Metropolis Healthcare Ltd

Metropolis Healthcare Ltd is engaged in the business of providing pathology and related healthcare services.

  • Market Cap: 8,765 Cr.
  • Current Price: 1,750
  • 52 weeks High / Low 1950.00 / 904.85
  • Book Value: 96.68
  • Stock P/E: 57.91
  • Dividend Yield: 0.76 %
  • ROCE: 43.98 %
  • ROE: 28.31 %
  • Sales Growth (3Yrs): 16.98 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Pros:
Company is virtually debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 28.90%
Company has been maintaining a healthy dividend payout of 34.11%
Cons:
Stock is trading at 18.10 times its book value
Promoters have pledged 33.83% of their holding.

Peer Comparison Sector: Healthcare // Industry: Healthcare

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
176 193 190 202 203 223 223
132 146 142 145 149 161 159
Operating Profit 44 47 49 57 55 62 64
OPM % 25% 25% 26% 28% 27% 28% 29%
Other Income 2 5 2 1 -5 2 2
Interest 0 0 0 0 2 2 2
Depreciation 4 5 5 5 8 9 11
Profit before tax 41 48 46 52 39 53 53
Tax % 34% 37% 31% 33% 32% 19% 20%
Net Profit 27 30 31 35 27 43 42
EPS in Rs 4.83 6.14 6.26 6.91 5.34 8.57 8.38
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
388 456 475 545 647 761 851
281 337 348 391 469 559 614
Operating Profit 107 119 127 154 178 203 237
OPM % 28% 26% 27% 28% 28% 27% 28%
Other Income 7 5 18 26 8 8 -0
Interest 3 2 2 2 4 4 6
Depreciation 16 21 17 17 19 20 34
Profit before tax 95 101 128 160 164 187 197
Tax % 34% 33% 36% 33% 32% 34%
Net Profit 57 61 77 102 104 120 147
EPS in Rs 57.34 61.82 80.47 106.51 109.22 23.94 29.20
Dividend Payout % 2% 0% 99% 47% 0% 55%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:14.41%
3 Years:16.98%
TTM:17.62%
Compounded Profit Growth
10 Years:%
5 Years:16.77%
3 Years:19.00%
TTM:14.09%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:25.52%
3 Years:28.90%
Last Year:28.31%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
10 10 10 10 10 10 10
Reserves 292 352 269 314 405 408 475
Borrowings 20 14 5 1 1 18 62
73 92 112 191 115 116 165
Total Liabilities 396 467 396 515 530 553 712
149 153 142 202 207 213 301
CWIP 1 0 1 1 0 6 0
Investments 132 168 101 142 102 33 27
113 146 152 170 221 301 384
Total Assets 396 467 396 515 530 553 712

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
77 69 91 102 104 90
-61 -56 96 -86 1 36
-14 -9 -174 -17 -87 -118
Net Cash Flow 2 4 14 -1 18 8

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 29% 36% 49% 45% 44%
Debtor Days 47 57 54 54 57 66
Inventory Turnover 27.81 28.05 36.68 36.65 32.19