Swiggy Ltd

Swiggy Ltd

₹ 355 6.26%
10 Feb 4:01 p.m.
About

Founded in 2014, Swiggy Ltd is a new-age, consumer-first technology company offering users an easy-to-use convenience platform, accessible through a unified app.[1]

Key Points

Business Model[1] Swiggy operates a diversified hyperlocal commerce platform through its unified app - ''SWIGGY'' The company, known for pioneering hyperlocal commerce in India, offers a range of services through five main segments:

  1. Food Delivery[2] Launched in 2014, this core segment enables users to browse, order, and have meals delivered from a wide network of restaurant partners. Swiggy monetizes this by charging fees from restaurants, delivery charges, and platform-based advertising opportunities.
  • Market Cap 97,908 Cr.
  • Current Price 355
  • High / Low 474 / 297
  • Stock P/E
  • Book Value 43.5
  • Dividend Yield 0.00 %
  • ROCE -23.3 %
  • ROE -91.9 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Debtor days have improved from 20.2 to 15.6 days.

Cons

  • Stock is trading at 7.96 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,548 1,663 1,775 1,953 2,146 2,298 2,400 2,693 3,000 3,166
2,211 2,168 1,548 2,546 2,742 3,061 3,459 3,787 3,963 4,141
Operating Profit -663 -505 228 -593 -596 -763 -1,059 -1,094 -963 -975
OPM % -43% -30% 13% -30% -28% -33% -44% -41% -32% -31%
107 231 64 127 136 166 160 131 109 109
Interest 6 6 5 5 5 4 4 4 4 7
Depreciation 29 29 802 26 26 25 24 24 23 22
Profit before tax -591 -309 -515 -497 -491 -626 -927 -991 -881 -895
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-591 -309 -515 -497 -491 -626 -927 -991 -881 -895
EPS in Rs -49.22 -2.80 -4.05 -3.97 -3.53 -3.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,288 2,008 3,557 4,653 6,372 8,796 11,259
6,937 3,021 6,575 8,730 8,661 11,810 15,350
Operating Profit -3,650 -1,013 -3,018 -4,077 -2,289 -3,013 -4,091
OPM % -111% -50% -85% -88% -36% -34% -36%
158 -24 -586 475 541 590 509
Interest 82 74 43 28 22 18 19
Depreciation 195 203 121 128 117 100 93
Profit before tax -3,768 -1,314 -3,768 -3,758 -1,888 -2,542 -3,694
Tax % 0% 0% 0% 0% 0% 0%
-3,768 -1,314 -3,768 -3,758 -1,888 -2,542 -3,694
EPS in Rs -11.12 -14.79
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 35%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 2%
TTM: -85%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -92%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 0.01 0.86 3 3 229 232
Reserves 3,135 2,209 -2,964 -5,755 -6,570 11,781 11,774
89 79 15,563 15,780 15,762 128 123
1,265 993 1,606 1,451 1,610 2,607 2,561
Total Liabilities 4,489 3,281 14,206 11,478 10,805 14,745 14,690
1,124 550 409 894 754 665 651
CWIP 9 0 0 0 0 0 0
Investments 2,226 1,387 10,348 6,131 5,568 5,820 7,559
1,130 1,344 3,448 4,452 4,483 8,259 6,480
Total Assets 4,489 3,281 14,206 11,478 10,805 14,745 14,690

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3,723 -656 -2,473 -3,863 -1,409 -1,444
2,984 772 -10,728 3,340 1,852 -2,608
914 10 13,670 -60 -46 4,348
Net Cash Flow 175 126 470 -584 397 296

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 25 28 31 13 16
Inventory Days
Days Payable
Cash Conversion Cycle 14 25 28 31 13 16
Working Capital Days -18 -43 -36 -6 -21 -4
ROCE % -39% -36% -31% -18% -23%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
6.19% 4.90% 7.36% 12.23% 16.07%
7.75% 9.33% 13.53% 15.95% 22.54%
86.07% 85.77% 71.38% 64.93% 55.47%
0.00% 0.00% 7.72% 6.88% 5.94%
No. of Shareholders 4,23,5925,04,7125,13,6325,22,9225,35,024

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents