Growth
10 Years: 58%
5 Years: 33%
3 Years: 38%
TTM: 106%
Stock Price CAGR
10 Years: 40%
5 Years: 48%
3 Years: -31%
1 Year: -48%
Return on Equity
10 Years: 12%
5 Years: 27%
3 Years: 34%
Last Year: 48%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 11 11 12 15 14 14 13 13 13
Reserves 605 615 626 630 653 688 654 653 687 554 582 713
0 0 0 0 0 60 0 0 0 0 255 132
9 45 55 132 241 293 218 327 419 321 479 467
Total Liabilities 625 671 691 772 905 1,052 887 993 1,119 888 1,329 1,325
35 31 25 449 425 337 32 31 31 28 31 28
CWIP 6 0 0 20 0 6 0 0 0 1 1 0
Investments 480 531 537 53 54 130 290 329 328 327 701 683
104 108 129 251 426 580 565 632 760 531 597 615
Total Assets 625 671 691 772 905 1,052 887 993 1,119 888 1,329 1,325

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-34 47 19 65 16 -21 97 304 97 90 109 79
11 -45 -6 -4 -5 -53 -48 -22 -43 145 -281 138
22 5 6 15 5 74 -65 -161 -94 -321 121 -191
Net Cash Flow -1 7 19 76 16 -1 -16 121 -40 -86 -51 26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 589 170 85 69 91 107 85 82 69 56 95 110
Inventory Days
Days Payable
Cash Conversion Cycle 589 170 85 69 91 107 85 82 69 56 95 110
Working Capital Days 879 60 23 -10 14 52 55 6 28 14 6 18
ROCE % 0% 1% 2% 4% 1% 3% -26% 24% 23% 31% 26% 41%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
43.74% 43.73% 43.73% 44.18% 44.18% 44.17% 44.16% 44.16% 44.16% 44.12% 44.11% 44.11%
13.46% 12.73% 14.02% 14.23% 14.56% 15.15% 15.46% 15.13% 14.55% 14.64% 12.48% 10.39%
2.77% 0.09% 0.07% 0.07% 0.38% 0.74% 0.90% 0.66% 0.75% 0.79% 0.46% 0.80%
40.03% 43.43% 42.16% 41.50% 40.89% 39.94% 39.46% 40.04% 40.55% 40.42% 42.95% 44.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.24%
No. of Shareholders 1,53,7852,44,9972,63,5622,23,2561,96,3252,00,7952,19,6882,40,8822,43,0012,59,7342,80,1023,03,507

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls