Jupiter Wagons Ltd

Jupiter Wagons Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jupiter Wagons Ltd

₹ 502 0.29%
10 Oct 4:01 p.m.
jupiterwagons.com BSE: 533272 NSE: JWL
About

Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]

Key Points

Business Verticals

Website BSE NSE
  • Market Cap ₹ 21,295 Cr.
  • Current Price ₹ 502
  • High / Low ₹ 748 / 267
  • Stock P/E 59.1
  • Book Value ₹ 39.2
  • Dividend Yield 0.20 %
  • ROCE 31.4 %
  • ROE 27.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 12.8 times its book value
  • Promoter holding has decreased over last quarter: -2.01%
  • Debtor days have increased from 36.3 to 49.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
265 252 299 363 295 417 644 712 753 879 896 1,115 880
239 218 276 332 266 368 566 620 657 759 773 970 743
Operating Profit 26 34 22 31 30 49 79 91 97 121 123 146 137
OPM % 10% 14% 8% 9% 10% 12% 12% 13% 13% 14% 14% 13% 16%
0 0 2 1 1 1 2 1 2 6 5 12 8
Interest 4 4 5 5 6 7 7 9 8 10 11 11 13
Depreciation 6 6 6 6 6 7 6 6 7 7 7 8 12
Profit before tax 16 25 14 21 19 36 67 78 84 110 110 139 120
Tax % 34% 34% 34% 36% 33% 34% 34% 49% 25% 25% 26% 25% 23%
11 16 9 14 13 24 45 39 63 82 81 105 92
EPS in Rs 1.18 1.81 1.02 1.54 0.33 0.62 1.15 1.01 1.57 2.05 1.98 2.55 2.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
996 1,178 2,068 3,644 3,770
889 1,065 1,819 3,157 3,244
Operating Profit 106 114 249 487 526
OPM % 11% 10% 12% 13% 14%
2 3 5 25 31
Interest 21 18 29 41 45
Depreciation 21 23 25 28 34
Profit before tax 66 76 200 442 478
Tax % 19% 34% 40% 25%
53 50 121 331 360
EPS in Rs 5.97 5.55 3.12 8.04 8.81
Dividend Payout % 0% 0% 16% 7%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 49%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 84%
TTM: 111%
Stock Price CAGR
10 Years: 38%
5 Years: 107%
3 Years: 143%
1 Year: 61%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 387 387 387 412
Reserves 246 295 416 1,204
138 139 288 349
220 250 543 975
Total Liabilities 991 1,072 1,634 2,940
418 428 464 831
CWIP 21 22 27 54
Investments 2 8 11 93
550 615 1,131 1,962
Total Assets 991 1,072 1,634 2,940

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
67 60 78 -19
-60 -49 -122 -464
22 -17 121 489
Net Cash Flow 30 -6 76 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 26 22 38 49
Inventory Days 120 130 114 127
Days Payable 70 58 46 71
Cash Conversion Cycle 77 94 106 105
Working Capital Days 72 78 72 77
ROCE % 12% 24% 31%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Jul 2024
60.65% 60.65% 74.62% 74.62% 74.62% 74.62% 72.37% 72.37% 70.12% 70.12% 70.12% 68.11%
0.09% 0.07% 0.00% 0.04% 0.02% 0.01% 0.27% 0.86% 1.26% 2.28% 4.14% 5.34%
9.33% 9.33% 18.45% 2.15% 2.15% 1.49% 2.26% 1.01% 2.05% 1.92% 0.92% 2.30%
29.94% 29.95% 6.93% 23.19% 23.21% 23.88% 25.10% 25.77% 26.55% 25.68% 24.82% 24.24%
No. of Shareholders 14,53816,22218,22924,34826,45629,77846,79196,7071,27,3241,75,6692,27,4732,30,983

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls