Procter & Gamble Hygiene and Health Care Ltd

Procter & Gamble Hygiene and Health Care Ltd

₹ 13,402 -0.27%
21 Aug - close price
About

Procter & Gamble Hygiene and Health Care Limited is engaged in the manufacturing and selling of branded packaged fast moving consumer goods in the femcare and healthcare businesses. Its portfolio includes WHISPER – India’s leading Feminine Hygiene brand, and VICKS – India’s No. 1 Health Care brand and Old Spice.

Key Points

History
The company was incorporated in India as Richardson Hindustan Limited in 1964 and was acquired by Procter & Gamble (P&G) in 1985. It is engaged in the manufacturing and sale of branded packaged Fast-Moving Consumer Goods (FMCG) in the female hygiene and healthcare sectors. P&G is a global leader in the FMCG industry, with its products available in approximately 180 countries and territories. [1]

  • Market Cap 43,524 Cr.
  • Current Price 13,402
  • High / Low 17,434 / 12,106
  • Stock P/E 52.5
  • Book Value 227
  • Dividend Yield 0.82 %
  • ROCE 104 %
  • ROE 75.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 78.6%
  • Company has been maintaining a healthy dividend payout of 89.3%

Cons

  • Stock is trading at 59.0 times its book value
  • The company has delivered a poor sales growth of 2.75% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
776 1,045 1,137 883 853 1,138 1,133 1,002 932 1,135 1,248 992 937
709 831 847 734 638 853 824 745 813 845 877 782 671
Operating Profit 67 214 290 149 215 285 310 257 118 290 371 210 266
OPM % 9% 20% 26% 17% 25% 25% 27% 26% 13% 26% 30% 21% 28%
6 7 9 14 10 16 16 14 7 8 10 19 8
Interest 1 1 4 4 3 2 3 22 -0 2 7 6 0
Depreciation 14 14 14 15 15 14 14 15 13 12 10 10 9
Profit before tax 58 206 282 146 207 284 309 234 112 285 364 213 265
Tax % 26% 25% 26% -13% 27% 26% 26% 34% 28% 26% 26% 27% 27%
43 154 207 165 151 211 229 154 81 212 269 156 192
EPS in Rs 13.11 47.57 63.91 50.84 46.59 64.91 70.52 47.56 24.97 65.28 82.74 48.09 59.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025 9m TTM
2,051 2,334 2,275 2,320 2,455 2,947 3,002 3,574 3,901 3,918 4,206 3,374 4,311
1,628 1,838 1,667 1,646 1,834 2,329 2,396 2,688 3,069 3,048 3,230 2,503 3,174
Operating Profit 423 495 608 675 622 618 606 886 832 869 976 871 1,137
OPM % 21% 21% 27% 29% 25% 21% 20% 25% 21% 22% 23% 26% 26%
78 64 85 67 18 45 42 38 23 40 47 37 45
Interest 5 6 6 10 5 5 6 6 11 11 27 14 14
Depreciation 35 53 52 60 52 50 48 48 53 58 56 32 41
Profit before tax 460 501 636 672 582 607 594 870 790 839 939 862 1,127
Tax % 34% 31% 34% 36% 36% 31% 27% 25% 27% 19% 28% 26%
302 346 422 433 375 419 433 652 576 678 675 637 829
EPS in Rs 93.04 106.63 130.16 133.31 115.40 129.12 133.42 200.79 177.37 208.91 207.95 196.11 255.28
Dividend Payout % 30% 28% 28% 292% 35% 68% 79% 157% 90% 89% 123% 89%
Compounded Sales Growth
10 Years: 5%
5 Years: 3%
3 Years: -2%
TTM: 3%
Compounded Profit Growth
10 Years: 8%
5 Years: 8%
3 Years: -1%
TTM: 23%
Stock Price CAGR
10 Years: 8%
5 Years: 6%
3 Years: -3%
1 Year: -22%
Return on Equity
10 Years: 52%
5 Years: 68%
3 Years: 79%
Last Year: 76%

Balance Sheet

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Equity Capital 32 32 32 32 32 32 32 32 32 32 32 32
Reserves 970 1,196 1,619 494 773 877 1,125 682 705 914 742 705
0 0 0 0 0 0 0 3 5 4 3 2
505 719 515 634 620 708 671 915 940 1,187 1,081 1,015
Total Liabilities 1,508 1,948 2,166 1,160 1,425 1,617 1,828 1,633 1,683 2,137 1,859 1,755
240 309 317 286 250 234 206 184 164 170 139 131
CWIP 98 39 35 41 21 15 22 38 44 23 28 41
Investments 0 0 0 0 0 0 0 0 0 0 0 0
1,170 1,600 1,814 834 1,154 1,368 1,600 1,411 1,475 1,945 1,692 1,583
Total Assets 1,508 1,948 2,166 1,160 1,425 1,617 1,828 1,633 1,683 2,137 1,859 1,755

Cash Flows

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
335 426 352 445 415 413 474 863 573 826 470 593
-135 28 221 149 -19 34 75 7 -27 -10 1 -34
-95 -105 -122 -1,559 -106 -314 -190 -1,106 -569 -477 -861 -666
Net Cash Flow 105 349 452 -964 290 134 358 -236 -23 339 -390 -107

Ratios

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Debtor Days 15 18 24 21 22 22 20 15 18 20 21 33
Inventory Days 53 47 53 71 48 60 68 78 55 48 51 64
Days Payable 103 148 134 145 156 162 175 237 183 213 193 235
Cash Conversion Cycle -35 -83 -57 -53 -87 -79 -87 -144 -110 -145 -121 -138
Working Capital Days 43 4 8 -15 -23 -12 -21 -39 -34 -53 -32 -31
ROCE % 52% 46% 45% 64% 89% 73% 58% 94% 110% 101% 112% 104%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
70.64% 70.64% 70.64% 70.64% 70.64% 70.64% 70.64% 70.64% 70.64% 70.64% 70.64% 70.64%
1.68% 1.12% 1.05% 1.13% 1.30% 1.48% 1.57% 1.56% 1.48% 1.43% 1.33% 1.38%
14.56% 15.28% 15.44% 15.49% 15.45% 15.29% 15.11% 15.16% 15.28% 15.37% 15.50% 15.49%
13.12% 12.96% 12.87% 12.73% 12.61% 12.60% 12.67% 12.65% 12.60% 12.56% 12.52% 12.48%
No. of Shareholders 43,44540,49539,96839,38837,06938,80739,99940,67142,34842,94144,87747,891

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents