Newgen Software Technologies Ltd
Newgen Software Technologies is a global software Company and is engaged in the business of software product development including designing and delivering end-to-end software solutions covering the entire spectrum of software services from workflow automation to Document management to imaging.
- Market Cap ₹ 13,972 Cr.
- Current Price ₹ 987
- High / Low ₹ 1,799 / 740
- Stock P/E 47.7
- Book Value ₹ 86.2
- Dividend Yield 0.41 %
- ROCE 26.6 %
- ROE 22.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 19.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 21.4%
Cons
- Stock is trading at 11.4 times its book value
- Promoter holding has decreased over last quarter: -0.52%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Part of BSE 500 BSE Information Technology BSE SmallCap Nifty Smallcap 100 BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
190 | 234 | 279 | 313 | 383 | 460 | 552 | 577 | 610 | 711 | 888 | 1,136 | 1,310 | |
151 | 192 | 226 | 274 | 318 | 365 | 433 | 484 | 431 | 529 | 690 | 867 | 972 | |
Operating Profit | 40 | 42 | 53 | 38 | 65 | 94 | 119 | 94 | 180 | 181 | 198 | 269 | 338 |
OPM % | 21% | 18% | 19% | 12% | 17% | 21% | 22% | 16% | 29% | 26% | 22% | 24% | 26% |
9 | 13 | 9 | 3 | 8 | 8 | 20 | 21 | 14 | 30 | 33 | 46 | 60 | |
Interest | 1 | 1 | 2 | 3 | 5 | 5 | 8 | 11 | 5 | 3 | 4 | 4 | 4 |
Depreciation | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 18 | 19 | 15 | 23 | 26 | 29 |
Profit before tax | 44 | 51 | 55 | 34 | 63 | 91 | 125 | 86 | 170 | 193 | 204 | 284 | 364 |
Tax % | 17% | 17% | 22% | 17% | 24% | 22% | 23% | 23% | 31% | 19% | 18% | 17% | |
36 | 42 | 43 | 28 | 48 | 71 | 96 | 66 | 118 | 156 | 168 | 237 | 293 | |
EPS in Rs | 20.54 | 23.87 | 3.96 | 2.56 | 3.73 | 5.10 | 6.88 | 4.71 | 8.40 | 11.14 | 12.00 | 16.92 | 20.91 |
Dividend Payout % | 5% | 10% | 15% | 29% | 20% | 19% | 21% | 21% | 21% | 20% | 21% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 23% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 26% |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 71% |
3 Years: | 63% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 22% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 53 | 53 | 62 | 68 | 68 | 69 | 69 | 70 | 70 | 140 | 140 |
Reserves | 111 | 167 | 148 | 165 | 185 | 332 | 416 | 458 | 564 | 699 | 853 | 1,008 | 1,070 |
1 | 41 | 55 | 69 | 68 | 63 | 68 | 108 | 16 | 23 | 39 | 42 | 37 | |
38 | 49 | 62 | 92 | 98 | 125 | 157 | 171 | 194 | 215 | 259 | 324 | 319 | |
Total Liabilities | 159 | 265 | 318 | 379 | 414 | 587 | 709 | 806 | 843 | 1,008 | 1,221 | 1,513 | 1,566 |
18 | 19 | 22 | 56 | 61 | 68 | 68 | 127 | 200 | 206 | 240 | 241 | 238 | |
CWIP | 3 | 3 | 5 | 6 | 11 | 17 | 83 | 91 | 0 | 0 | 0 | 3 | 0 |
Investments | 8 | 63 | 67 | 52 | 58 | 59 | 61 | 90 | 97 | 120 | 155 | 394 | 424 |
130 | 181 | 224 | 265 | 284 | 444 | 497 | 498 | 546 | 681 | 826 | 876 | 904 | |
Total Assets | 159 | 265 | 318 | 379 | 414 | 587 | 709 | 806 | 843 | 1,008 | 1,221 | 1,513 | 1,566 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 11 | 33 | 57 | 89 | 78 | 215 | 137 | 93 | 264 | |||
-9 | -6 | -5 | -18 | -85 | -108 | -143 | -82 | -58 | -216 | |||
-5 | -0 | -21 | 68 | -5 | -45 | -101 | -30 | -42 | -45 | |||
Net Cash Flow | -4 | 5 | 7 | 107 | -2 | -76 | -29 | 25 | -7 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 193 | 210 | 227 | 227 | 177 | 162 | 157 | 151 | 105 | 97 | 128 | 101 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 193 | 210 | 227 | 227 | 177 | 162 | 157 | 151 | 105 | 97 | 128 | 101 |
Working Capital Days | 143 | 154 | 170 | 174 | 129 | 124 | 120 | 114 | 69 | 74 | 94 | 72 |
ROCE % | 38% | 27% | 24% | 14% | 21% | 25% | 26% | 16% | 27% | 27% | 24% | 27% |
Documents
Announcements
-
Intimation Of Schedule Of Road Show
25 Apr - Newgen schedules non-deal roadshow May 5-7, Q4 FY'25 presentation post-results release.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
25 Apr - Q4FY25 results conference call scheduled for May 2, 2025, at 4 PM IST.
-
Board Meeting Intimation for Consider And Approve The Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ended 31St March 2025 And Recommend The Dividend On Equity Shares
24 Apr - Board meeting on May 2 to approve FY25 results and consider dividend; trading window closed till May 4.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
1 Apr - Received purchase order worth INR 17.51 Cr.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
1 Apr - Newgen Software Inc. secures SOW worth USD 1.675 million.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT REC
-
Oct 2023Transcript PPT REC
-
Oct 2023TranscriptNotesPPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT REC
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptPPT
-
Jan 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Jul 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
Revenue Streams
1. Annuity-based revenue: The Co. receives recurring fees/charges from the following:
a. SaaS: subscription fees for licenses in relation to platform deployed on cloud; on-premise subscription
b. ATS/AMC: charges for annual technical support and maintenance (including updates) of licenses, and installation [1]
c. Support: charges for support and development services
2. Sale of software products: one-time upfront license fees in relation to the platform deployed on-premise
3. Sale of services: milestone-based charges for implementation and development, and charges for scanning services [2]
As of FY24, company has 17 verticals including majors like Banking & FS, Insurance, Government.[3]