Mahanagar Gas Ltd

Mahanagar Gas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mahanagar Gas Ltd

₹ 1,207 -0.64%
28 Nov 1:30 p.m.
mahanagargas.com BSE: 539957 NSE: MGL
About

Mahanagar Gas Ltd is engaged in the business of City gas distribution (CGD), presently supplying natural gas in the city of Mumbai including adjoining areas and the Raigad District in the state of Maharashtra.[1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 11,921 Cr.
  • Current Price ₹ 1,207
  • High / Low ₹ 1,587 / 1,172
  • Stock P/E 12.2
  • Book Value ₹ 629
  • Dividend Yield 2.46 %
  • ROCE 22.7 %
  • ROE 17.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 23.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Gas LPG/CNG/PNG/LNG Supplier

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Energy Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,671 1,610 1,538 1,571 1,569 1,613 1,666 1,786 1,847 1,964 2,083 2,050
1,415 1,221 1,017 1,092 1,120 1,218 1,229 1,373 1,523 1,570 1,583 1,714
Operating Profit 256 390 521 479 449 395 437 413 325 394 500 336
OPM % 15% 24% 34% 30% 29% 24% 26% 23% 18% 20% 24% 16%
32 34 39 44 48 44 36 47 42 42 32 29
Interest 2 2 3 2 3 6 3 3 3 4 5 5
Depreciation 59 64 62 66 68 81 83 84 91 93 96 104
Profit before tax 227 357 496 454 426 352 386 373 272 339 431 256
Tax % 24% 25% 26% 25% 26% 26% 25% 23% 19% 27% 26% 25%
172 269 368 338 317 261 289 287 221 247 319 191
EPS in Rs 17.42 27.21 37.30 34.27 32.11 26.38 29.24 29.03 22.40 25.01 32.26 19.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 TTM
6,299 6,290 7,264 7,945
5,115 4,446 5,695 6,390
Operating Profit 1,184 1,844 1,569 1,555
OPM % 19% 29% 22% 20%
112 175 167 145
Interest 9 13 14 17
Depreciation 231 277 352 384
Profit before tax 1,056 1,728 1,370 1,299
Tax % 25% 26% 24%
790 1,285 1,040 978
EPS in Rs 79.98 130.06 105.34 99.04
Dividend Payout % 20% 23% 28%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 11%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 99 99 99 99
Reserves 4,035 5,040 5,781 6,110
115 141 201 221
1,783 1,974 2,189 2,235
Total Liabilities 6,032 7,253 8,270 8,665
3,026 4,235 4,854 5,033
CWIP 709 823 1,068 1,172
Investments 1,310 1,069 1,162 1,218
988 1,126 1,186 1,242
Total Assets 6,032 7,253 8,270 8,665

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
969 1,568 1,406
-649 -1,057 -1,052
-285 -499 -332
Net Cash Flow 35 11 22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 17 17 18
Inventory Days 3 4 4
Days Payable 26 35 34
Cash Conversion Cycle -7 -13 -11
Working Capital Days -63 -72 -66
ROCE % 34% 23%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
32.50% 32.50% 32.50% 32.50% 32.50% 32.50% 32.50% 32.50% 32.50% 32.50% 32.50% 32.50%
29.73% 30.95% 32.38% 30.51% 30.85% 30.54% 31.49% 34.20% 25.75% 23.76% 25.48% 23.59%
15.61% 14.93% 15.15% 16.10% 17.23% 17.40% 16.67% 15.46% 21.10% 23.82% 22.52% 22.89%
10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00%
12.15% 11.60% 9.96% 10.89% 9.43% 9.55% 9.32% 7.84% 10.64% 9.92% 9.50% 11.01%
No. of Shareholders 1,81,2221,67,7171,54,3831,53,5821,41,6171,49,7181,47,5401,42,7381,73,9051,67,6501,66,5891,78,576

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls