R R Kabel Ltd
Incorporated in 1995, RR Kabel provides consumer electrical products used for residential, commercial, industrial, and infrastructure purposes in two major segments, namely wires and cables including house wires, industrial wires, power cables, and special cables; and FMEG including fans, lighting, switches, and appliances.
- Market Cap ₹ 15,084 Cr.
- Current Price ₹ 1,334
- High / Low ₹ 1,578 / 750
- Stock P/E 32.6
- Book Value ₹ 206
- Dividend Yield 0.45 %
- ROCE 19.7 %
- ROE 15.2 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 22.5%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Part of BSE 500 Nifty 500 BSE Allcap BSE Industrials BSE 250 SmallCap Index
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 1,980 | 2,388 | 2,472 | 2,716 | 4,386 | 5,599 | 6,595 | 7,618 | 8,976 | |
| 1,757 | 2,212 | 2,266 | 2,484 | 4,082 | 5,276 | 6,133 | 7,131 | 8,260 | |
| Operating Profit | 223 | 177 | 207 | 232 | 304 | 323 | 462 | 487 | 717 |
| OPM % | 11% | 7% | 8% | 9% | 7% | 6% | 7% | 6% | 8% |
| 14 | 25 | 27 | 22 | 46 | 34 | 63 | 51 | 36 | |
| Interest | 28 | 38 | 37 | 29 | 24 | 43 | 54 | 60 | 66 |
| Depreciation | 25 | 31 | 39 | 45 | 46 | 60 | 65 | 70 | 85 |
| Profit before tax | 184 | 132 | 158 | 180 | 280 | 255 | 405 | 407 | 602 |
| Tax % | 34% | 35% | 22% | 26% | 25% | 26% | 27% | 24% | |
| 122 | 86 | 122 | 134 | 210 | 189 | 297 | 310 | 449 | |
| EPS in Rs | 50.36 | 36.61 | 52.35 | 56.14 | 87.67 | 19.74 | 26.33 | 27.37 | 39.67 |
| Dividend Payout % | 19% | 0% | 25% | 0% | 0% | 23% | 23% | 22% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 20% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 14% |
| TTM: | 78% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 42% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 18% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 23 | 23 | 24 | 24 | 48 | 56 | 57 | 57 |
| Reserves | 435 | 408 | 480 | 607 | 806 | 953 | 1,768 | 2,091 | 2,277 |
| 371 | 797 | 792 | 913 | 948 | 996 | 360 | 290 | 393 | |
| 163 | 241 | 249 | 171 | 268 | 633 | 681 | 1,074 | 945 | |
| Total Liabilities | 993 | 1,469 | 1,545 | 1,714 | 2,045 | 2,630 | 2,865 | 3,512 | 3,671 |
| 249 | 302 | 391 | 399 | 398 | 517 | 535 | 769 | 952 | |
| CWIP | 5 | 43 | 15 | 7 | 43 | 44 | 164 | 235 | 204 |
| Investments | 35 | 193 | 221 | 236 | 262 | 359 | 337 | 234 | 217 |
| 704 | 932 | 919 | 1,072 | 1,342 | 1,710 | 1,830 | 2,274 | 2,297 | |
| Total Assets | 993 | 1,469 | 1,545 | 1,714 | 2,045 | 2,630 | 2,865 | 3,512 | 3,671 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 95 | 40 | 211 | -71 | 98 | 454 | 339 | 494 | |
| -44 | -276 | -122 | -6 | -63 | -334 | -84 | -169 | |
| -45 | 228 | -84 | 74 | -32 | -102 | -205 | -191 | |
| Net Cash Flow | 6 | -8 | 5 | -3 | 4 | 19 | 50 | 134 |
| Free Cash Flow | 30 | -65 | 125 | -118 | 35 | 346 | 152 | 129 |
| CFO/OP | 68% | 59% | 118% | -13% | 56% | 158% | 94% | 121% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 68 | 62 | 56 | 43 | 39 | 35 | 39 |
| Inventory Days | 45 | 68 | 71 | 91 | 72 | 69 | 61 | 59 |
| Days Payable | 27 | 37 | 34 | 19 | 17 | 35 | 29 | 44 |
| Cash Conversion Cycle | 95 | 100 | 99 | 128 | 98 | 72 | 67 | 54 |
| Working Capital Days | 96 | 101 | 50 | 62 | 49 | 31 | 40 | 34 |
| ROCE % | 17% | 15% | 15% | 18% | 16% | 22% | 20% |
Insights
In beta| Mar 2015 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Retailers Count |
|
|||||
| Working Capital Cycle Days |
||||||
| Revenue Mix - Export Contribution % |
||||||
| Branded Wires and Cables Market Share (India) % |
||||||
| Wires & Cables Sales Volume MT |
||||||
| Estimated W&C Capacity Utilization (Aggregate) % |
||||||
Documents
Announcements
-
Announcement Under Regulation 30
2d - Department appealed GSTAT orders; refunds ₹36,90,78,517 and penalties ₹3,69,07,851 contested.
-
Announcement Under Regulation 30
30 Mar - Re-assessment order for AY2022-23; demand ₹9.01 Crore (incl. ₹0.89Cr interest); company to appeal.
-
Announcement Under Regulation 30
28 Mar - Re-assessment orders for AY2015-16 and AY2016-17 raising ₹5.44 Crore demand; company will appeal.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
26 Mar - Regarding allotment of equity shares under the RR Kabel ESOP Plan 2020.
-
Closure of Trading Window
25 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year/Q4 ending 31 March 2026.
Concalls
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
Business Segment
1) Wires & Cables Segment[1]
Wires Product Portfolio: **
Control cable, Elevator flat cable, Fire survival cable, House wire – Firex LS0H-EBXL, BMS cable, Power cable, Data and communication cable, Solar cable ar12