Metropolis Healthcare Ltd

Metropolis Healthcare Ltd is engaged in the business of providing pathology and related healthcare services.

  • Market Cap: 7,360 Cr.
  • Current Price: 1,454
  • 52 weeks High / Low 2110.00 / 927.40
  • Book Value: 103.29
  • Stock P/E: 53.68
  • Dividend Yield: 0.55 %
  • ROCE: 43.98 %
  • ROE: 28.31 %
  • Sales Growth (3Yrs): 16.98 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company is virtually debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 28.90%
Company has been maintaining a healthy dividend payout of 34.11%
Cons:
Stock is trading at 14.07 times its book value
Promoter holding has decreased by -0.51% over last quarter
Promoters have pledged 33.83% of their holding.

Peer comparison Sector: Healthcare // Industry: Healthcare

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
176 193 190 202 203 223 223 207
132 146 142 145 149 161 159 156
Operating Profit 44 47 49 57 55 62 64 51
OPM % 25% 25% 26% 28% 27% 28% 29% 25%
Other Income 2 5 2 1 -5 2 2 -15
Interest 0 0 0 0 2 2 2 2
Depreciation 4 5 5 5 8 9 11 11
Profit before tax 41 48 46 52 39 53 53 23
Tax % 34% 37% 31% 33% 32% 19% 20% 34%
Net Profit 27 30 31 34 27 43 42 15
EPS in Rs 4.83 6.14 6.26 6.87 5.34 8.57 8.38 3.09
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
388 456 475 545 647 761 856
281 337 348 391 469 559 624
Operating Profit 107 119 127 154 178 203 232
OPM % 28% 26% 27% 28% 28% 27% 27%
Other Income 7 5 18 26 8 8 -16
Interest 3 2 2 2 4 4 8
Depreciation 16 21 17 17 19 20 39
Profit before tax 95 101 128 160 164 187 169
Tax % 34% 33% 36% 33% 32% 34%
Net Profit 57 61 77 102 104 120 127
EPS in Rs 57.34 61.82 80.47 106.51 109.22 23.94 25.38
Dividend Payout % 2% 0% 99% 47% 0% 55%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:14.41%
3 Years:16.98%
TTM:12.51%
Compounded Profit Growth
10 Years:%
5 Years:16.77%
3 Years:19.00%
TTM:10.90%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:50.92%
Return on Equity
10 Years:%
5 Years:25.52%
3 Years:28.90%
Last Year:28.31%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
10 10 10 10 10 10 10
Reserves 292 352 269 314 405 408 513
Borrowings 20 14 5 1 1 18 67
69 87 107 188 110 113 162
Total Liabilities 391 462 391 512 526 550 752
149 153 142 202 207 213 299
CWIP 1 0 1 1 0 6 0
Investments 132 168 101 142 102 33 14
109 141 147 167 216 298 439
Total Assets 391 462 391 512 526 550 752

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
77 69 91 102 104 90
-61 -56 96 -86 1 36
-14 -9 -174 -17 -87 -118
Net Cash Flow 2 4 14 -1 18 8

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 29% 36% 49% 45% 44%
Debtor Days 47 57 54 54 57 66
Inventory Turnover 7.87 7.35 9.10 8.26 7.34