Metropolis Healthcare Ltd

About [ edit ]

Metropolis Healthcare is engaged in the business of providing pathology and related healthcare services.

  • Market Cap 11,164 Cr.
  • Current Price 2,184
  • High / Low 2,323 / 993
  • Stock P/E 88.6
  • Book Value 120
  • Dividend Yield 0.37 %
  • ROCE 40.1 %
  • ROE 30.6 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.96%
  • Company has been maintaining a healthy dividend payout of 29.07%

Cons

  • Stock is trading at 18.24 times its book value

Peer comparison

Sector: Healthcare Industry: Healthcare

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
176 193 190 202 203 223 223 207 143 288
132 146 142 145 149 161 159 156 131 197
Operating Profit 44 47 49 57 55 62 64 51 12 91
OPM % 25% 25% 26% 28% 27% 28% 29% 25% 8% 32%
Other Income 2 5 2 1 -5 2 2 -15 3 3
Interest 0 0 0 0 2 2 2 2 2 2
Depreciation 4 5 5 5 8 9 11 11 10 11
Profit before tax 41 48 46 52 39 53 53 23 4 81
Tax % 34% 37% 31% 33% 32% 19% 20% 34% 18% 26%
Net Profit 27 30 31 34 27 43 42 15 3 60
EPS in Rs 28.75 6.07 6.22 6.87 5.34 8.57 8.38 3.06 0.57 11.84
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
388 456 475 545 647 761 856 861
281 337 348 391 469 559 620 643
Operating Profit 107 119 127 154 178 203 236 218
OPM % 28% 26% 27% 28% 28% 27% 28% 25%
Other Income 7 5 18 26 8 8 -16 -6
Interest 3 2 2 2 4 4 13 8
Depreciation 16 21 17 17 19 20 39 43
Profit before tax 95 101 128 160 164 187 169 161
Tax % 34% 33% 36% 33% 32% 34% 24%
Net Profit 57 61 77 102 104 120 127 121
EPS in Rs 57.34 61.82 80.47 106.52 109.23 23.94 25.15 23.85
Dividend Payout % 2% -0% 100% 49% -0% 55% 32%
Compounded Sales Growth
10 Years:%
5 Years:13%
3 Years:16%
TTM:5%
Compounded Profit Growth
10 Years:%
5 Years:17%
3 Years:14%
TTM:-11%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:30%
Return on Equity
10 Years:%
5 Years:29%
3 Years:30%
Last Year:31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
10 10 10 10 10 10 10 10
Reserves 292 352 269 314 405 408 513 602
Borrowings 20 14 5 1 1 18 67 61
69 87 107 188 110 113 160 181
Total Liabilities 391 462 391 512 526 550 750 854
149 153 142 202 207 213 296 291
CWIP 1 0 1 1 -0 6 3 -0
Investments 132 168 101 142 102 33 14 16
109 141 147 167 216 298 437 548
Total Assets 391 462 391 512 526 550 750 854

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
77 69 91 102 104 90 215
-61 -56 96 -86 1 36 -104
-14 -9 -174 -17 -87 -118 -55
Net Cash Flow 2 4 14 -1 18 8 56

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 29% 36% 49% 45% 44% 40%
Debtor Days 47 57 54 54 57 66 55
Inventory Turnover 8.37 7.83 9.71 8.83 7.80 8.58

Shareholding Pattern

Numbers in percentages

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
57.41 57.41 57.41 56.90 50.81 50.57 50.39
15.99 15.71 16.58 16.14 25.31 25.44 27.20
5.72 5.91 5.93 6.10 14.28 16.69 14.63
20.88 20.97 20.08 20.86 9.60 7.30 7.78

Documents

Add document