Metropolis Healthcare Ltd

Metropolis Healthcare Ltd is engaged in the business of providing pathology and related healthcare services.

  • Market Cap: 6,844 Cr.
  • Current Price: 1,350
  • 52 weeks High / Low 2110.00 / 949.55
  • Book Value: 101.10
  • Stock P/E: 53.80
  • Dividend Yield: 0.59 %
  • ROCE: 38.01 %
  • ROE: 25.83 %
  • Sales Growth (3Yrs): 18.50 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company is virtually debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 29.09%
Company has been maintaining a healthy dividend payout of 40.80%
Cons:
Stock is trading at 13.36 times its book value
Promoter holding has decreased by -0.51% over last quarter
Promoters have pledged 33.83% of their holding.

Peer comparison Sector: Healthcare // Industry: Healthcare

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
133 148 146 154 157 172 173 163
101 115 109 112 116 126 125 126
Operating Profit 32 33 37 43 41 46 48 37
OPM % 24% 22% 25% 28% 26% 27% 28% 23%
2 5 0 14 -6 1 2 8
Interest 0 0 0 0 1 2 2 2
Depreciation 3 4 4 4 7 8 8 8
Profit before tax 30 34 33 52 27 38 40 35
Tax % 36% 41% 31% 25% 32% 17% 19% 15%
Net Profit 19 20 23 40 18 32 32 30
EPS in Rs 3.85 4.03 4.57 6.44 3.65 6.31 7.91 5.93
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
223 254 349 405 485 581 665
156 182 253 284 348 434 493
Operating Profit 68 73 96 121 136 147 173
OPM % 30% 29% 28% 30% 28% 25% 26%
12 4 29 24 16 21 5
Interest 2 2 1 2 3 3 7
Depreciation 8 10 12 12 14 15 31
Profit before tax 69 65 112 131 135 149 140
Tax % 33% 33% 32% 33% 29% 32%
Net Profit 46 43 76 88 96 101 112
EPS in Rs 47.12 43.65 79.58 92.21 100.34 20.22 23.80
Dividend Payout % 3% 0% 101% 57% 0% 66%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:21.09%
3 Years:18.50%
TTM:14.47%
Compounded Profit Growth
10 Years:%
5 Years:17.84%
3 Years:13.17%
TTM:25.37%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:37.28%
Return on Equity
10 Years:%
5 Years:25.71%
3 Years:29.09%
Last Year:25.83%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
10 10 10 10 10 10 10
Reserves 254 296 233 258 354 405 502
Borrowings 16 10 4 0 0 17 54
33 35 95 170 76 95 122
Total Liabilities 313 351 341 438 440 528 688
83 84 92 152 157 163 219
CWIP 0 0 0 0 0 6 0
Investments 148 175 120 143 98 135 130
82 92 129 143 185 224 339
Total Assets 313 351 341 438 440 528 688

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
52 43 75 77 74 56
-39 -36 101 -67 19 -4
-10 -10 -165 -17 -82 -64
Net Cash Flow 3 -3 11 -6 12 -12

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 22% 37% 50% 43% 38%
Debtor Days 50 60 50 56 62 74
Inventory Turnover 8.30 9.70 10.58 9.53 8.47

Shareholding pattern in percentages

Jun 2019 Sep 2019 Dec 2019 Mar 2020
57.41 57.41 57.41 56.90
15.99 15.71 16.58 16.14
5.72 5.91 5.93 6.10
20.88 20.97 20.08 20.86