Metropolis Healthcare Ltd

Metropolis Healt Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Metropolis Healthcare Ltd

₹ 2,224 0.41%
12 Dec 4:00 p.m.
metropolisindia.com BSE: 542650 NSE: METROPOLIS
About

Metropolis Healthcare Limited is one of the leading Indian diagnostics companies. The Company owns a chain of diagnostic centres across India, South Asia, Africa and the Middle East.

Key Points

Leading Diagnostics company[1] Metropolis Healthcare Ltd is the second largest Diagnostic company in India and the largest player in Western and Southern India.

Website BSE NSE
  • Market Cap ₹ 11,441 Cr.
  • Current Price ₹ 2,224
  • High / Low ₹ 2,318 / 1,450
  • Stock P/E 77.3
  • Book Value ₹ 231
  • Dividend Yield 0.18 %
  • ROCE 15.8 %
  • ROE 12.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 21.3%

Cons

  • Stock is trading at 9.63 times its book value
  • The company has delivered a poor sales growth of 9.67% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Part of BSE 250 SmallCap Index Nifty MidSmallcap 400 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty MidSmall Healthcare

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
303 293 306 280 300 285 283 277 308 291 331 313 350
212 218 231 211 221 215 212 214 234 226 251 235 260
Operating Profit 90 75 75 68 79 70 70 63 75 65 80 79 90
OPM % 30% 26% 24% 24% 26% 25% 25% 23% 24% 22% 24% 25% 26%
6 3 6 3 4 7 1 3 1 2 3 2 3
Interest 3 5 6 8 7 6 6 6 6 5 6 5 5
Depreciation 15 17 18 21 22 23 23 21 22 25 26 26 27
Profit before tax 78 56 56 43 55 48 42 39 48 37 51 51 61
Tax % 25% 27% 29% 22% 26% 25% 20% 26% 26% 26% 28% 25% 24%
58 41 40 34 40 36 33 29 36 27 37 38 47
EPS in Rs 11.39 8.02 7.81 6.53 7.88 6.99 6.51 5.62 6.92 5.30 7.11 7.41 9.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
388 456 475 545 647 761 856 998 1,228 1,148 1,208 1,285
285 339 359 405 467 559 619 708 880 855 920 972
Operating Profit 104 117 116 140 181 203 237 290 348 293 288 314
OPM % 27% 26% 24% 26% 28% 27% 28% 29% 28% 26% 24% 24%
10 7 29 39 6 8 -17 12 34 15 9 10
Interest 3 2 2 2 4 4 13 12 25 32 28 20
Depreciation 16 21 17 17 19 20 39 46 63 89 94 104
Profit before tax 95 101 128 160 164 187 169 244 293 188 175 200
Tax % 34% 33% 36% 33% 32% 34% 24% 25% 27% 24% 26%
63 68 82 107 112 124 128 183 215 143 128 149
EPS in Rs 57.34 61.82 80.47 106.52 109.23 23.94 25.15 35.82 41.85 27.90 24.95 28.90
Dividend Payout % 2% 0% 100% 49% 0% 55% 32% 22% 19% 29% 16%
Compounded Sales Growth
10 Years: 12%
5 Years: 10%
3 Years: 7%
TTM: 11%
Compounded Profit Growth
10 Years: 9%
5 Years: 2%
3 Years: -11%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: -11%
1 Year: 35%
Return on Equity
10 Years: 22%
5 Years: 21%
3 Years: 17%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 292 352 269 314 405 408 513 696 876 978 1,086 1,174
20 14 5 1 1 18 67 112 379 266 197 189
69 87 107 188 110 113 160 181 256 240 254 258
Total Liabilities 391 462 391 512 526 550 750 1,000 1,521 1,495 1,547 1,631
149 153 142 202 207 213 296 343 1,059 1,121 1,177 1,173
CWIP 1 0 1 1 0 6 3 0 6 20 0 0
Investments 132 168 101 142 102 33 14 10 16 15 55 132
109 141 147 167 216 298 437 647 440 340 316 327
Total Assets 391 462 391 512 526 550 750 1,000 1,521 1,495 1,547 1,631

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
77 69 91 102 104 90 215 249 253 247 264
-61 -56 96 -86 1 36 -104 63 -736 48 -89
-14 -9 -174 -17 -87 -118 -55 -33 163 -292 -181
Net Cash Flow 2 4 14 -1 18 8 56 279 -321 3 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 47 57 54 54 57 66 55 45 40 39 38
Inventory Days 47 52 46 38 53 55 44 59 68 64 58
Days Payable 75 92 96 97 88 90 152 160 136 136 150
Cash Conversion Cycle 19 17 3 -5 21 30 -54 -56 -29 -33 -53
Working Capital Days 22 32 8 -27 28 42 11 4 14 14 7
ROCE % 28% 34% 46% 43% 43% 40% 36% 29% 17% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
49.50% 49.79% 49.79% 49.76% 49.76% 49.75% 49.75% 49.75% 49.74% 49.67% 49.62% 49.43%
30.06% 21.91% 23.20% 25.57% 23.86% 25.67% 25.66% 24.29% 21.66% 18.90% 18.25% 18.56%
11.35% 16.20% 14.50% 12.38% 13.30% 13.64% 14.89% 16.86% 20.73% 24.86% 27.42% 28.02%
9.09% 12.11% 12.52% 12.30% 13.09% 10.94% 9.69% 9.10% 7.87% 6.57% 4.69% 3.98%
No. of Shareholders 64,16879,89586,40490,09091,45284,26989,69286,24979,87868,28358,10851,852

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls