Narayana Hrudayalaya Ltd

Narayana Hrudaya Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Narayana Hrudayalaya Ltd

₹ 1,925 0.40%
08 Dec - close price
narayanahealth.org BSE: 539551 NSE: NH
About

Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]

Key Points

Hospital Portfolio[1]
- India: 18 owned/operated hospitals, 2 heart centers, 20 clinics and dialysis centers. Jammu unit is removed and is considered as a part of discontinued operation effective FY25.
- Cayman Islands: 2 hospital.
** - Total:** 42 healthcare facilities with 5,554 operational beds (including Cayman).

Website BSE NSE
  • Market Cap ₹ 39,341 Cr.
  • Current Price ₹ 1,925
  • High / Low ₹ 2,372 / 1,257
  • Stock P/E 84.7
  • Book Value ₹ 114
  • Dividend Yield 0.23 %
  • ROCE 19.4 %
  • ROE 21.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 43.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.9%

Cons

  • Stock is trading at 17.0 times its book value
  • The company has delivered a poor sales growth of 9.90% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Services Hospital

Part of BSE 500 BSE Healthcare Nifty 500 BSE SmallCap Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
747 738 785 797 852 771 846 872 934 865 919 943 1,019
621 606 665 659 688 633 690 715 752 708 743 764 790
Operating Profit 125 131 119 138 164 138 156 157 183 157 176 179 229
OPM % 17% 18% 15% 17% 19% 18% 18% 18% 20% 18% 19% 19% 22%
27 9 60 9 14 11 89 14 13 9 107 16 17
Interest 9 12 14 13 13 13 14 20 20 21 26 31 29
Depreciation 31 38 39 38 39 41 44 39 42 43 46 48 46
Profit before tax 112 90 127 96 126 95 187 110 134 101 211 117 171
Tax % 35% 35% 28% 18% 13% 17% 15% 22% 21% 22% 24% 26% 20%
73 58 92 79 109 79 158 86 106 79 160 87 138
EPS in Rs 3.56 2.86 4.50 3.86 5.33 3.85 7.74 4.23 5.16 3.88 7.83 4.28 6.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,076 1,308 1,470 1,646 1,848 2,077 2,239 1,655 2,412 2,965 3,266 3,590 3,746
960 1,182 1,295 1,427 1,664 1,881 1,971 1,676 2,146 2,471 2,656 2,905 3,006
Operating Profit 115 126 175 219 184 196 268 -21 266 494 609 685 740
OPM % 11% 10% 12% 13% 10% 9% 12% -1% 11% 17% 19% 19% 20%
25 10 2 14 16 17 19 71 104 95 120 139 149
Interest 29 38 23 17 26 43 55 48 45 55 65 98 106
Depreciation 55 64 67 68 78 91 128 123 119 139 161 169 182
Profit before tax 56 34 86 147 95 79 104 -121 206 395 503 557 601
Tax % 36% 38% 34% 35% 39% 37% 35% -35% 35% 33% 16% 23%
36 21 57 95 58 50 68 -79 134 266 425 431 464
EPS in Rs 1,107.25 1.05 2.77 4.65 2.86 2.45 3.31 -3.85 6.54 13.00 20.77 21.10 22.74
Dividend Payout % 0% 0% 0% 0% 0% 41% 30% 0% 15% 19% 19% 21%
Compounded Sales Growth
10 Years: 11%
5 Years: 10%
3 Years: 14%
TTM: 9%
Compounded Profit Growth
10 Years: 35%
5 Years: 43%
3 Years: 46%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: 36%
1 Year: 44%
Return on Equity
10 Years: 12%
5 Years: 16%
3 Years: 22%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.33 200 204 204 204 204 204 204 204 204 204 204 204
Reserves 569 595 753 854 916 963 962 885 1,021 1,264 1,636 1,981 2,115
321 289 152 120 491 499 607 551 533 644 1,011 1,595 1,598
237 216 274 309 383 410 449 462 528 664 645 722 785
Total Liabilities 1,128 1,300 1,383 1,487 1,995 2,077 2,222 2,103 2,285 2,777 3,496 4,502 4,703
626 651 650 682 973 949 1,159 1,070 1,094 1,358 1,480 2,325 2,367
CWIP 12 9 13 52 30 56 3 5 23 32 34 43 95
Investments 51 241 334 354 561 597 619 645 661 678 1,021 1,166 1,471
438 399 386 399 431 475 441 382 507 709 962 967 770
Total Assets 1,128 1,300 1,383 1,487 1,995 2,077 2,222 2,103 2,285 2,777 3,496 4,502 4,703

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
164 61 177 218 196 208 286 123 246 516 542 523
-172 -192 -130 -162 -446 -137 -129 -12 -117 -621 -761 -755
5 127 -2 -32 226 -11 -170 -114 -57 65 237 391
Net Cash Flow -3 -4 46 25 -24 61 -12 -3 72 -40 19 159

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 40 34 31 37 28 24 34 26 22 21 25
Inventory Days 63 55 46 42 41 36 24 19 18 17 28 20
Days Payable 206 136 142 161 179 165 171 237 177 211 192 168
Cash Conversion Cycle -98 -41 -62 -88 -102 -101 -124 -184 -133 -172 -143 -122
Working Capital Days -30 -20 -6 -2 -10 -15 -26 -53 -36 -40 -39 -33
ROCE % 9% 7% 11% 15% 9% 8% 9% -4% 15% 23% 23% 19%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85% 63.85%
10.24% 10.36% 11.10% 11.59% 11.51% 10.91% 10.01% 9.69% 9.45% 9.66% 10.46% 10.49%
14.58% 14.14% 11.95% 10.89% 10.23% 9.51% 8.22% 7.90% 8.68% 8.52% 8.09% 7.76%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
10.70% 11.01% 12.45% 13.05% 13.78% 15.12% 17.29% 17.94% 17.39% 17.34% 16.98% 17.29%
0.63% 0.63% 0.63% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62%
No. of Shareholders 73,15775,37086,6311,02,9941,20,5061,38,0521,60,6861,78,3561,77,7921,85,7872,05,6392,26,480

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls