Jyoti CNC Automation Ltd
Jyoti CNC Automation is a leading manufacturer of simultaneous 5-axis CNC machines in India, with a 10% market share in the country. It has years of expertise in designing & manufacturing tools for companies in Aerospace, Defence, Auto Components, General Engineering and other industries.[1]
- Market Cap ₹ 21,671 Cr.
- Current Price ₹ 952
- High / Low ₹ 1,504 / 750
- Stock P/E 61.9
- Book Value ₹ 97.3
- Dividend Yield 0.00 %
- ROCE 21.5 %
- ROE 16.6 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 103% CAGR over last 5 years
Cons
- Stock is trading at 9.79 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 81.8 to 99.3 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 637 | 791 | 561 | 437 | 678 | 828 | 1,190 | 1,615 | 1,750 | |
| 525 | 670 | 487 | 382 | 569 | 711 | 918 | 1,157 | 1,253 | |
| Operating Profit | 112 | 121 | 74 | 55 | 109 | 117 | 272 | 458 | 497 |
| OPM % | 18% | 15% | 13% | 12% | 16% | 14% | 23% | 28% | 28% |
| 10 | 16 | 15 | 16 | 8 | 32 | 8 | 7 | 29 | |
| Interest | 68 | 58 | 62 | 66 | 65 | 71 | 66 | 17 | 26 |
| Depreciation | 22 | 24 | 26 | 26 | 27 | 26 | 27 | 32 | 36 |
| Profit before tax | 32 | 54 | 2 | -21 | 26 | 52 | 187 | 416 | 464 |
| Tax % | 30% | 36% | -384% | -7% | 25% | 25% | 25% | 26% | |
| 22 | 35 | 9 | -20 | 19 | 39 | 140 | 310 | 350 | |
| EPS in Rs | 7.53 | 11.80 | 3.09 | -6.74 | 6.53 | 11.94 | 6.16 | 13.63 | 15.40 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 34% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 103% |
| 3 Years: | 156% |
| TTM: | 46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 33 | 45 | 45 | 45 |
| Reserves | 343 | 368 | 380 | 366 | 381 | 451 | 1,711 | 2,020 | 2,167 |
| 480 | 408 | 518 | 554 | 602 | 625 | 92 | 198 | 397 | |
| 289 | 353 | 306 | 353 | 312 | 475 | 452 | 561 | 469 | |
| Total Liabilities | 1,141 | 1,158 | 1,233 | 1,302 | 1,325 | 1,584 | 2,301 | 2,825 | 3,078 |
| 264 | 270 | 272 | 255 | 245 | 238 | 285 | 409 | 492 | |
| CWIP | 13 | 18 | 16 | 12 | 5 | 11 | 43 | 75 | 33 |
| Investments | 29 | 30 | 29 | 31 | 31 | 185 | 245 | 325 | 339 |
| 835 | 839 | 916 | 1,004 | 1,043 | 1,151 | 1,728 | 2,017 | 2,214 | |
| Total Assets | 1,141 | 1,158 | 1,233 | 1,302 | 1,325 | 1,584 | 2,301 | 2,825 | 3,078 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -8 | 43 | 26 | 21 | -65 | -17 | |||
| -41 | -13 | -8 | -22 | -231 | -291 | |||
| 49 | -31 | -18 | 2 | 527 | 81 | |||
| Net Cash Flow | 0 | -0 | -0 | -0 | 231 | -226 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83 | 83 | 117 | 159 | 130 | 75 | 72 | 99 |
| Inventory Days | 428 | 338 | 559 | 822 | 493 | 518 | 433 | 365 |
| Days Payable | 202 | 186 | 258 | 382 | 200 | 264 | 194 | 178 |
| Cash Conversion Cycle | 309 | 236 | 418 | 599 | 423 | 328 | 311 | 286 |
| Working Capital Days | 15 | 36 | 53 | 71 | 65 | 57 | 273 | 262 |
| ROCE % | 14% | 7% | 5% | 9% | 12% | 17% | 22% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1h
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
23h - Earnings call recording (held Nov 10, 2025) available on company's website at provided link. Checklist: - Review announcement content and context - Identify event type …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investor Presentation for the Quarter and Half Year ended on September 30, 2025
-
Board Meeting Outcome for Outcome Of Board Meeting
2d - Approved results for quarter/half-year ended Sep 30, 2025; consolidated net profit ₹85.50 Cr.
- Submission Of Standalone & Consolidated Financial Results For The Quarter And Half Year Ended On September 30, 2025 2d
Concalls
-
Nov 2025TranscriptNotesPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
Market Leadership
The company is one of the leading manufacturers of metal-cutting computer numerical control (CNC) machines, with a domestic market share of 10-12%. [1] [2]