Praj Industries Ltd
Praj Industries Ltd., founded in 1983 is a leading biotechnology and engineering company globally. It offers sustainable solutions in bioenergy, water purification, process equipment, breweries, and wastewater treatment. Company is focused on the environment , energy and farm-to-fuel technology solution. Company has global offices in Thailand, Philippines, and the USA.[1]
- Market Cap ₹ 8,479 Cr.
- Current Price ₹ 461
- High / Low ₹ 875 / 452
- Stock P/E 34.9
- Book Value ₹ 76.9
- Dividend Yield 1.30 %
- ROCE 23.6 %
- ROE 18.2 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 38.6%
- Debtor days have improved from 72.8 to 57.2 days.
Cons
- Promoter holding is low: 32.8%
- Working capital days have increased from 41.8 days to 87.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Part of BSE 500 BSE Industrials Nifty 500 BSE 250 SmallCap Index BSE SmallCap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
783 | 801 | 824 | 729 | 697 | 923 | 942 | 1,089 | 2,062 | 3,153 | 2,990 | 2,745 | |
712 | 739 | 741 | 662 | 661 | 850 | 867 | 994 | 1,889 | 2,874 | 2,669 | 2,435 | |
Operating Profit | 70 | 63 | 83 | 68 | 36 | 73 | 75 | 95 | 173 | 279 | 321 | 310 |
OPM % | 9% | 8% | 10% | 9% | 5% | 8% | 8% | 9% | 8% | 9% | 11% | 11% |
22 | 32 | 17 | 19 | 26 | 28 | 24 | 23 | 62 | 61 | 84 | 89 | |
Interest | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 4 |
Depreciation | 14 | 26 | 22 | 19 | 21 | 20 | 19 | 19 | 20 | 27 | 36 | 45 |
Profit before tax | 78 | 68 | 77 | 67 | 40 | 81 | 78 | 97 | 214 | 309 | 365 | 350 |
Tax % | 20% | -1% | 16% | 31% | 21% | 23% | 17% | 26% | 23% | 23% | 23% | 24% |
62 | 69 | 65 | 47 | 31 | 62 | 65 | 71 | 164 | 238 | 280 | 264 | |
EPS in Rs | 3.52 | 3.86 | 3.68 | 2.61 | 1.74 | 3.42 | 3.53 | 3.89 | 8.95 | 12.93 | 15.26 | 14.39 |
Dividend Payout % | 63% | 42% | 44% | 62% | 93% | 62% | 76% | 56% | 47% | 35% | 39% | 42% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 24% |
3 Years: | 10% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 29% |
3 Years: | 15% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 50% |
3 Years: | 5% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 19% |
3 Years: | 21% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 35 | 35 | 36 | 36 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
Reserves | 549 | 580 | 622 | 679 | 687 | 700 | 668 | 740 | 870 | 1,029 | 1,224 | 1,377 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 17 | 39 | 40 | 43 | |
558 | 416 | 411 | 380 | 327 | 430 | 358 | 676 | 1,151 | 1,332 | 1,235 | 1,327 | |
Total Liabilities | 1,143 | 1,031 | 1,069 | 1,095 | 1,050 | 1,167 | 1,063 | 1,468 | 2,075 | 2,437 | 2,537 | 2,784 |
239 | 215 | 188 | 188 | 216 | 209 | 211 | 201 | 202 | 235 | 240 | 294 | |
CWIP | 2 | 1 | 1 | 31 | 4 | 2 | 2 | 1 | 2 | 7 | 42 | 13 |
Investments | 205 | 289 | 312 | 301 | 366 | 375 | 312 | 475 | 613 | 690 | 637 | 563 |
697 | 526 | 567 | 575 | 464 | 580 | 538 | 792 | 1,258 | 1,506 | 1,618 | 1,913 | |
Total Assets | 1,143 | 1,031 | 1,069 | 1,095 | 1,050 | 1,167 | 1,063 | 1,468 | 2,075 | 2,437 | 2,537 | 2,784 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | 141 | 54 | 18 | 102 | 4 | 14 | 210 | 153 | 131 | 178 | 75 | |
17 | -70 | -7 | -13 | -64 | -1 | 71 | -155 | -104 | -59 | -26 | 15 | |
-46 | -34 | -65 | 8 | -27 | -37 | -96 | -5 | -43 | -91 | -104 | -135 | |
Net Cash Flow | -2 | 38 | -18 | 13 | 11 | -34 | -12 | 51 | 6 | -19 | 48 | -46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117 | 92 | 129 | 109 | 97 | 90 | 103 | 125 | 74 | 79 | 83 | 57 |
Inventory Days | 162 | 171 | 67 | 60 | 47 | 76 | 55 | 52 | 83 | 53 | 35 | 55 |
Days Payable | 143 | 126 | 155 | 152 | 134 | 137 | 113 | 169 | 101 | 79 | 80 | 94 |
Cash Conversion Cycle | 136 | 137 | 40 | 18 | 10 | 29 | 45 | 8 | 56 | 53 | 38 | 19 |
Working Capital Days | 50 | 17 | 40 | 63 | 39 | 30 | 62 | 5 | 2 | 9 | 29 | 87 |
ROCE % | 12% | 9% | 12% | 10% | 5% | 10% | 12% | 13% | 25% | 30% | 30% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
19h - Audio recording link of Praj Industries Q4 and FY 2025 financial results call.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Praj Industries Q4 & FY25 results: revenue down ~7%, net profit down ~6%, dividend proposed Rs 6/share.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
1d - FY25 revenue Rs 32,280M; PAT Rs 2,189M; new PLA partnership, ethanol plant order, CBG JV, dividend Rs 6/share.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Q4 FY25 revenue Rs.8,597M, PAT Rs.398M; FY25 revenue Rs.32,280M, PAT Rs.2,189M; dividend Rs.6/share; new bioenergy orders and partnerships.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Final dividend Rs.6/share; Founder appointed Chairman for 5 years; new director appointed replacing retiring director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Feb 2025Transcript PPT REC
-
Jan 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
Jul 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT
-
May 2024Transcript PPT REC
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Jul 2023Transcript PPT REC
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Oct 2022TranscriptPPT
-
Aug 2022TranscriptNotesPPT REC
-
Jun 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Mar 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
May 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Jan 2019Transcript PPT
-
Dec 2018TranscriptPPT
-
Oct 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
Products portfolio[1]
Its product portfolio is diversified into BioEnergy, Praj HiPurity Systems, Critical Process Equipment & Skids, Wastewater Treatment, and Brewery & Beverages.