Narayana Hrudayalaya Ltd

Narayana Hrudaya Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Narayana Hrudayalaya Ltd

₹ 1,747 -1.61%
23 Jan - close price
narayanahealth.org BSE: 539551 NSE: NH
About

Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]

Key Points

Hospital Portfolio[1]
- India: 18 owned/operated hospitals, 2 heart centers, 20 clinics and dialysis centers. Jammu unit is removed and is considered as a part of discontinued operation effective FY25.
- Cayman Islands: 2 hospital.
** - Total:** 42 healthcare facilities with 5,554 operational beds (including Cayman).

Website BSE NSE
  • Market Cap ₹ 35,696 Cr.
  • Current Price ₹ 1,747
  • High / Low ₹ 2,372 / 1,259
  • Stock P/E 42.0
  • Book Value ₹ 199
  • Dividend Yield 0.26 %
  • ROCE 20.8 %
  • ROE 24.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 43.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.7%

Cons

  • Stock is trading at 8.79 times its book value
  • Promoter holding has decreased over last quarter: -0.58%
  • The company has delivered a poor sales growth of 11.9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Services Hospital

Part of BSE 500 BSE Healthcare Nifty 500 BSE SmallCap Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,142 1,128 1,222 1,233 1,305 1,204 1,246 1,306 1,367 1,335 1,475 1,507 1,644
898 874 946 963 997 925 955 1,004 1,058 1,027 1,118 1,171 1,243
Operating Profit 244 254 276 271 308 279 291 302 309 307 358 337 401
OPM % 21% 23% 23% 22% 24% 23% 23% 23% 23% 23% 24% 22% 24%
31 12 15 15 18 18 26 24 23 18 20 24 24
Interest 15 19 21 21 23 25 28 34 35 37 41 45 42
Depreciation 49 57 56 59 55 63 65 61 65 70 82 84 87
Profit before tax 211 190 214 206 248 209 225 231 232 219 254 232 296
Tax % 20% 19% 19% 11% 9% 10% 15% 13% 14% 12% 22% 15% 13%
169 154 173 184 227 188 191 202 199 193 197 197 258
EPS in Rs 8.26 7.52 8.47 9.00 11.09 9.20 9.33 9.85 9.72 9.44 9.65 9.62 12.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,095 1,364 1,614 1,878 2,281 2,861 3,128 2,583 3,701 4,525 4,890 5,483 5,961
989 1,236 1,434 1,642 2,064 2,566 2,694 2,394 3,038 3,538 3,722 4,185 4,558
Operating Profit 106 128 180 236 217 295 434 189 664 987 1,168 1,298 1,403
OPM % 10% 9% 11% 13% 10% 10% 14% 7% 18% 22% 24% 24% 24%
39 6 -19 7 18 16 7 21 26 59 73 80 86
Interest 31 45 33 28 55 81 94 82 76 84 112 163 165
Depreciation 57 68 76 80 100 137 186 184 183 210 241 278 324
Profit before tax 57 21 51 135 80 93 161 -56 430 752 888 936 1,000
Tax % 38% 71% 59% 39% 36% 37% 26% -75% 20% 19% 11% 16%
29 -19 21 83 51 59 119 -14 342 607 790 791 846
EPS in Rs 974.49 -0.84 1.04 4.06 2.51 2.90 5.82 -0.70 16.73 29.67 38.62 38.66 41.35
Dividend Payout % 0% 0% 0% 0% 0% 35% 17% 0% 6% 8% 10% 12%
Compounded Sales Growth
10 Years: 15%
5 Years: 12%
3 Years: 14%
TTM: 16%
Compounded Profit Growth
10 Years: 48%
5 Years: 43%
3 Years: 31%
TTM: 10%
Stock Price CAGR
10 Years: 18%
5 Years: 31%
3 Years: 34%
1 Year: 34%
Return on Equity
10 Years: 19%
5 Years: 25%
3 Years: 29%
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.33 200 204 204 204 204 204 204 204 204 204 204 204
Reserves 580 568 672 759 831 877 932 916 1,284 1,927 2,679 3,422 3,855
333 362 258 217 802 813 952 826 723 884 1,627 2,428 2,340
242 241 424 468 692 746 813 833 931 1,155 1,123 1,216 1,342
Total Liabilities 1,156 1,371 1,557 1,648 2,529 2,640 2,901 2,779 3,143 4,170 5,633 7,271 7,742
738 913 1,054 1,082 1,848 1,838 2,092 1,961 1,980 2,336 2,651 4,266 4,399
CWIP 20 20 14 53 35 56 12 20 67 259 514 86 135
Investments 51 52 87 96 9 17 86 120 132 252 844 1,084 1,435
346 385 402 417 637 729 711 678 964 1,323 1,624 1,835 1,773
Total Assets 1,156 1,371 1,557 1,648 2,529 2,640 2,901 2,779 3,143 4,170 5,633 7,271 7,742

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
110 77 174 219 182 279 443 304 485 1,085 1,067 986
-168 -223 -150 -146 -520 -162 -189 -113 -267 -1,176 -1,458 -1,325
57 140 18 -45 315 -27 -247 -194 -159 88 488 544
Net Cash Flow -1 -6 42 28 -22 89 7 -2 59 -4 97 205

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 38 34 30 45 34 31 39 43 35 31 37
Inventory Days 64 56 48 45 56 48 35 32 30 31 44 40
Days Payable 198 146 152 173 200 177 177 221 180 224 214 185
Cash Conversion Cycle -90 -51 -70 -98 -100 -95 -111 -150 -108 -158 -138 -108
Working Capital Days 2 -30 -12 -11 -10 -10 -22 -38 -16 -25 -30 -17
ROCE % 8% 7% 9% 14% 9% 9% 14% 2% 25% 32% 26% 21%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.27%
10.36% 11.10% 11.59% 11.51% 10.91% 10.01% 9.69% 9.45% 9.66% 10.46% 10.49% 11.10%
14.14% 11.95% 10.89% 10.23% 9.51% 8.22% 7.90% 8.68% 8.52% 8.09% 7.76% 7.91%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11.01% 12.45% 13.05% 13.78% 15.12% 17.29% 17.94% 17.39% 17.34% 16.98% 17.29% 17.09%
0.63% 0.63% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62%
No. of Shareholders 75,37086,6311,02,9941,20,5061,38,0521,60,6861,78,3561,77,7921,85,7872,05,6392,26,4802,28,123

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls