R R Kabel Ltd

R R Kabel Ltd

₹ 1,301 1.08%
22 May 11:13 a.m.
About

Incorporated in 1995, RR Kabel provides consumer electrical products used for residential, commercial, industrial, and infrastructure purposes in two major segments, namely wires and cables including house wires, industrial wires, power cables, and special cables; and FMEG including fans, lighting, switches, and appliances.

Key Points

Product segments[1]
A)Wires and cables - including house wires, industrial wires, power cables, control cables, solar cables & special cables. 40% market share in the Indian electrical industry as of FY24.
B)FMEG - includes room heater, water heater, cooler, and irons; its switches & switchgear portfolio comprises modular switches, MCBs, and Distribution Box. In fan, its product basket comprises ceiling fans, table/pedestal fans, and exhaust fans. In lighting ,its product basket comprises bulbs, panels, streetlights, and downlights

  • Market Cap 14,707 Cr.
  • Current Price 1,301
  • High / Low 1,903 / 750
  • Stock P/E 47.6
  • Book Value 190
  • Dividend Yield 0.47 %
  • ROCE 20.2 %
  • ROE 15.6 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 22.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,367 1,480 1,517 1,597 1,610 1,634 1,754 1,808 1,810 1,782 2,218
1,303 1,362 1,416 1,484 1,489 1,521 1,639 1,713 1,724 1,672 2,023
Operating Profit 64 118 100 113 121 113 115 95 86 111 194
OPM % 5% 8% 7% 7% 8% 7% 7% 5% 5% 6% 9%
9 4 14 16 15 12 19 19 7 13 12
Interest 10 11 13 14 14 12 13 12 16 16 15
Depreciation 15 17 14 16 17 16 16 16 17 18 19
Profit before tax 49 93 88 99 105 96 105 86 60 90 172
Tax % 26% 26% 26% 25% 30% 26% 26% 25% 17% 24% 26%
37 69 65 74 74 71 78 64 50 68 128
EPS in Rs 15.29 29.01 6.75 7.70 6.55 6.29 6.96 5.66 4.40 6.03 11.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,980 2,388 2,472 2,716 4,386 5,599 6,595 7,618
1,757 2,212 2,266 2,484 4,082 5,276 6,133 7,133
Operating Profit 223 177 207 232 304 323 462 486
OPM % 11% 7% 8% 9% 7% 6% 7% 6%
14 25 27 22 46 34 63 51
Interest 28 38 37 29 24 43 54 59
Depreciation 25 31 39 45 46 60 65 70
Profit before tax 184 132 158 180 280 255 405 407
Tax % 34% 35% 22% 26% 25% 26% 27% 24%
122 86 122 134 210 189 297 310
EPS in Rs 50.36 36.61 52.35 56.14 87.67 19.74 26.33 27.37
Dividend Payout % 19% 0% 25% 0% 0% 23% 23% 22%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 20%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 15%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -26%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 18%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 24 23 23 24 24 48 56 57
Reserves 435 408 480 607 806 953 1,768 2,091
371 797 792 913 948 996 360 290
163 241 249 171 268 633 681 1,074
Total Liabilities 993 1,469 1,545 1,714 2,045 2,630 2,865 3,512
249 302 391 399 398 517 535 769
CWIP 5 43 15 7 43 44 164 235
Investments 35 193 221 236 262 359 337 234
704 932 919 1,072 1,342 1,710 1,830 2,274
Total Assets 993 1,469 1,545 1,714 2,045 2,630 2,865 3,512

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
95 40 211 -71 98 454 339 494
-44 -276 -122 -6 -63 -334 -84 -169
-45 228 -84 74 -32 -102 -205 -191
Net Cash Flow 6 -8 5 -3 4 19 50 134

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 68 62 56 43 39 35 39
Inventory Days 45 68 71 91 72 69 61 59
Days Payable 27 37 34 19 17 35 29 44
Cash Conversion Cycle 95 100 99 128 98 72 67 54
Working Capital Days 96 101 96 120 88 64 56 48
ROCE % 17% 15% 15% 18% 16% 22% 20%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.76% 62.76% 62.76% 61.89% 61.78% 61.80% 61.80%
4.99% 4.69% 4.16% 6.54% 7.35% 7.83% 7.17%
8.66% 8.83% 9.37% 13.53% 14.34% 14.33% 14.75%
23.58% 23.73% 23.70% 18.04% 16.54% 16.03% 16.27%
No. of Shareholders 1,89,6681,56,9471,45,8581,34,8221,28,7401,38,2001,46,892

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents