Swiggy Ltd

Swiggy Ltd

₹ 324 2.73%
23 May - close price
About

Founded in 2014, Swiggy Ltd is a new-age, consumer-first technology company offering users an easy-to-use convenience platform, accessible through a unified app.[1]

Key Points

Business Model[1] Swiggy operates a diversified hyperlocal commerce platform through its unified app - ''SWIGGY'' The company, known for pioneering hyperlocal commerce in India, offers a range of services through five main segments:

  1. Food Delivery[2] Launched in 2014, this core segment enables users to browse, order, and have meals delivered from a wide network of restaurant partners. Swiggy monetizes this by charging fees from restaurants, delivery charges, and platform-based advertising opportunities.
  • Market Cap 80,745 Cr.
  • Current Price 324
  • High / Low 617 / 297
  • Stock P/E
  • Book Value 52.5
  • Dividend Yield 0.00 %
  • ROCE -23.2 %
  • ROE -91.8 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 20.2 to 15.6 days.

Cons

  • Stock is trading at 6.16 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,548 1,663 1,775 1,953 2,146 2,298 2,400
2,211 2,168 1,548 2,546 2,742 3,061 3,460
Operating Profit -663 -505 228 -594 -596 -763 -1,060
OPM % -43% -30% 13% -30% -28% -33% -44%
107 231 64 127 136 166 161
Interest 6 6 5 5 5 4 4
Depreciation 29 29 802 26 26 25 24
Profit before tax -591 -309 -515 -497 -491 -626 -927
Tax % 0% 0% 0% 0% 0% 0% 0%
-591 -309 -515 -497 -491 -626 -927
EPS in Rs -49.21 -2.80 -4.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,288 2,008 3,557 4,653 6,372 8,796
6,937 3,021 6,575 8,730 8,661 11,810
Operating Profit -3,650 -1,013 -3,018 -4,077 -2,289 -3,013
OPM % -111% -50% -85% -88% -36% -34%
158 -24 -586 475 541 590
Interest 82 74 43 28 22 18
Depreciation 195 203 121 128 117 100
Profit before tax -3,768 -1,314 -3,768 -3,758 -1,888 -2,542
Tax % 0% 0% 0% 0% 0% 0%
-3,768 -1,314 -3,768 -3,758 -1,888 -2,542
EPS in Rs -11.12
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 35%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 2%
TTM: -40%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -92%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.86 3 3 229
Reserves 3,135 2,209 -2,964 -5,755 -6,570 11,781
90 79 15,563 15,780 15,762 128
1,264 993 1,606 1,451 1,610 2,607
Total Liabilities 4,489 3,281 14,206 11,478 10,805 14,745
1,124 550 409 894 754 665
CWIP 9 0 0 0 0 0
Investments 2,226 1,387 10,348 6,131 5,568 5,820
1,130 1,344 3,448 4,452 4,483 8,259
Total Assets 4,489 3,281 14,206 11,478 10,805 14,745

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3,723 -656 -2,473 -3,863 -1,409 -1,444
2,984 772 -10,728 3,340 1,852 -2,608
914 10 13,670 -60 -46 4,348
Net Cash Flow 175 126 470 -584 397 296

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 25 28 31 13 16
Inventory Days
Days Payable
Cash Conversion Cycle 14 25 28 31 13 16
Working Capital Days -18 -41 -36 -3 -20 52
ROCE % -39% -36% -31% -18% -23%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025May 2025
6.19% 4.90% 4.51%
7.75% 9.33% 8.65%
86.07% 85.77% 78.66%
0.00% 0.00% 8.16%
No. of Shareholders 4,23,5925,04,7125,07,036

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents