Jyoti CNC Automation Ltd
Jyoti CNC Automation is a leading manufacturer of simultaneous 5-axis CNC machines in India, with a 10% market share in the country. It has years of expertise in designing & manufacturing tools for companies in Aerospace, Defence, Auto Components, General Engineering and other industries.[1]
- Market Cap ₹ 26,669 Cr.
- Current Price ₹ 1,175
- High / Low ₹ 1,504 / 750
- Stock P/E 82.6
- Book Value ₹ 74.1
- Dividend Yield 0.00 %
- ROCE 24.4 %
- ROE 21.2 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 42.8% CAGR over last 5 years
Cons
- Stock is trading at 15.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 74.3 to 97.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 965 | 687 | 532 | 746 | 929 | 1,338 | 1,818 | |
| 874 | 680 | 507 | 674 | 852 | 1,038 | 1,327 | |
| Operating Profit | 92 | 7 | 25 | 73 | 77 | 301 | 491 |
| OPM % | 9% | 1% | 5% | 10% | 8% | 22% | 27% |
| 55 | 44 | 10 | 4 | 54 | 6 | 5 | |
| Interest | 73 | 71 | 76 | 82 | 90 | 90 | 42 |
| Depreciation | 36 | 37 | 38 | 36 | 34 | 33 | 36 |
| Profit before tax | 38 | -58 | -79 | -42 | 7 | 185 | 418 |
| Tax % | 52% | -13% | -2% | 16% | 175% | 18% | 24% |
| 18 | -50 | -77 | -48 | -5 | 151 | 316 | |
| EPS in Rs | 6.27 | -17.07 | -26.19 | -16.38 | -1.66 | 6.63 | 13.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 35% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 105% |
| TTM: | 114% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 20% |
| Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 33 | 45 | 45 |
| Reserves | 216 | 160 | 77 | 12 | 49 | 1,319 | 1,641 |
| 579 | 648 | 722 | 792 | 835 | 304 | 497 | |
| 423 | 469 | 552 | 453 | 598 | 510 | 609 | |
| Total Liabilities | 1,247 | 1,307 | 1,381 | 1,286 | 1,515 | 2,178 | 2,792 |
| 344 | 344 | 322 | 292 | 283 | 322 | 485 | |
| CWIP | 34 | 56 | 54 | 5 | 15 | 58 | 168 |
| Investments | 1 | 0 | 2 | 2 | 3 | 4 | 0 |
| 868 | 906 | 1,003 | 986 | 1,214 | 1,795 | 2,139 | |
| Total Assets | 1,247 | 1,307 | 1,381 | 1,286 | 1,515 | 2,178 | 2,792 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 144 | 25 | 28 | 39 | 42 | -48 | -105 | |
| 54 | -36 | -18 | -31 | -32 | -170 | -329 | |
| -191 | -2 | -3 | -15 | 3 | 505 | 145 | |
| Net Cash Flow | 8 | -13 | 7 | -8 | 14 | 286 | -289 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 66 | 105 | 149 | 98 | 57 | 68 | 98 |
| Inventory Days | 393 | 587 | 888 | 551 | 543 | 469 | 378 |
| Days Payable | 168 | 255 | 406 | 257 | 273 | 201 | 172 |
| Cash Conversion Cycle | 292 | 437 | 632 | 392 | 327 | 336 | 304 |
| Working Capital Days | 164 | 224 | 275 | 252 | 230 | 241 | 282 |
| ROCE % | -2% | -0% | 5% | 8% | 21% | 24% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
30 May - Transcript of Earning Call held on May 26, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
26 May - Submission of May 26, 2025 earnings call recording to exchanges and website.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
25 May - Investor Presentation on Financial Results for the Quarter and Year Ended March 31, 2025
-
Integrated Filing (Financial)
25 May - Jyoti CNC reports audited FY25 standalone and consolidated results with strong profit growth and full IPO fund utilization.
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
Market Leadership
The company is one of the leading manufacturers of metal-cutting computer numerical control (CNC) machines, with a domestic market share of 10-12%. [1] [2]