Swiggy Ltd

Swiggy Ltd

₹ 324 2.84%
23 May 3:02 p.m.
About

Founded in 2014, Swiggy Ltd is a new-age, consumer-first technology company offering users an easy-to-use convenience platform, accessible through a unified app.[1]

Key Points

Business Model[1] Swiggy operates a diversified hyperlocal commerce platform through its unified app - ''SWIGGY'' The company, known for pioneering hyperlocal commerce in India, offers a range of services through five main segments:

  1. Food Delivery[2] Launched in 2014, this core segment enables users to browse, order, and have meals delivered from a wide network of restaurant partners. Swiggy monetizes this by charging fees from restaurants, delivery charges, and platform-based advertising opportunities.
  • Market Cap 80,757 Cr.
  • Current Price 324
  • High / Low 617 / 297
  • Stock P/E
  • Book Value 44.7
  • Dividend Yield 0.00 %
  • ROCE -29.2 %
  • ROE -255 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 7.09 times its book value
  • Company has low interest coverage ratio.
  • Debtor days have increased from 45.7 to 59.0 days.
  • Working capital days have increased from 32.3 days to 62.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,390 2,763 3,049 3,046 3,222 3,601 3,993 4,410
2,964 3,387 3,575 3,536 3,767 4,156 4,719 5,374
Operating Profit -575 -624 -526 -490 -544 -554 -726 -964
OPM % -24% -23% -17% -16% -17% -15% -18% -22%
119 87 78 73 75 83 106 121
Interest 17 15 18 20 20 23 26 32
Depreciation 91 105 108 117 122 131 154 206
Profit before tax -564 -657 -574 -555 -611 -626 -799 -1,081
Tax % 0% 0% 0% 0% 0% 0% 0% 0%
-564 -657 -574 -555 -611 -626 -799 -1,081
EPS in Rs -62.70 -3.57 -4.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,547 5,705 8,265 11,247 15,227
3,843 9,355 12,538 13,447 18,015
Operating Profit -1,296 -3,650 -4,273 -2,199 -2,788
OPM % -51% -64% -52% -20% -18%
-19 239 438 341 384
Interest 75 48 58 71 101
Depreciation 221 170 286 421 612
Profit before tax -1,612 -3,629 -4,179 -2,350 -3,117
Tax % 0% 0% 0% 0% 0%
-1,617 -3,629 -4,179 -2,350 -3,117
EPS in Rs -13.63
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 4%
TTM: -35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -255%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.86 3 3 229
Reserves 1,736 -3,296 -6,509 -7,785 9,991
93 16,071 16,162 16,437 1,703
1,086 1,637 1,624 1,874 3,283
Total Liabilities 2,915 14,412 11,281 10,529 15,205
747 801 1,505 2,041 3,631
CWIP 0 0 0 0 0
Investments 925 10,348 6,541 5,171 2,677
1,243 3,263 3,235 3,317 8,897
Total Assets 2,915 14,412 11,281 10,529 15,205

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1,175 -3,900 -4,060 -1,313 -2,169
1,282 -9,160 3,968 1,472 -1,372
14 13,634 -172 -123 3,903
Net Cash Flow 120 574 -264 37 361

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 71 47 31 59
Inventory Days 10 4 1 4 3
Days Payable 223 154 94 70 111
Cash Conversion Cycle -189 -79 -46 -35 -48
Working Capital Days -38 25 24 10 62
ROCE % -48% -37% -24% -29%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025May 2025
6.19% 4.90% 4.51%
7.75% 9.33% 8.65%
86.07% 85.77% 78.66%
0.00% 0.00% 8.16%
No. of Shareholders 4,23,5925,04,7125,07,036

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents