Kirloskar Pneumatic Company Ltd
Kirloskar Pneumatic Company Ltd, incorporated in 1958, is part of the Pune-based Kirloskar group. The Co. is engaged in the business of Compression & Transmission segments. It also undertakes O&M services for Compression Packages and has also entered logistic services by operating RoadRailer trains for end to end transportation of goods. It serves a variety of sectors like Oil & Gas, Steel, Cement, Food & Beverages, Railways, Marine and other industries. [1] [2]
- Market Cap ₹ 8,688 Cr.
- Current Price ₹ 1,337
- High / Low ₹ 1,550 / 955
- Stock P/E 41.4
- Book Value ₹ 176
- Dividend Yield 0.75 %
- ROCE 28.3 %
- ROE 21.1 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 31.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 31.7%
Cons
- Stock is trading at 7.62 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 510 | 441 | 509 | 514 | 600 | 710 | 829 | 823 | 1,021 | 1,239 | 1,323 | 1,629 | 1,636 | |
| 450 | 411 | 458 | 452 | 526 | 621 | 731 | 708 | 880 | 1,072 | 1,118 | 1,335 | 1,352 | |
| Operating Profit | 60 | 29 | 51 | 62 | 75 | 90 | 98 | 115 | 141 | 168 | 205 | 294 | 284 |
| OPM % | 12% | 7% | 10% | 12% | 12% | 13% | 12% | 14% | 14% | 14% | 15% | 18% | 17% |
| 16 | 19 | 21 | 28 | 16 | 14 | 10 | 10 | 12 | 11 | 11 | 18 | 4 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 0 |
| Depreciation | 13 | 19 | 19 | 17 | 17 | 22 | 33 | 38 | 35 | 34 | 35 | 29 | 30 |
| Profit before tax | 61 | 28 | 52 | 71 | 73 | 80 | 72 | 84 | 114 | 143 | 178 | 281 | 259 |
| Tax % | 37% | 21% | 30% | 25% | 31% | 31% | 26% | 24% | 26% | 24% | 25% | 25% | |
| 39 | 23 | 36 | 54 | 50 | 55 | 53 | 64 | 85 | 109 | 133 | 211 | 195 | |
| EPS in Rs | 6.05 | 3.52 | 5.67 | 8.38 | 7.78 | 8.60 | 8.33 | 9.93 | 13.18 | 16.80 | 20.58 | 32.52 | 30.04 |
| Dividend Payout % | 33% | 28% | 25% | 24% | 31% | 29% | 32% | 35% | 30% | 33% | 32% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 17% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 32% |
| 3 Years: | 38% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 38% |
| 3 Years: | 30% |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 18% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 270 | 283 | 309 | 413 | 449 | 481 | 482 | 576 | 646 | 782 | 912 | 1,083 | 1,127 |
| 0 | 0 | 0 | 0 | 1 | 1 | 28 | 40 | 1 | 1 | 1 | 1 | 0 | |
| 187 | 200 | 181 | 170 | 273 | 254 | 252 | 296 | 365 | 333 | 460 | 517 | 504 | |
| Total Liabilities | 470 | 496 | 503 | 596 | 736 | 748 | 775 | 924 | 1,025 | 1,130 | 1,385 | 1,613 | 1,644 |
| 114 | 97 | 82 | 79 | 75 | 122 | 207 | 175 | 229 | 223 | 232 | 291 | 322 | |
| CWIP | 0 | 1 | 1 | 37 | 68 | 64 | 9 | 8 | 11 | 24 | 35 | 21 | 4 |
| Investments | 121 | 115 | 155 | 218 | 199 | 196 | 138 | 223 | 205 | 246 | 358 | 460 | 574 |
| 235 | 283 | 266 | 261 | 395 | 366 | 422 | 518 | 579 | 637 | 760 | 841 | 744 | |
| Total Assets | 470 | 496 | 503 | 596 | 736 | 748 | 775 | 924 | 1,025 | 1,130 | 1,385 | 1,613 | 1,644 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 3 | 53 | 17 | 63 | 53 | 10 | 57 | 109 | 40 | 183 | 215 | |
| -21 | 18 | -30 | -10 | -15 | -56 | -6 | -49 | -46 | -11 | -136 | -155 | |
| -18 | -15 | -18 | -5 | -14 | -26 | -6 | 10 | -72 | -28 | -33 | -45 | |
| Net Cash Flow | -3 | 6 | 4 | 2 | 33 | -30 | -2 | 18 | -9 | 0 | 14 | 14 |
| Free Cash Flow | 14 | 15 | 51 | 3 | 19 | -19 | -44 | 54 | 20 | -2 | 114 | 137 |
| CFO/OP | 60% | 12% | 103% | 58% | 115% | 84% | 33% | 63% | 96% | 44% | 109% | 95% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 102 | 147 | 109 | 93 | 127 | 94 | 83 | 137 | 107 | 97 | 103 | 107 |
| Inventory Days | 58 | 94 | 78 | 103 | 105 | 94 | 131 | 93 | 132 | 93 | 104 | 85 |
| Days Payable | 103 | 155 | 127 | 132 | 191 | 130 | 113 | 118 | 111 | 82 | 104 | 89 |
| Cash Conversion Cycle | 57 | 86 | 60 | 64 | 41 | 58 | 101 | 111 | 128 | 107 | 103 | 103 |
| Working Capital Days | 26 | 53 | 43 | 43 | 32 | 37 | 50 | 77 | 66 | 82 | 74 | 62 |
| ROCE % | 22% | 7% | 16% | 17% | 16% | 17% | 15% | 15% | 18% | 20% | 22% | 28% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Count (Permanent) Number |
|
|||||||||||
| Export Share of Total Revenue % |
||||||||||||
| Order Book Rs. Crores |
||||||||||||
| IP Filings (Cumulative) Number |
||||||||||||
| Centrifugal Compressor Installations (Cumulative) Number |
||||||||||||
| Market Share - Ammonia Refrigeration Compressors % |
||||||||||||
| Market Share - CNG Gas Station Market % |
||||||||||||
| Nashik Forging Plant Capacity Metric Tonnes per annum |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
22 Apr - Conference call on 27 April 2026 at 4:00 p.m. for FY26 audited results.
-
Update on board meeting
22 Apr - Board meeting on April 27, 2026 will consider sub-division of Rs. 2 equity shares.
-
Corporate Action-Board to consider Dividend
20 Apr - Board meets April 27, 2026 to approve FY26 audited results and consider final dividend.
-
Board Meeting Intimation for Inter Alia Consideration And
Approval Of The Standalone And Consolidated Audited Financial Results For The Quarter And Year Ended On
March 31, 2026 And Recommendation Of Final Dividend, If Any, To The Equity Shareholders
20 Apr - Board meeting on April 27, 2026 to approve FY26 results and consider final dividend.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 7 Apr
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jan 2026TranscriptPPTREC
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT
-
Apr 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Oct 2024Transcript PPT REC
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
Jul 2023TranscriptAI SummaryPPT
-
Jul 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Jul 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptPPT
Market Share
The Co. is market leader in CNG systems and oil and gas refrigeration in India, having a market share of over 60% in both business segments. It is the world's largest manufacturer of industrial gas compressors. [1] The Co. has a 70% market share in Indian ammonia refrigeration compressor segment. [2]