Ratnamani Metals & Tubes Ltd

₹ 1,979 0.30%
05 Dec 4:01 p.m.
About

Ratnamani Metals & Tubes Ltd is engaged in the manufacturing of stainless steel pipes and tubes and carbon steel pipes from its manufacturing facilities in India.[1]

Key Points

Product Portfolio & revenue split
The company's product portfolio comprises Nickel Alloy/ Stainless steel seamless tubes & pipes, stainless steel welded tubes & pipes, titanium welded tubes, carbon steel pipes, etc. [1] In Q3FY22, 77% of the revenues were generated from the carbon steel segment and remaining 23% from the stainless steel segment. [2]

  • Market Cap 13,871 Cr.
  • Current Price 1,979
  • High / Low 2,141 / 1,237
  • Stock P/E 35.9
  • Book Value 338
  • Dividend Yield 0.47 %
  • ROCE 19.6 %
  • ROE 15.2 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 20.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
610 756 630 578 579 442 696 526 712 927 974 977 900
494 648 533 504 495 361 537 441 600 796 805 846 755
Operating Profit 117 108 97 74 84 81 159 85 111 131 169 131 145
OPM % 19% 14% 15% 13% 14% 18% 23% 16% 16% 14% 17% 13% 16%
22 15 13 13 12 12 9 8 9 11 10 9 10
Interest 6 6 6 5 6 6 6 5 5 5 6 5 5
Depreciation 14 15 15 14 14 13 15 19 19 19 23 19 19
Profit before tax 118 102 90 67 76 74 147 68 96 118 149 116 132
Tax % 35% 1% 25% 26% 25% 19% 25% 26% 26% 24% 25% 25% 25%
Net Profit 76 101 67 50 57 60 109 50 72 89 112 87 99
EPS in Rs 10.90 14.41 9.61 7.09 8.09 8.58 15.60 7.16 10.20 12.71 15.92 12.38 14.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
814 1,222 1,201 1,353 1,687 1,718 1,412 1,767 2,755 2,586 2,298 3,139 3,778
665 1,029 962 1,094 1,388 1,431 1,154 1,501 2,348 2,159 1,898 2,644 3,203
Operating Profit 148 193 239 259 299 287 257 266 407 426 400 495 575
OPM % 18% 16% 20% 19% 18% 17% 18% 15% 15% 16% 17% 16% 15%
24 23 17 11 25 16 14 32 41 59 43 38 39
Interest 18 17 12 10 9 6 6 10 15 21 23 21 21
Depreciation 40 42 42 46 54 57 60 61 62 59 57 80 80
Profit before tax 114 156 202 214 261 240 205 228 371 406 363 431 514
Tax % 27% 29% 33% 33% 34% 31% 30% 33% 32% 24% 24% 25%
Net Profit 83 111 136 143 173 165 144 152 253 308 276 322 386
EPS in Rs 11.95 16.01 19.53 20.40 24.61 23.57 20.58 21.65 36.08 43.87 39.36 45.99 55.10
Dividend Payout % 14% 12% 14% 15% 15% 16% 18% 18% 17% 18% 24% 20%
Compounded Sales Growth
10 Years: 10%
5 Years: 17%
3 Years: 4%
TTM: 59%
Compounded Profit Growth
10 Years: 11%
5 Years: 17%
3 Years: 8%
TTM: 33%
Stock Price CAGR
10 Years: 36%
5 Years: 26%
3 Years: 44%
1 Year: 45%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 16%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
9 9 9 9 9 9 9 9 9 9 9 9 14
Reserves 428 523 637 757 899 1,035 1,178 1,299 1,513 1,699 1,977 2,238 2,354
255 290 136 81 39 23 0 79 65 252 207 157 137
303 192 246 300 278 250 226 359 465 584 422 557 558
Total Liabilities 995 1,014 1,029 1,148 1,226 1,317 1,413 1,746 2,052 2,544 2,616 2,961 3,063
349 367 390 442 425 446 448 445 440 500 865 875 848
CWIP 12 28 23 13 42 48 38 47 179 371 76 107 145
Investments 7 7 29 54 20 24 74 0 203 155 637 109 127
627 613 586 639 739 799 853 1,254 1,230 1,518 1,038 1,871 1,944
Total Assets 995 1,014 1,029 1,148 1,226 1,317 1,413 1,746 2,052 2,544 2,616 2,961 3,063

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
92 86 236 160 146 156 135 -73 554 215 545 -272
23 -62 -63 -109 -52 -11 -104 21 -360 -358 -470 406
-83 -1 -184 -85 -74 -179 -28 42 -56 47 -79 -135
Net Cash Flow 32 23 -11 -35 20 -34 4 -10 137 -96 -3 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 78 68 76 75 48 83 110 115 61 52 64 70
Inventory Days 243 130 115 109 112 95 141 184 113 185 133 193
Days Payable 137 44 50 66 41 40 48 62 56 57 60 55
Cash Conversion Cycle 185 155 142 118 119 138 202 237 118 180 137 208
Working Capital Days 138 109 89 88 86 121 167 190 86 104 85 145
ROCE % 19% 23% 27% 28% 30% 25% 19% 18% 26% 24% 19% 20%

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
60.09 60.16 60.16 60.16 60.16 60.16 60.16 60.16 60.16 60.16 60.16 60.10
9.65 9.72 9.68 9.64 10.09 11.21 11.92 11.92 12.01 12.13 12.28 12.51
11.46 12.21 13.78 14.09 14.38 14.26 14.06 15.27 16.02 16.26 16.36 16.25
18.80 17.91 16.38 16.11 15.36 14.36 13.85 12.65 11.81 11.45 11.20 11.14

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents

Concalls