Praj Industries Ltd

Praj Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Praj Industries Ltd

₹ 476 1.25%
14 May 2:20 p.m.
praj.net BSE: 522205 NSE: PRAJIND
About

Praj Industries Ltd., founded in 1983 is a leading biotechnology and engineering company globally. It offers sustainable solutions in bioenergy, water purification, process equipment, breweries, and wastewater treatment. Company is focused on the environment , energy and farm-to-fuel technology solution. Company has global offices in Thailand, Philippines, and the USA.[1]

Key Points

Products portfolio[1]
Its product portfolio is diversified into BioEnergy, Praj HiPurity Systems, Critical Process Equipment & Skids, Wastewater Treatment, and Brewery & Beverages.

Website BSE NSE
  • Market Cap ₹ 8,744 Cr.
  • Current Price ₹ 476
  • High / Low ₹ 875 / 441
  • Stock P/E 43.8
  • Book Value ₹ 75.2
  • Dividend Yield 1.26 %
  • ROCE 19.2 %
  • ROE 15.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 41.3%

Cons

  • Promoter holding is low: 32.8%
  • Working capital days have increased from 35.4 days to 77.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Part of BSE 500 BSE 250 SmallCap Index BSE Industrials Nifty MidSmallcap 400 Nifty Smallcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
831 732 881 911 1,004 737 882 829 1,019 699 816 853 860
753 676 813 825 896 661 798 731 888 607 730 780 786
Operating Profit 78 56 68 86 108 75 84 98 131 92 86 73 74
OPM % 9% 8% 8% 9% 11% 10% 10% 12% 13% 13% 11% 9% 9%
7 5 6 8 16 12 11 9 11 40 14 14 12
Interest 1 1 1 1 2 1 1 4 4 5 5 4 5
Depreciation 7 6 7 7 9 9 9 11 15 20 21 23 22
Profit before tax 78 54 66 86 113 78 85 92 123 107 74 59 58
Tax % 26% 24% 27% 27% 22% 24% 26% 23% 25% 21% 28% 30% 32%
58 41 48 62 88 59 62 70 92 84 54 41 40
EPS in Rs 3.14 2.25 2.62 3.39 4.80 3.19 3.39 3.83 5.00 4.58 2.93 2.24 2.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
986 1,012 1,024 915 917 1,141 1,102 1,305 2,343 3,528 3,466 3,228
907 919 910 846 865 1,062 1,024 1,192 2,149 3,220 3,094 2,903
Operating Profit 79 93 114 69 52 79 78 112 194 308 372 325
OPM % 8% 9% 11% 8% 6% 7% 7% 9% 8% 9% 11% 10%
23 34 18 22 27 32 30 26 36 45 59 79
Interest 1 2 2 1 1 1 3 3 3 5 10 19
Depreciation 24 38 25 22 24 23 22 22 23 30 44 86
Profit before tax 77 86 105 68 53 88 83 113 205 319 377 299
Tax % 27% 9% 22% 34% 26% 22% 15% 28% 27% 25% 25% 27%
57 78 82 45 39 68 70 81 150 240 283 219
EPS in Rs 3.08 4.30 4.63 2.49 2.18 3.73 3.85 4.42 8.18 13.05 15.42 11.91
Dividend Payout % 72% 38% 35% 65% 74% 57% 70% 49% 51% 34% 39% 50%
Compounded Sales Growth
10 Years: 12%
5 Years: 24%
3 Years: 11%
TTM: -7%
Compounded Profit Growth
10 Years: 12%
5 Years: 25%
3 Years: 11%
TTM: -27%
Stock Price CAGR
10 Years: 23%
5 Years: 53%
3 Years: 12%
1 Year: -7%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 20%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 35 35 36 36 36 37 37 37 37 37 37 37
Reserves 547 587 620 674 690 708 683 765 879 1,041 1,238 1,345
21 17 16 4 6 0 0 18 21 42 169 195
670 504 485 473 401 502 442 774 1,281 1,499 1,450 1,584
Total Liabilities 1,274 1,144 1,157 1,187 1,133 1,247 1,162 1,594 2,218 2,619 2,894 3,160
323 302 272 270 297 290 294 284 286 317 474 568
CWIP 2 1 1 31 4 2 2 1 2 7 43 17
Investments 91 158 145 134 201 211 164 335 463 543 497 428
859 682 738 752 631 744 702 975 1,467 1,752 1,880 2,147
Total Assets 1,274 1,144 1,157 1,187 1,133 1,247 1,162 1,594 2,218 2,619 2,894 3,160

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 150 51 20 101 33 15 225 188 162 199 43
19 -77 2 -8 -69 -3 66 -164 -137 -78 -6 71
-40 -40 -68 -4 -25 -43 -98 -6 -44 -93 -124 -161
Net Cash Flow -24 33 -15 9 8 -14 -18 55 6 -9 70 -47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 119 101 131 118 105 98 109 127 80 82 88 63
Inventory Days 170 164 79 82 63 76 73 64 86 55 41 56
Days Payable 153 128 162 167 137 140 124 169 106 84 92 106
Cash Conversion Cycle 136 137 48 33 30 33 59 21 60 54 37 12
Working Capital Days 55 32 52 68 53 39 65 14 5 10 19 78
ROCE % 11% 12% 16% 10% 6% 11% 11% 15% 23% 31% 29% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
32.83% 32.82% 32.87% 32.82% 32.82% 32.82% 32.81% 32.81% 32.81% 32.81% 32.81% 32.81%
15.93% 16.98% 17.61% 17.83% 18.30% 17.93% 17.37% 18.87% 18.55% 19.03% 18.63% 17.16%
10.01% 10.33% 7.69% 7.83% 8.40% 10.20% 13.09% 13.69% 16.65% 17.34% 18.19% 19.51%
41.23% 39.85% 41.84% 41.50% 40.48% 39.04% 36.74% 34.64% 31.99% 30.82% 30.38% 30.52%
No. of Shareholders 2,76,0962,61,2942,79,3312,83,4592,77,2242,96,9313,14,4753,24,8493,27,6893,49,9243,53,0993,51,432

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls