Jyoti CNC Automation Ltd

Jyoti CNC Auto. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyoti CNC Automation Ltd

₹ 935 0.53%
07 Oct - close price
jyoti.co.in BSE: 544081 NSE: JYOTICNC
About

Jyoti CNC Automation is a leading manufacturer of simultaneous 5-axis CNC machines in India, with a 10% market share in the country. It has years of expertise in designing & manufacturing tools for companies in Aerospace, Defence, Auto Components, General Engineering and other industries.[1]

Key Points

Market Leadership
The company is one of the leading manufacturers of metal-cutting computer numerical control (CNC) machines, with a domestic market share of 10-12%. [1] [2]

Website BSE NSE
  • Market Cap ₹ 21,242 Cr.
  • Current Price ₹ 935
  • High / Low ₹ 1,504 / 750
  • Stock P/E 63.1
  • Book Value ₹ 74.1
  • Dividend Yield 0.00 %
  • ROCE 24.4 %
  • ROE 21.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 42.8% CAGR over last 5 years

Cons

  • Stock is trading at 12.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 74.3 to 97.7 days.
  • Working capital days have increased from 112 days to 203 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE 500 BSE Capital Goods Nifty 500 BSE SmallCap Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
239 446 208 302 378 450 362 431 450 576 410
236 362 192 248 282 316 277 324 337 398 310
Operating Profit 3 84 16 55 96 134 85 107 113 178 100
OPM % 1% 19% 8% 18% 25% 30% 23% 25% 25% 31% 24%
3 41 -1 1 3 3 4 11 -0 -0 20
Interest 23 32 21 25 24 21 11 9 11 11 12
Depreciation 9 11 8 8 9 8 8 9 9 10 12
Profit before tax -26 83 -13 23 67 108 70 99 93 156 96
Tax % -3% 17% 5% 27% 28% 7% 27% 24% 14% 30% 26%
-25 69 -14 17 48 100 51 76 80 109 71
EPS in Rs -8.51 21.10 -4.10 0.86 2.44 4.38 2.24 3.34 3.53 4.79 3.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
965 687 532 746 929 1,338 1,818 1,866
874 680 507 674 852 1,038 1,327 1,369
Operating Profit 92 7 25 73 77 301 491 497
OPM % 9% 1% 5% 10% 8% 22% 27% 27%
55 44 10 4 54 6 5 31
Interest 73 71 76 82 90 90 42 43
Depreciation 36 37 38 36 34 33 36 40
Profit before tax 38 -58 -79 -42 7 185 418 444
Tax % 52% -13% -2% 16% 175% 18% 24%
18 -50 -77 -48 -5 151 316 337
EPS in Rs 6.27 -17.07 -26.19 -16.38 -1.66 6.63 13.90 14.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 35%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: 105%
TTM: 56%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -14%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 20%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 29 29 29 29 33 45 45
Reserves 216 160 77 12 49 1,319 1,641
579 648 722 792 835 304 497
423 469 552 453 598 510 609
Total Liabilities 1,247 1,307 1,381 1,286 1,515 2,178 2,792
344 344 322 292 283 322 469
CWIP 34 56 54 5 15 58 184
Investments 1 0 2 2 3 4 0
868 906 1,003 986 1,214 1,795 2,139
Total Assets 1,247 1,307 1,381 1,286 1,515 2,178 2,792

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
144 25 28 39 42 -48 -105
54 -36 -18 -31 -32 -170 -329
-191 -2 -3 -15 3 505 145
Net Cash Flow 8 -13 7 -8 14 286 -289

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 66 105 149 98 57 68 98
Inventory Days 393 587 888 551 543 469 378
Days Payable 168 255 406 257 273 201 172
Cash Conversion Cycle 292 437 632 392 327 336 304
Working Capital Days 4 -34 -63 -67 -48 181 203
ROCE % -2% -0% 5% 8% 21% 24%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
62.55% 62.55% 62.55% 62.55% 62.55% 62.55%
5.75% 4.91% 5.81% 5.91% 7.20% 7.46%
5.89% 6.54% 10.99% 11.39% 10.43% 10.33%
25.81% 26.00% 20.65% 20.13% 19.84% 19.68%
No. of Shareholders 36,87045,16249,32356,46162,55061,957

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls