Kirloskar Pneumatic Company Ltd
Kirloskar Pneumatic Company Ltd, incorporated in 1958, is part of the Pune-based Kirloskar group. The Co. is engaged in the business of Compression & Transmission segments. It also undertakes O&M services for Compression Packages and has also entered logistic services by operating RoadRailer trains for end to end transportation of goods. It serves a variety of sectors like Oil & Gas, Steel, Cement, Food & Beverages, Railways, Marine and other industries. [1] [2]
- Market Cap ₹ 9,977 Cr.
- Current Price ₹ 1,541
- High / Low ₹ 1,614 / 955
- Stock P/E 39.0
- Book Value ₹ 192
- Dividend Yield 0.65 %
- ROCE 28.5 %
- ROE 21.8 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 8.02 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 490 | 666 | 538 | 484 | 441 | 509 | 1,640 | 1,787 | |
| 417 | 576 | 466 | 426 | 412 | 458 | 1,346 | 1,444 | |
| Operating Profit | 73 | 91 | 72 | 57 | 29 | 51 | 294 | 343 |
| OPM % | 15% | 14% | 13% | 12% | 7% | 10% | 18% | 19% |
| 10 | 13 | 13 | 15 | 14 | 19 | 18 | 28 | |
| Interest | 6 | 4 | 3 | 2 | 1 | 1 | 2 | 1 |
| Depreciation | 12 | 12 | 11 | 13 | 19 | 19 | 29 | 32 |
| Profit before tax | 65 | 88 | 70 | 58 | 23 | 50 | 281 | 338 |
| Tax % | 33% | 30% | 34% | 39% | 26% | 31% | 25% | 25% |
| 44 | 62 | 49 | 37 | 18 | 37 | 211 | 254 | |
| EPS in Rs | 6.84 | 9.64 | 7.58 | 5.69 | 2.79 | 5.73 | 32.54 | 39.43 |
| Dividend Payout % | 35% | 25% | 32% | 35% | 36% | 24% | 31% | 22% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 34% |
| 3 Years: | 38% |
| 1 Year: | 26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 174 | 217 | 258 | 280 | 290 | 316 | 1,083 | 1,236 |
| 18 | 12 | 6 | 0 | 0 | 0 | 11 | 3 | |
| 252 | 241 | 216 | 187 | 200 | 181 | 540 | 505 | |
| Total Liabilities | 457 | 483 | 494 | 480 | 503 | 510 | 1,647 | 1,757 |
| 85 | 91 | 102 | 114 | 97 | 82 | 315 | 362 | |
| CWIP | 4 | 2 | 0 | 27 | 30 | 30 | 21 | 5 |
| Investments | 61 | 103 | 125 | 134 | 121 | 161 | 445 | 463 |
| 307 | 288 | 266 | 205 | 255 | 237 | 866 | 928 | |
| Total Assets | 457 | 483 | 494 | 480 | 503 | 510 | 1,647 | 1,757 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 81 | 75 | 41 | 63 | 3 | 53 | 215 | 233 | |
| -48 | -52 | -25 | -48 | 20 | -30 | -155 | -111 | |
| -31 | -25 | -25 | -18 | -15 | -18 | -46 | -71 | |
| Net Cash Flow | 1 | -2 | -9 | -3 | 8 | 4 | 14 | 51 |
| Free Cash Flow | 63 | 58 | 17 | 14 | -4 | 51 | 137 | 168 |
| CFO/OP | 110% | 83% | 57% | 110% | 11% | 104% | 95% | 92% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 74 | 90 | 83 | 119 | 85 | 107 | 107 |
| Inventory Days | 110 | 77 | 93 | 58 | 94 | 78 | 91 | 89 |
| Days Payable | 136 | 100 | 109 | 103 | 155 | 127 | 91 | 106 |
| Cash Conversion Cycle | 82 | 50 | 73 | 38 | 58 | 36 | 107 | 90 |
| Working Capital Days | 15 | 7 | 16 | 4 | 29 | 22 | 62 | 136 |
| ROCE % | 41% | 28% | 20% | 6% | 15% | 28% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Count (Permanent) Number ・Standalone data |
|
|||||||||||
| Export Share of Total Revenue % ・Standalone data |
||||||||||||
| Order Book Rs. Crores ・Standalone data |
||||||||||||
| IP Filings (Cumulative) Number ・Standalone data |
||||||||||||
| Centrifugal Compressor Installations (Cumulative) Number ・Standalone data |
||||||||||||
| Market Share - Ammonia Refrigeration Compressors % ・Standalone data |
||||||||||||
| Market Share - CNG Gas Station Market % ・Standalone data |
||||||||||||
| Nashik Forging Plant Capacity Metric Tonnes per annum ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 2d
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
12 May - May 12, 2026 1x1 virtual meeting with Nippon Mutual Fund cancelled.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 May - Scheduled investor meetings with Nippon Mutual Fund and Antique Stock Broking on May 12-13, 2026.
-
Announcement under Regulation 30 (LODR)-Credit Rating
5 May - CRISIL upgraded long-term rating to AA Stable for ₹840 crore bank facilities on May 5, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Apr 2026Transcript PPT REC
-
Jan 2026TranscriptPPTREC
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
Apr 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
Jul 2023TranscriptAI SummaryPPT
-
Jul 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Jul 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptPPT
Market Share
The Co. is market leader in CNG systems and oil and gas refrigeration in India, having a market share of over 60% in both business segments. It is the world's largest manufacturer of industrial gas compressors. [1] The Co. has a 70% market share in Indian ammonia refrigeration compressor segment. [2]