Kirloskar Brothers Ltd

AI
Kirl. Brothers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Kirloskar Brothers Ltd

₹ 1,551 -0.70%
27 Oct - close price
kirloskarpumps.com BSE: 500241 NSE: KIRLOSBROS
About

Kirloskar Brothers is a part of the Kirloskar Group engaged in the business of engineering and manufacturing of systems for fluid management. The core businesses include large infrastructure projects (Water Supply, Power Plants, and Irrigation), Pumps, Valves, Motors and Hydro turbines. [1] [2]

Key Points

Product Offerings[1]
The company has 250+ product categories with 100,000+ SKUs catering to 12+ industries and 2500+ customers.

Website BSE NSE
  • Market Cap ₹ 12,323 Cr.
  • Current Price ₹ 1,551
  • High / Low ₹ 2,192 / 1,333
  • Stock P/E 30.1
  • Book Value ₹ 323
  • Dividend Yield 0.45 %
  • ROCE 20.4 %
  • ROE 17.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 19.8% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 10.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of BSE 500 Nifty 500 BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
913 965 1,224 1,031 1,036 1,144 1,281 979 1,028 1,116 1,415 1,105 1,277
818 841 1,033 919 894 978 1,092 867 919 974 1,233 989 1,152
Operating Profit 95 124 191 112 142 166 190 112 108 142 182 116 124
OPM % 10% 13% 16% 11% 14% 14% 15% 11% 11% 13% 13% 10% 10%
2 16 36 15 14 11 24 16 18 4 1 15 19
Interest 6 5 8 6 6 8 6 6 6 9 9 8 10
Depreciation 19 21 21 21 22 22 24 23 24 25 28 27 29
Profit before tax 72 114 199 100 129 146 184 98 96 112 146 95 104
Tax % 34% 27% 28% 29% 26% 22% 33% 28% 30% -7% 29% 30% 28%
51 82 153 66 97 118 138 68 72 125 112 68 75
EPS in Rs 6.35 10.31 19.17 8.20 12.05 14.76 17.27 8.40 8.94 15.65 14.04 8.39 9.28
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,713 2,642 2,526 2,775 3,349 3,135 2,717 3,058 3,730 4,001 4,492 4,538 4,913
2,520 2,567 2,431 2,625 3,221 2,928 2,475 2,852 3,330 3,481 3,883 3,993 4,349
Operating Profit 193 75 95 151 128 207 241 206 400 520 609 545 564
OPM % 7% 2.8% 3.8% 5% 3.8% 7% 9% 7% 11% 13% 14% 12% 11%
15 27 31 21 23 37 53 32 22 65 64 38 38
Interest 50 51 45 40 47 52 44 33 35 26 25 30 35
Depreciation 95 66 65 59 64 71 68 70 69 78 89 100 110
Profit before tax 63 -15 16 73 41 121 182 135 318 481 559 452 458
Tax % 28% -25% 111% 37% 113% 44% 15% 40% 29% 29% 28% 20%
45 -23 4 50 3 72 161 94 236 350 419 377 380
EPS in Rs 5.18 -3.04 0.48 6.22 0.44 9.05 20.29 11.88 29.59 43.84 52.29 47.05 47.36
Dividend Payout % 10% -16% 207% 40% 570% 28% 15% 25% 15% 14% 13% 15%
Compounded Sales Growth
10 Years: 6%
5 Years: 11%
3 Years: 7%
TTM: 11%
Compounded Profit Growth
10 Years: 34%
5 Years: 20%
3 Years: 19%
TTM: 3%
Stock Price CAGR
10 Years: 23%
5 Years: 31%
3 Years: 20%
1 Year: -18%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 996 907 882 927 893 927 1,089 1,162 1,388 1,703 2,077 2,448 2,553
355 362 359 346 380 578 331 396 286 192 182 250 288
1,258 1,166 1,194 1,266 1,377 1,327 1,279 1,289 1,326 1,413 1,391 1,693 1,705
Total Liabilities 2,625 2,450 2,451 2,555 2,666 2,848 2,715 2,862 3,016 3,325 3,666 4,407 4,562
571 501 480 461 457 501 481 532 532 634 655 702 735
CWIP 12 6 4 13 25 51 73 27 82 32 34 58 54
Investments 0 43 46 49 57 104 195 333 317 410 619 758 630
2,042 1,901 1,921 2,031 2,127 2,191 1,966 1,970 2,085 2,249 2,358 2,888 3,142
Total Assets 2,625 2,450 2,451 2,555 2,666 2,848 2,715 2,862 3,016 3,325 3,666 4,407 4,562

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
127 97 100 110 62 305 317 114 329 370 386 334
-134 -47 -35 -44 -57 -172 -145 -183 -73 -166 -236 -213
-2 -50 -58 -52 -23 125 -315 30 -169 -159 -92 -44
Net Cash Flow -9 -0 8 14 -19 259 -143 -39 87 45 57 78
Free Cash Flow -2 34 56 58 -3 168 245 50 209 259 297 204
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 82% 159% 100% 82% 62% 165% 146% 76% 99% 95% 90% 86%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 106 78 77 71 66 57 62 62 48 48 40 53
Inventory Days 86 99 122 130 123 137 152 140 133 157 142 142
Days Payable 158 147 155 144 135 119 138 128 112 122 100 128
Cash Conversion Cycle 33 30 43 58 55 75 76 73 69 83 82 68
Working Capital Days 36 25 21 36 26 -5 14 20 28 36 37 46
ROCE % 9% 3% 5% 9% 7% 12% 15% 11% 22% 27% 28% 20%

Insights

In beta
Mar 2010 Mar 2015 Mar 2017 Sep 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Product Mix - Made to Stock (% of Standalone Revenue)
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Standalone (KBL & Domestic Subsidiaries) Pending Order Book
Rs. Mn. ・Standalone data
Standalone Order Book - Irrigation + Water Resource Management
Rs. Mn. ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95%
3.88% 4.11% 5.03% 5.12% 5.61% 6.10% 6.27% 6.01% 6.05% 6.24% 6.41% 6.12%
9.40% 9.77% 9.88% 10.11% 10.22% 9.61% 9.79% 9.90% 10.32% 10.38% 10.23% 10.85%
20.77% 20.18% 19.13% 18.81% 18.20% 18.35% 18.01% 18.13% 17.67% 17.43% 17.40% 17.09%
No. of Shareholders 40,36343,05850,10970,03771,63072,07766,86468,23666,93866,26664,06562,300

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls