Metropolis Healthcare Ltd

Metropolis Healthcare Ltd

₹ 1,978 0.24%
17 Nov 2:41 p.m.
About

Metropolis Healthcare Limited is one of the leading Indian diagnostics companies. The Company owns a chain of diagnostic centres across India, South Asia, Africa and the Middle East.

Key Points

Leading Diagnostics company[1] Metropolis Healthcare Ltd is the second largest Diagnostic company in India and the largest player in Western and Southern India.

  • Market Cap 10,248 Cr.
  • Current Price 1,978
  • High / Low 2,263 / 1,315
  • Stock P/E 76.8
  • Book Value 256
  • Dividend Yield 0.20 %
  • ROCE 13.4 %
  • ROE 10.5 %
  • Face Value 2.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 7.68 times its book value
  • Company has a low return on equity of 12.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
280 265 264 256 285 269 292 286 322 297 312 324 356
205 199 197 198 218 211 218 218 240 232 259 247 264
Operating Profit 75 66 68 58 67 59 74 68 82 65 53 77 91
OPM % 27% 25% 26% 23% 24% 22% 25% 24% 26% 22% 17% 24% 26%
3 7 9 3 2 5 2 3 4 3 8 3 3
Interest 7 6 6 6 6 5 6 5 5 4 4 4 4
Depreciation 20 22 22 20 21 24 25 25 26 27 27 28 28
Profit before tax 51 44 48 35 42 35 45 42 55 37 29 48 62
Tax % 25% 26% 17% 26% 26% 23% 29% 25% 23% 26% 17% 25% 25%
38 33 40 26 31 27 32 31 42 27 24 36 47
EPS in Rs 7.39 6.41 7.80 5.10 6.11 5.21 6.20 6.11 8.25 5.34 4.60 6.87 9.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
223 254 349 405 485 581 665 816 1,157 1,066 1,103 1,217 1,288
159 183 263 289 348 434 489 574 833 792 840 944 1,002
Operating Profit 64 71 86 115 137 148 176 242 324 274 263 273 286
OPM % 29% 28% 25% 29% 28% 25% 26% 30% 28% 26% 24% 22% 22%
15 6 39 30 15 20 5 49 32 21 12 17 16
Interest 2 2 1 2 3 3 10 9 25 31 27 23 17
Depreciation 8 10 12 12 14 15 31 36 60 85 91 105 110
Profit before tax 69 65 112 131 135 149 140 246 272 179 157 162 175
Tax % 33% 33% 32% 33% 29% 32% 20% 20% 27% 22% 26% 23%
46 43 76 88 96 101 112 198 200 139 116 125 133
EPS in Rs 47.12 43.64 79.59 92.21 100.34 20.22 22.13 38.65 38.99 27.13 22.62 24.09 25.81
Dividend Payout % 3% 0% 101% 57% 0% 66% 36% 21% 21% 29% 18% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 13%
3 Years: 2%
TTM: 10%
Compounded Profit Growth
10 Years: 11%
5 Years: -2%
3 Years: -14%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: 11%
1 Year: -3%
Return on Equity
10 Years: 20%
5 Years: 17%
3 Years: 12%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 254 296 233 258 354 405 502 699 829 926 1,021 1,234 1,317
16 10 4 0 0 17 54 85 377 268 195 178 152
33 35 95 170 76 95 122 140 242 230 247 262 252
Total Liabilities 313 351 341 438 440 528 688 933 1,459 1,434 1,473 1,685 1,732
83 84 92 152 157 163 216 251 1,005 1,066 1,120 1,129 1,110
CWIP 0 0 0 0 0 6 3 0 6 20 0 0 0
Investments 148 175 120 143 98 135 130 131 50 50 90 321 362
82 92 129 143 185 224 340 552 398 299 263 235 259
Total Assets 313 351 341 438 440 528 688 933 1,459 1,434 1,473 1,685 1,732

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
52 43 75 77 74 56 156 202 244 238 269 275
-39 -36 101 -67 19 -4 -51 74 -736 47 -82 -196
-10 -10 -165 -17 -82 -64 -46 -26 172 -288 -183 -84
Net Cash Flow 3 -3 11 -6 12 -12 59 250 -320 -3 4 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50 60 50 56 62 74 68 55 44 43 43 34
Inventory Days 49 50 42 35 49 52 38 57 66 64 56 47
Days Payable 64 71 84 93 87 95 155 155 131 133 155 160
Cash Conversion Cycle 34 38 7 -1 24 31 -48 -42 -22 -26 -55 -79
Working Capital Days 60 48 12 -47 43 47 20 10 -20 -15 -15 -24
ROCE % 22% 37% 50% 43% 38% 35% 37% 28% 17% 15% 13%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
49.76% 49.75% 49.75% 49.75% 49.74% 49.67% 49.62% 49.43% 49.40% 48.89% 48.89% 48.89%
23.86% 25.67% 25.66% 24.29% 21.66% 18.90% 18.25% 18.56% 16.73% 15.29% 12.83% 12.52%
13.30% 13.64% 14.89% 16.86% 20.73% 24.86% 27.42% 28.02% 30.00% 30.30% 32.40% 33.10%
13.09% 10.94% 9.69% 9.10% 7.87% 6.57% 4.69% 3.98% 3.86% 5.51% 5.87% 5.48%
No. of Shareholders 91,45284,26989,69286,24979,87868,28358,10851,85248,57249,29350,01547,846

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls