SBI Life Insurance Company Ltd

AI

SBI Life Insurance Company Ltd

₹ 1,659 0.40%
30 Oct - close price
About

SBI Life Insurance Company Ltd is engaged in the business of life insurance and annuity. It was started as a Joint-venture between State Bank of India and BNP Paribas Cardif S.A.[1]

Key Points

Product Portfolio
The company offers a range of life insurance products, including 25 individual and 8 group plans across protection, pension, savings, and health solutions. Its portfolio includes participating, non-participating, pension, gratuity, leave encashment, superannuation, annuity, unit-linked, variable, health, and micro-insurance products. [1][2]

  • Market Cap ₹ 1,66,425 Cr.
  • Current Price ₹ 1,659
  • High / Low ₹ 2,133 / 1,608
  • Stock P/E 62.7
  • Book Value ₹ 205
  • Dividend Yield 0.16 %
  • ROCE 15.0 %
  • ROE 13.7 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 8.10 times its book value
  • The company has delivered a poor sales growth of 6.52% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.2,003 Cr.
  • Dividend payout has been low at 12.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
28,805 39,033 36,255 34,654 40,302 18,862 23,071 38,996 23,115 46,133 4,071 46,337 24,620
28,392 38,681 37,043 34,060 39,696 18,266 23,520 38,333 22,600 45,517 5,117 45,579 24,058
Operating Profit 413 352 -788 594 606 596 -449 664 516 615 -1,046 757 562
OPM % 1.4% 0.9% -2.2% 1.7% 1.5% 3.2% -1.9% 1.7% 2.2% 1.3% -26% 1.6% 2.3%
12 18 1,639 3 -4 -3 1,350 -8 16 27 1,913 36 28
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 424 370 851 597 601 594 901 656 532 642 867 793 590
Tax % 10% 13% 5% 13% 12% 7% 10% 9% 7% 10% 7% 9% 7%
380 322 811 520 529 551 814 594 495 577 805 725 549
EPS in Rs 3.80 3.21 8.10 5.19 5.28 5.50 8.12 5.93 4.93 5.75 8.02 7.23 5.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
23,299 19,324 30,548 34,068 44,604 43,798 81,913 82,983 80,636 131,988 116,888 112,315 121,160
22,505 18,404 29,479 32,736 43,130 42,447 81,040 82,254 78,713 129,884 115,469 111,451 120,271
Operating Profit 794 920 1,068 1,332 1,474 1,351 872 730 1,923 2,104 1,420 864 889
OPM % 3.4% 4.8% 3.5% 3.9% 3.3% 3.1% 1.1% 0.9% 2.4% 1.6% 1.2% 0.8% 0.7%
183 129 139 156 266 529 867 1,032 51 50 1,357 1,948 2,003
Interest 4 5 5 6 8 0 0 0 0 0 0 0 0
Depreciation 34 37 48 59 92 89 99 75 68 76 84 115 0
Profit before tax 939 1,007 1,154 1,422 1,642 1,790 1,640 1,687 1,906 2,078 2,693 2,697 2,892
Tax % 13% 16% 17% 19% 19% 21% 11% 11% 10% 9% 10% 8%
815 844 955 1,150 1,327 1,422 1,456 1,506 1,721 1,894 2,413 2,470 2,656
EPS in Rs 8.15 8.44 9.55 11.50 13.27 14.22 14.56 15.05 17.19 18.91 24.08 24.63 26.47
Dividend Payout % 15% 14% 16% 17% 15% 0% 17% 13% 15% 14% 11% 11%
Compounded Sales Growth
10 Years: 19%
5 Years: 7%
3 Years: 12%
TTM: 16%
Compounded Profit Growth
10 Years: 11%
5 Years: 11%
3 Years: 13%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: 7%
1 Year: -15%
Return on Equity
10 Years: 15%
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,001 1,001 1,002 1,003 1,003
Reserves 3,056 3,733 4,552 5,528 6,576 7,743 9,400 10,622 12,017 13,907 15,983 18,083 19,536
0 0 0 0 0 0 0 0 0 0 0 0 0
70,064 78,696 96,687 115,193 139,157 156,837 216,430 261,715 301,582 383,369 440,110 480,960 517,836
Total Liabilities 74,121 83,429 102,240 121,720 146,734 165,580 226,830 273,337 314,599 398,277 457,095 500,046 538,375
292 301 507 511 563 568 564 919 520 551 580 647 735
CWIP 7 146 31 70 32 13 1 3 1 6 10 41 0
Investments 69,385 77,843 95,830 114,436 139,325 158,813 218,756 264,437 304,334 385,590 447,467 486,367 526,359
4,437 5,139 5,871 6,703 6,814 6,186 7,509 7,978 9,743 12,130 9,038 12,991 11,281
Total Assets 74,121 83,429 102,240 121,720 146,734 165,580 226,830 273,337 314,599 398,277 457,095 500,046 538,375

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,711 5,778 8,525 10,395 13,473 19,299 23,878 21,852 28,656 29,122 25,547 34,523
-178 -7,204 -9,032 -8,910 -13,552 -16,986 -19,203 -21,611 -30,203 -31,221 -21,789 -35,318
-117 -144 -144 -221 -241 -198 3 -231 -415 -227 -215 -179
Net Cash Flow 2,416 -1,570 -651 1,264 -321 2,114 4,677 10 -1,962 -2,327 3,543 -974
Free Cash Flow 2,687 5,600 8,377 10,288 13,325 19,210 23,763 21,785 28,581 29,008 25,441 34,338
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 341% 628% 798% 780% 955% 1,473% 2,802% 3,094% 1,532% 1,426% 1,870% 4,112%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days 0 -6 3 3 4 11 1 -3 1 4 2 4
ROCE % 25% 23% 23% 24% 22% 22% 17% 15% 15% 15% 17% 15%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13th Month Persistency
%

Log in to view insights

Please log in to see hidden values.

Login
Annualized Premium Equivalent (APE)
₹ billion
APE Channel Mix - Bancassurance %
%
APE Product Mix - ULIP %
%
Number of Insurance Agents
count
Number of Offices
count
Private Market Share (IRP)
%
Individual New Business Sum Assured
₹ billion

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
55.43% 55.42% 55.41% 55.39% 55.38% 55.38% 55.37% 55.36% 55.34% 55.33% 55.32% 55.31%
25.92% 25.16% 24.70% 25.18% 22.48% 21.88% 22.34% 21.85% 21.88% 21.51% 20.95% 20.68%
14.63% 15.40% 15.88% 15.32% 17.91% 18.67% 18.24% 18.70% 18.72% 19.13% 19.67% 20.05%
4.01% 4.01% 3.98% 4.10% 4.22% 4.06% 4.05% 4.09% 4.05% 4.02% 4.06% 3.94%
No. of Shareholders 3,38,5253,35,1143,45,5413,35,8643,74,9163,63,5053,55,3213,57,7643,52,4963,54,6623,57,3213,49,891

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls