Jyoti CNC Automation Ltd
Jyoti CNC Automation is a leading manufacturer of simultaneous 5-axis CNC machines in India, with a 10% market share in the country. It has years of expertise in designing & manufacturing tools for companies in Aerospace, Defence, Auto Components, General Engineering and other industries.[1]
- Market Cap ₹ 18,338 Cr.
- Current Price ₹ 806
- High / Low ₹ 1,331 / 750
- Stock P/E 53.0
- Book Value ₹ 80.5
- Dividend Yield 0.00 %
- ROCE 24.4 %
- ROE 21.2 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 42.8% CAGR over last 5 years
Cons
- Stock is trading at 10.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 74.3 to 97.7 days.
- Working capital days have increased from 112 days to 203 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE 500 BSE Capital Goods Nifty 500 Nifty Smallcap 100 BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 965 | 687 | 532 | 746 | 929 | 1,338 | 1,818 | 1,943 | |
| 874 | 680 | 507 | 674 | 852 | 1,038 | 1,327 | 1,428 | |
| Operating Profit | 92 | 7 | 25 | 73 | 77 | 301 | 491 | 515 |
| OPM % | 9% | 1% | 5% | 10% | 8% | 22% | 27% | 26% |
| 55 | 44 | 10 | 4 | 54 | 6 | 5 | 29 | |
| Interest | 73 | 71 | 76 | 82 | 90 | 90 | 42 | 48 |
| Depreciation | 36 | 37 | 38 | 36 | 34 | 33 | 36 | 42 |
| Profit before tax | 38 | -58 | -79 | -42 | 7 | 185 | 418 | 454 |
| Tax % | 52% | -13% | -2% | 16% | 175% | 18% | 24% | |
| 18 | -50 | -77 | -48 | -5 | 151 | 316 | 346 | |
| EPS in Rs | 6.27 | -17.07 | -26.19 | -16.38 | -1.66 | 6.63 | 13.90 | 15.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 35% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 105% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 20% |
| Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 33 | 45 | 45 | 45 |
| Reserves | 216 | 160 | 77 | 12 | 49 | 1,319 | 1,641 | 1,785 |
| 579 | 648 | 722 | 792 | 835 | 304 | 497 | 724 | |
| 423 | 469 | 552 | 453 | 598 | 510 | 609 | 543 | |
| Total Liabilities | 1,247 | 1,307 | 1,381 | 1,286 | 1,515 | 2,178 | 2,792 | 3,098 |
| 344 | 344 | 322 | 292 | 283 | 322 | 469 | 560 | |
| CWIP | 34 | 56 | 54 | 5 | 15 | 58 | 184 | 158 |
| Investments | 1 | 0 | 2 | 2 | 3 | 4 | 0 | 8 |
| 868 | 906 | 1,003 | 986 | 1,214 | 1,795 | 2,139 | 2,372 | |
| Total Assets | 1,247 | 1,307 | 1,381 | 1,286 | 1,515 | 2,178 | 2,792 | 3,098 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 144 | 25 | 28 | 39 | 42 | -48 | -105 | |
| 54 | -36 | -18 | -31 | -32 | -170 | -329 | |
| -191 | -2 | -3 | -15 | 3 | 505 | 145 | |
| Net Cash Flow | 8 | -13 | 7 | -8 | 14 | 286 | -289 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 66 | 105 | 149 | 98 | 57 | 68 | 98 |
| Inventory Days | 393 | 587 | 888 | 551 | 543 | 469 | 378 |
| Days Payable | 168 | 255 | 406 | 257 | 273 | 201 | 172 |
| Cash Conversion Cycle | 292 | 437 | 632 | 392 | 327 | 336 | 304 |
| Working Capital Days | 4 | -34 | -63 | -67 | -48 | 181 | 203 |
| ROCE % | -2% | -0% | 5% | 8% | 21% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
19 Jan - Mrs. Prafulla P. Shenoy appointed Additional Independent Director effective January 19, 2026; profile attached.
-
Board Meeting Outcome for Intimation Of Outcome Of Meeting Of Board Of The Company Held On Monday January 19, 2026.
19 Jan - Appointment of Mrs. Prafulla P. Shenoy as Additional Independent Director, effective Jan 19, 2026; subject to member consent.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended December 31, 2025
-
Closure of Trading Window
29 Dec 2025 - Trading window closed from Jan 01, 2026 for quarter/nine months ended Dec 31, 2025; reopens 48 hours after results.
-
MOVEMENT IN VOLUME - SUBMISSION OF RESPONSE
11 Dec 2025 - Reply to BSE surveillance on volume movement; company confirms prior disclosures.
Concalls
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptAI SummaryPPT
Market Leadership
The company is one of the leading manufacturers of metal-cutting computer numerical control (CNC) machines, with a domestic market share of 10-12%. [1] [2]