SJVN Ltd

SJVN is the principal business activity Electricity generation of the company. The company is also engaged in the business of providing consultancy.

Add Quick Ratio

Pros:

Stock is trading at 0.86 times its book value

Stock is providing a good dividend yield of 8.52%.

Company is expected to give good quarter

Company has been maintaining a healthy dividend payout of 57.79%

Cons:

The company has delivered a poor growth of 5.81% over past five years.

Company has a low return on equity of 12.23% for last 3 years.

Peer Comparison Sector: Power Generation & Distribution // Industry: Power Generation And Supply

Loading peers table ...

Detailed Comparison with:

	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019
	741	849	495	518	704	730	451	345	614	752	484	805
	108	128	111	254	124	142	168	139	152	136	214	180
Operating Profit	633	721	384	265	580	588	283	206	462	616	270	625
OPM %	85%	85%	78%	51%	82%	81%	63%	60%	75%	82%	56%	78%
Other Income	187	96	159	155	123	101	78	137	154	184	31	76
Interest	62	7	61	-83	24	30	-18	48	136	141	-42	1
Depreciation	170	164	172	173	92	95	94	85	95	96	98	101
Profit before tax	588	646	311	329	588	564	286	211	385	562	246	599
Tax %	18%	19%	16%	15%	23%	23%	28%	37%	24%	23%	26%	23%
Net Profit	480	522	261	281	451	435	206	133	294	430	182	459
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	TTM
	1,409	1,357	1,760	1,770	1,806	1,914	1,682	1,873	2,816	2,494	2,679	2,230	2,656
	138	150	180	289	214	236	242	268	372	432	480	524	682
Operating Profit	1,271	1,207	1,580	1,481	1,592	1,678	1,440	1,604	2,443	2,062	2,200	1,706	1,973
OPM %	90%	89%	90%	84%	88%	88%	86%	86%	87%	83%	82%	76%	74%
Other Income	67	106	272	142	147	197	245	237	309	537	409	408	445
Interest	323	255	332	173	133	84	54	29	65	218	55	101	235
Depreciation	246	240	233	432	451	446	447	475	641	677	680	365	390
Profit before tax	769	818	1,286	1,017	1,156	1,346	1,185	1,338	2,047	1,704	1,874	1,648	1,793
Tax %	16%	12%	21%	4%	21%	21%	11%	17%	18%	17%	18%	26%
Net Profit	650	717	1,015	973	912	1,069	1,052	1,115	1,677	1,407	1,544	1,225	1,364
EPS in Rs					2.08	2.43	2.38	2.53	3.84	3.40	3.27	2.71
Dividend Payout %	36%	34%	32%	34%	36%	36%	38%	36%	26%	32%	74%	67%

* Sales is net of excise duty and discounts

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	4,109	4,109	4,109	4,109	4,137	4,137	4,137	4,137	4,137	4,137	4,137	3,930	3,930
Reserves	1,151	1,583	1,939	2,528	3,069	3,686	4,273	4,914	6,066	7,161	7,347	6,765	7,309
Borrowings	2,524	2,020	2,142	1,682	1,754	1,764	2,164	2,457	2,621	2,646	2,416	2,231	1,940
	1,262	1,733	2,099	2,131	2,169	1,857	1,916	2,050	1,771	1,436	1,477	1,440	1,741
Total Liabilities	9,047	9,444	10,289	10,450	11,129	11,443	12,489	13,558	14,594	15,380	15,377	14,366	14,921
	7,349	7,366	7,319	6,934	6,621	6,230	5,820	5,669	9,052	8,412	7,980	7,641	7,702
CWIP	184	318	726	995	1,240	2,023	2,982	3,926	253	341	442	642	749
Investments	0	0	0	0	0	0	5	5	11	470	589	618	1,292
	1,514	1,761	2,244	2,521	3,269	3,190	3,683	3,958	5,278	6,156	6,366	5,464	5,178
Total Assets	9,047	9,444	10,289	10,450	11,129	11,443	12,489	13,558	14,594	15,380	15,377	14,366	14,921

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
	1,875	1,646	1,641	1,522	1,398	1,094	1,406	1,154	1,482	2,208	2,293	1,564
	-256	-460	-625	-317	-550	-685	-665	-753	-277	-772	-1,116	95
	-1,131	-1,113	-439	-934	-326	-584	-207	-408	-764	-705	-1,621	-2,272
Net Cash Flow	488	73	578	271	522	-175	534	-7	441	731	-444	-613

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
ROCE %	14%	14%	20%	14%	15%	16%	12%	12%	18%	13%	14%	13%
Debtor Days	65	85	75	39	19	110	78	73	195	147	84	47
Inventory Turnover	23.25	24.15	32.14	30.91	44.27	74.50	56.99	58.13	79.65	65.57	67.96	49.47