Metropolis Healthcare Ltd

Metropolis Healt Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Metropolis Healthcare Ltd

₹ 1,740 -0.01%
19 Apr - close price
metropolisindia.com BSE: 542650 NSE : METROPOLIS
About

Metropolis Healthcare Limited is one of the leading Indian diagnostics companies. The Company owns a chain of diagnostic centres across India, South Asia, Africa and the Middle East.

Key Points

Leading Diagnostics company[1] Metropolis Healthcare Ltd is the second largest Diagnostic company in India and the largest player in Western and Southern India.

Website BSE NSE
  • Market Cap ₹ 8,912 Cr.
  • Current Price ₹ 1,740
  • High / Low ₹ 1,935 / 1,209
  • Stock P/E 71.4
  • Book Value ₹ 204
  • Dividend Yield 0.46 %
  • ROCE 17.4 %
  • ROE 15.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 23.4%

Cons

  • Stock is trading at 8.52 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
275 292 327 303 293 306 280 300 285 283 277 308 291
188 195 224 212 218 231 211 221 215 212 214 234 226
Operating Profit 87 96 102 90 75 75 68 79 70 70 63 75 65
OPM % 32% 33% 31% 30% 26% 24% 24% 26% 25% 25% 23% 24% 22%
4 2 20 6 3 6 3 4 7 1 3 1 2
Interest 2 3 6 3 5 6 8 7 6 6 6 6 5
Depreciation 11 14 13 15 17 18 21 22 23 23 21 22 25
Profit before tax 78 82 103 78 56 56 43 55 48 42 39 48 37
Tax % 25% 25% 27% 25% 27% 29% 22% 26% 25% 20% 26% 26% 26%
59 61 75 58 41 40 34 40 36 33 29 36 27
EPS in Rs 11.46 12.00 14.65 11.39 8.02 7.81 6.53 7.88 6.99 6.51 5.62 6.92 5.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
388 456 475 545 647 761 856 998 1,228 1,148 1,159
285 339 359 405 467 559 619 708 880 855 886
Operating Profit 104 117 116 140 181 203 237 290 348 293 273
OPM % 27% 26% 24% 26% 28% 27% 28% 29% 28% 26% 24%
10 7 29 39 6 8 -17 12 34 15 8
Interest 3 2 2 2 4 4 13 12 25 32 23
Depreciation 16 21 17 17 19 20 39 46 63 89 91
Profit before tax 95 101 128 160 164 187 169 244 293 188 166
Tax % 34% 33% 36% 33% 32% 34% 24% 25% 27% 24%
63 68 82 107 112 124 128 183 215 143 125
EPS in Rs 57.34 61.82 80.47 106.52 109.23 23.94 25.15 35.82 41.85 27.90 24.35
Dividend Payout % 2% 0% 100% 49% 0% 55% 32% 22% 19% 29%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 10%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 0%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: 13%
3 Years: -11%
1 Year: 40%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 22%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10
Reserves 292 352 269 314 405 408 513 696 876 978 1,036
20 14 5 1 1 18 67 112 379 266 231
69 87 107 188 110 113 160 181 256 240 232
Total Liabilities 391 462 391 512 526 550 750 1,000 1,521 1,495 1,509
149 153 142 202 207 213 296 343 1,059 1,121 1,148
CWIP 1 0 1 1 0 6 3 0 6 20 0
Investments 132 168 101 142 102 33 14 10 16 15 38
109 141 147 167 216 298 437 647 440 340 323
Total Assets 391 462 391 512 526 550 750 1,000 1,521 1,495 1,509

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
77 69 91 102 104 90 215 249 253 247
-61 -56 96 -86 1 36 -104 63 -736 48
-14 -9 -174 -17 -87 -118 -55 -33 163 -292
Net Cash Flow 2 4 14 -1 18 8 56 279 -321 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 47 57 54 54 57 66 55 45 40 39
Inventory Days 47 52 46 38 53 55 44 59 68 64
Days Payable 75 92 96 97 88 90 152 160 136 136
Cash Conversion Cycle 19 17 3 -5 21 30 -54 -56 -29 -33
Working Capital Days 22 32 8 -27 28 42 11 4 14 14
ROCE % 28% 34% 46% 43% 43% 40% 36% 29% 17%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
50.38% 50.37% 50.33% 49.50% 49.79% 49.79% 49.76% 49.76% 49.75% 49.75% 49.75% 49.74%
27.24% 28.59% 30.72% 30.06% 21.91% 23.20% 25.57% 23.86% 25.67% 25.66% 24.29% 21.66%
15.73% 14.59% 12.26% 11.35% 16.20% 14.50% 12.38% 13.30% 13.64% 14.89% 16.86% 20.73%
6.65% 6.45% 6.69% 9.09% 12.11% 12.52% 12.30% 13.09% 10.94% 9.69% 9.10% 7.87%
No. of Shareholders 30,67933,52743,55264,16879,89586,40490,09091,45284,26989,69286,24979,878

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls