Procter & Gamble Hygiene and Health Care Ltd
Procter & Gamble Hygiene and Health Care Limited is engaged in the manufacturing and selling of branded packaged fast moving consumer goods in the femcare and healthcare businesses. Its portfolio includes WHISPER – India’s leading Feminine Hygiene brand, and VICKS – India’s No. 1 Health Care brand and Old Spice.
- Market Cap ₹ 43,524 Cr.
- Current Price ₹ 13,402
- High / Low ₹ 17,434 / 12,106
- Stock P/E 52.5
- Book Value ₹ 227
- Dividend Yield 0.82 %
- ROCE 104 %
- ROE 75.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 78.6%
- Company has been maintaining a healthy dividend payout of 89.3%
Cons
- Stock is trading at 59.0 times its book value
- The company has delivered a poor sales growth of 2.75% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 9m | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,051 | 2,334 | 2,275 | 2,320 | 2,455 | 2,947 | 3,002 | 3,574 | 3,901 | 3,918 | 4,206 | 3,374 | 4,311 | |
1,628 | 1,838 | 1,667 | 1,646 | 1,834 | 2,329 | 2,396 | 2,688 | 3,069 | 3,048 | 3,230 | 2,503 | 3,174 | |
Operating Profit | 423 | 495 | 608 | 675 | 622 | 618 | 606 | 886 | 832 | 869 | 976 | 871 | 1,137 |
OPM % | 21% | 21% | 27% | 29% | 25% | 21% | 20% | 25% | 21% | 22% | 23% | 26% | 26% |
78 | 64 | 85 | 67 | 18 | 45 | 42 | 38 | 23 | 40 | 47 | 37 | 45 | |
Interest | 5 | 6 | 6 | 10 | 5 | 5 | 6 | 6 | 11 | 11 | 27 | 14 | 14 |
Depreciation | 35 | 53 | 52 | 60 | 52 | 50 | 48 | 48 | 53 | 58 | 56 | 32 | 41 |
Profit before tax | 460 | 501 | 636 | 672 | 582 | 607 | 594 | 870 | 790 | 839 | 939 | 862 | 1,127 |
Tax % | 34% | 31% | 34% | 36% | 36% | 31% | 27% | 25% | 27% | 19% | 28% | 26% | |
302 | 346 | 422 | 433 | 375 | 419 | 433 | 652 | 576 | 678 | 675 | 637 | 829 | |
EPS in Rs | 93.04 | 106.63 | 130.16 | 133.31 | 115.40 | 129.12 | 133.42 | 200.79 | 177.37 | 208.91 | 207.95 | 196.11 | 255.28 |
Dividend Payout % | 30% | 28% | 28% | 292% | 35% | 68% | 79% | 157% | 90% | 89% | 123% | 89% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | -2% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | -1% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 6% |
3 Years: | -3% |
1 Year: | -22% |
Return on Equity | |
---|---|
10 Years: | 52% |
5 Years: | 68% |
3 Years: | 79% |
Last Year: | 76% |
Balance Sheet
Figures in Rs. Crores
Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Reserves | 970 | 1,196 | 1,619 | 494 | 773 | 877 | 1,125 | 682 | 705 | 914 | 742 | 705 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 4 | 3 | 2 | |
505 | 719 | 515 | 634 | 620 | 708 | 671 | 915 | 940 | 1,187 | 1,081 | 1,015 | |
Total Liabilities | 1,508 | 1,948 | 2,166 | 1,160 | 1,425 | 1,617 | 1,828 | 1,633 | 1,683 | 2,137 | 1,859 | 1,755 |
240 | 309 | 317 | 286 | 250 | 234 | 206 | 184 | 164 | 170 | 139 | 131 | |
CWIP | 98 | 39 | 35 | 41 | 21 | 15 | 22 | 38 | 44 | 23 | 28 | 41 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1,170 | 1,600 | 1,814 | 834 | 1,154 | 1,368 | 1,600 | 1,411 | 1,475 | 1,945 | 1,692 | 1,583 | |
Total Assets | 1,508 | 1,948 | 2,166 | 1,160 | 1,425 | 1,617 | 1,828 | 1,633 | 1,683 | 2,137 | 1,859 | 1,755 |
Cash Flows
Figures in Rs. Crores
Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
335 | 426 | 352 | 445 | 415 | 413 | 474 | 863 | 573 | 826 | 470 | 593 | |
-135 | 28 | 221 | 149 | -19 | 34 | 75 | 7 | -27 | -10 | 1 | -34 | |
-95 | -105 | -122 | -1,559 | -106 | -314 | -190 | -1,106 | -569 | -477 | -861 | -666 | |
Net Cash Flow | 105 | 349 | 452 | -964 | 290 | 134 | 358 | -236 | -23 | 339 | -390 | -107 |
Ratios
Figures in Rs. Crores
Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 15 | 18 | 24 | 21 | 22 | 22 | 20 | 15 | 18 | 20 | 21 | 33 |
Inventory Days | 53 | 47 | 53 | 71 | 48 | 60 | 68 | 78 | 55 | 48 | 51 | 64 |
Days Payable | 103 | 148 | 134 | 145 | 156 | 162 | 175 | 237 | 183 | 213 | 193 | 235 |
Cash Conversion Cycle | -35 | -83 | -57 | -53 | -87 | -79 | -87 | -144 | -110 | -145 | -121 | -138 |
Working Capital Days | 43 | 4 | 8 | -15 | -23 | -12 | -21 | -39 | -34 | -53 | -32 | -31 |
ROCE % | 52% | 46% | 45% | 64% | 89% | 73% | 58% | 94% | 110% | 101% | 112% | 104% |
Documents
Announcements
-
Business Responsibility and Sustainability Reporting (BRSR)
13 Aug - P&G Hygiene releases FY25 Business Responsibility & Sustainability Report detailing CSR, ESG, and governance initiatives.
-
Record Date For Annual General Meeting And Dividend
13 Aug - 61st AGM rescheduled to Sept 4, 2025; record date for dividend set as Aug 28, 2025.
- Annual General Meeting And Annual Report For The Financial Year 2024-25 13 Aug
-
Press Release
30 Jul - Q1 sales ₹937 Cr (+1%), PAT ₹192 Cr vs ₹81 Cr; growth strategy emphasized.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Jul - Re-appointment of Mr. Chittranjan Dua as Independent Director for five years from August 25, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Jun 2025Transcript PPT REC
-
Sep 2024Transcript PPT
-
Sep 2023Transcript PPT
-
Mar 2019TranscriptNotesPPT
History
The company was incorporated in India as Richardson Hindustan Limited in 1964 and was acquired by Procter & Gamble (P&G) in 1985. It is engaged in the manufacturing and sale of branded packaged Fast-Moving Consumer Goods (FMCG) in the female hygiene and healthcare sectors. P&G is a global leader in the FMCG industry, with its products available in approximately 180 countries and territories. [1]