Kalyan Jewellers India Ltd

Kalyan Jewellers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kalyan Jewellers India Ltd

₹ 505 0.05%
16 Sep 11:05 a.m.
kalyanjewellers.net BSE: 543278 NSE: KALYANKJIL
About

Kalyan Jewellers India Ltd. designs manufacture and sells a range of gold, studded and other jewellery products across various price points. It is one of the largest jewellery retailers in India based on revenue as of FY20. The co. was founded by the current Chairman, MD and Promoter, Mr T.S. Kalyanaraman [1]

Key Points

Market Position
The company is among India’s top 5 gold jewellery retailers, accounting for about 6% of the total organised market share. [1]

Website BSE NSE
  • Market Cap ₹ 52,144 Cr.
  • Current Price ₹ 505
  • High / Low ₹ 795 / 399
  • Stock P/E 66.8
  • Book Value ₹ 46.3
  • Dividend Yield 0.30 %
  • ROCE 15.7 %
  • ROE 15.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 34.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.3%

Cons

  • Stock is trading at 10.9 times its book value
  • Company has a low return on equity of 14.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE 500 BSE Consumer Durables BSE 200 Nifty 500 BSE MidCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
2,719 2,841 3,219 2,805 3,641 3,754 4,512 3,867 4,687 5,227 6,386 5,350 6,142
2,501 2,619 2,943 2,588 3,372 3,487 4,195 3,613 4,372 4,964 6,016 5,007 5,708
Operating Profit 218 222 276 217 269 267 316 255 315 263 370 344 434
OPM % 8% 8% 9% 8% 7% 7% 7% 7% 7% 5% 6% 6% 7%
9 10 10 -20 14 14 23 34 25 28 41 42 52
Interest 56 58 59 62 61 63 60 58 60 63 58 69 72
Depreciation 44 46 46 47 48 51 53 55 56 61 61 68 70
Profit before tax 128 129 180 89 174 168 226 176 224 167 292 249 344
Tax % 25% 26% 26% 26% 26% 25% 26% 26% 26% 28% 25% 26% 26%
95 95 133 66 129 126 168 131 165 120 218 185 256
EPS in Rs 0.93 0.92 1.29 0.64 1.25 1.22 1.63 1.28 1.60 1.17 2.11 1.80 2.49
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
7,956 7,541 8,297 7,448 7,846 7,326 9,056 11,584 15,758 21,639 23,106
7,738 7,063 7,764 7,106 7,192 6,686 8,346 10,627 14,640 20,325 21,695
Operating Profit 218 479 533 342 654 640 710 957 1,118 1,314 1,411
OPM % 3% 6% 6% 5% 8% 9% 8% 8% 7% 6% 6%
143 51 22 58 98 53 42 9 101 144 163
Interest 295 314 253 245 331 331 282 258 269 280 262
Depreciation 59 78 82 91 186 174 181 183 206 246 260
Profit before tax 7 139 220 64 235 187 290 525 744 932 1,053
Tax % -240% 18% 37% 30% 34% 26% 26% 26% 26% 26%
25 114 138 45 156 138 214 390 554 689 780
EPS in Rs 0.35 1.36 1.64 0.54 1.86 1.34 2.08 3.78 5.38 6.68 7.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 13% 22% 22%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 34%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: 35%
3 Years: 48%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 75%
1 Year: -28%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 14%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 704 839 839 839 839 1,030 1,030 1,030 1,030 1,031
Reserves 612 642 1,120 1,167 1,199 1,995 2,234 2,637 3,137 3,746
2,365 2,537 1,767 2,783 2,671 2,547 2,385 2,415 3,228 3,301
1,659 1,497 2,918 1,255 1,998 2,340 2,107 3,116 3,533 4,631
Total Liabilities 5,339 5,515 6,644 6,044 6,707 7,912 7,756 9,198 10,928 12,709
812 873 1,003 1,022 1,568 1,431 1,401 1,291 1,615 1,914
CWIP 14 0 16 22 24 53 2 20 49 6
Investments 252 252 260 267 273 755 768 768 773 851
4,261 4,391 5,365 4,733 4,842 5,674 5,585 7,119 8,491 9,938
Total Assets 5,339 5,515 6,644 6,044 6,707 7,912 7,756 9,198 10,928 12,709

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
156 516 123 715 986 973
4 -310 144 -362 -116 -293
-126 -23 -488 -376 -833 -513
Net Cash Flow 34 183 -221 -23 36 167

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1 0 0 0 0 0 0 3 4 6
Inventory Days 165 202 209 209 206 263 226 213 182 146
Days Payable 43 40 27 17 17 33 24 36 42 36
Cash Conversion Cycle 124 162 182 192 189 230 202 181 145 116
Working Capital Days 87 107 132 140 136 17 37 38 30 26
ROCE % 12% 12% 7% 12% 10% 10% 14% 15% 16%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
60.54% 60.54% 60.55% 60.55% 60.55% 60.55% 60.63% 60.59% 62.90% 62.85% 62.85% 62.81%
2.75% 28.72% 29.65% 27.09% 26.56% 26.21% 21.10% 21.19% 15.74% 16.37% 16.89% 16.83%
2.58% 2.89% 2.63% 5.17% 4.86% 5.48% 11.00% 11.75% 13.74% 13.57% 11.97% 13.34%
34.14% 7.84% 7.17% 7.20% 8.03% 7.75% 7.26% 6.46% 7.62% 7.21% 8.29% 7.03%
No. of Shareholders 2,16,0732,11,2152,24,4012,53,1523,55,6963,71,6483,70,8124,03,4055,53,7745,70,9847,86,7816,87,905

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls