Shakti Pumps (India) Ltd

Shakti Pumps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shakti Pumps (India) Ltd

₹ 846 0.40%
22 May - close price
shaktipumps.com BSE: 531431 NSE: SHAKTIPUMP
About

Shakti Pumps (India) Ltd is primarily engaged in manufacturing of pumps and motors of various kinds. It also offers advanced water pumping solutions to a wide range of applications such as irrigation, horticulture, domestic water supply, commercial and industrial applications.
Its brand "Shakti" is well received in the domestic and international markets.[1]

Key Points

Product Offerings
A) Pumps: Submersible pumps, Solar pumps, Vertical multistage centrifugal pumps, Mono end suction pumps, Pressure booster pumps, wastewater pumps, open well pumps, etc.
B) Motors: Submersible motors, EV motors, surface motors, etc.
C) Controllers: Universal solar pump controller, Shakti solar drive, Shakti elite soft starter, hybrid controllers, etc.
D) Others: Mechanical seal, Hydro pneumatic PLC parameter setting manuals, solar structures, etc. [1]

Website BSE NSE
  • Market Cap ₹ 10,178 Cr.
  • Current Price ₹ 846
  • High / Low ₹ 1,398 / 391
  • Stock P/E 24.9
  • Book Value ₹ 96.6
  • Dividend Yield 0.08 %
  • ROCE 55.3 %
  • ROE 42.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 98.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.4%
  • Company's median sales growth is 25.0% of last 10 years

Cons

  • Stock is trading at 8.76 times its book value
  • Company has high debtors of 152 days.
  • Promoter holding has decreased over last 3 years: -3.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Pumps

Part of Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
385 254 216 314 183 113 153 496 609 568 635 649 665
348 233 204 292 172 105 138 425 479 432 486 494 501
Operating Profit 36 21 12 22 11 8 15 71 131 136 149 154 164
OPM % 9% 8% 6% 7% 6% 7% 10% 14% 21% 24% 23% 24% 25%
2 1 1 1 1 1 1 1 1 3 6 4 4
Interest 5 6 6 3 4 3 4 5 8 8 11 12 13
Depreciation 5 5 5 5 4 5 5 5 5 5 5 5 5
Profit before tax 29 12 3 15 3 1 7 63 119 126 138 142 150
Tax % 23% 26% 30% 24% 24% -41% 21% 28% 25% 26% 27% 26% 27%
22 9 2 11 2 1 6 45 90 93 101 104 110
EPS in Rs 1.99 0.79 0.17 1.02 0.20 0.09 0.53 4.10 7.46 7.71 8.44 8.66 9.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
292 297 264 428 435 544 383 930 1,179 968 1,371 2,516
249 249 244 368 356 454 371 788 1,068 901 1,146 1,913
Operating Profit 43 47 20 60 78 89 12 142 110 67 225 603
OPM % 15% 16% 8% 14% 18% 16% 3% 15% 9% 7% 16% 24%
10 11 9 2 3 4 4 4 6 3 4 17
Interest 13 13 14 17 14 18 21 16 16 19 19 44
Depreciation 7 10 12 13 14 15 17 18 19 18 19 20
Profit before tax 34 36 3 33 54 60 -22 111 82 32 190 556
Tax % 27% 26% 58% 35% 35% 25% -35% 32% 21% 25% 25% 27%
25 26 1 22 35 45 -14 76 65 24 142 408
EPS in Rs 2.73 2.61 0.11 1.96 3.16 4.09 -1.28 6.85 5.88 2.19 11.79 33.97
Dividend Payout % 12% 13% 0% 0% 20% 20% 0% 19% 6% 15% 6% 3%
Compounded Sales Growth
10 Years: 24%
5 Years: 46%
3 Years: 29%
TTM: 84%
Compounded Profit Growth
10 Years: 32%
5 Years: 99%
3 Years: 85%
TTM: 188%
Stock Price CAGR
10 Years: 39%
5 Years: 105%
3 Years: 121%
1 Year: 90%
Return on Equity
10 Years: 21%
5 Years: 27%
3 Years: 29%
Last Year: 43%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 17 17 18 18 18 18 18 18 18 20 120
Reserves 118 175 170 205 235 272 247 322 375 400 736 1,041
113 117 119 89 110 178 193 79 106 75 85 168
62 62 60 106 94 115 83 251 364 232 610 645
Total Liabilities 308 371 366 419 457 583 541 671 864 725 1,450 1,974
90 106 110 121 121 140 153 147 146 147 149 227
CWIP 2 5 8 0 0 12 1 1 1 2 39 33
Investments 0 0 0 0 0 0 0 0 0 0 0 0
217 261 248 298 336 431 387 522 717 577 1,263 1,715
Total Assets 308 371 366 419 457 583 541 671 864 725 1,450 1,974

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 -4 33 53 20 -2 50 141 17 39 54
-29 -25 -18 -17 -19 -44 -35 0 -8 -12 -67
12 28 -14 -33 6 42 -14 -126 0 -47 192
Net Cash Flow 1 -1 1 2 6 -5 1 15 10 -20 180

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 105 124 96 118 120 121 119 104 119 92 178 152
Inventory Days 207 273 302 161 178 151 212 74 87 102 118 80
Days Payable 79 75 69 91 76 80 75 102 115 62 172 108
Cash Conversion Cycle 233 323 330 189 222 192 256 76 91 131 123 124
Working Capital Days 126 188 187 138 181 192 236 89 98 123 118 130
ROCE % 21% 18% 5% 16% 20% 19% -0% 29% 21% 10% 31% 55%

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.82% 54.82% 55.95% 56.14% 56.22% 56.22% 56.22% 51.57% 51.57% 51.57% 51.57% 51.61%
0.27% 0.34% 0.36% 0.35% 0.39% 0.64% 0.49% 0.77% 2.32% 3.36% 3.16% 5.16%
0.06% 0.00% 0.00% 0.00% 0.15% 0.22% 0.31% 8.68% 6.85% 6.79% 5.27% 4.33%
44.85% 44.83% 43.68% 43.53% 43.23% 42.93% 43.00% 38.96% 39.25% 38.27% 39.99% 38.91%
No. of Shareholders 41,65942,78444,27342,63645,54145,27947,50252,94370,19096,9551,53,3611,98,924

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls