Jupiter Wagons Ltd

Jupiter Wagons Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jupiter Wagons Ltd

₹ 413 1.11%
02 May - close price
jupiterwagons.com BSE: 533272 NSE : JWL
About

Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]

Key Points

Product Portfolio
The product portfolio of the Co includes Shipping containers, Skip-Loaders, Garbage-Bin Collectors, Troop Carrier Vehicle Bodies, Prison Van Bodies, Water Bowser Bodies etc. These offerings cater to a broad spectrum of industries and sectors such as mining, road construction, goods transportation, solid waste management, municipal applications and defence. [1]

Website BSE NSE
  • Market Cap ₹ 17,026 Cr.
  • Current Price ₹ 413
  • High / Low ₹ 442 / 107
  • Stock P/E 64.1
  • Book Value ₹ 25.5
  • Dividend Yield 0.12 %
  • ROCE 23.9 %
  • ROE 16.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 16.2 times its book value
  • Debtor days have increased from 28.7 to 37.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
319 265 252 299 363 295 417 644 712 753 879 896
293 239 218 276 332 266 368 566 620 657 759 773
Operating Profit 27 26 34 22 31 30 49 79 91 97 121 123
OPM % 8% 10% 14% 8% 9% 10% 12% 12% 13% 13% 14% 14%
1 0 0 2 1 1 1 2 1 2 6 5
Interest 4 4 4 5 5 6 7 7 9 8 10 11
Depreciation 6 6 6 6 6 6 7 6 6 7 7 7
Profit before tax 18 16 25 14 21 19 36 67 78 84 110 110
Tax % 20% 34% 34% 34% 36% 33% 34% 34% 49% 25% 25% 26%
15 11 16 9 14 13 24 45 39 63 82 81
EPS in Rs 1.64 1.18 1.81 1.02 1.54 0.33 0.62 1.15 1.01 1.57 2.05 1.98
Raw PDF
Upcoming result date: 7 May 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
996 1,178 2,068 3,240
889 1,065 1,819 2,808
Operating Profit 106 114 249 432
OPM % 11% 10% 12% 13%
2 3 5 15
Interest 21 18 29 39
Depreciation 21 23 25 27
Profit before tax 66 76 200 381
Tax % 19% 34% 40%
53 50 121 266
EPS in Rs 5.97 5.55 3.12 6.61
Dividend Payout % 0% 0% 16%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 88%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 179%
Stock Price CAGR
10 Years: 42%
5 Years: 88%
3 Years: 191%
1 Year: 263%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 387 387 387 399
Reserves 246 295 416 651
138 139 288 374
220 250 543 652
Total Liabilities 991 1,072 1,634 2,077
418 428 464 491
CWIP 21 22 27 23
Investments 2 8 11 65
550 615 1,131 1,498
Total Assets 991 1,072 1,634 2,077

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
67 60 78
-60 -49 -122
22 -17 121
Net Cash Flow 30 -6 76

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 26 22 38
Inventory Days 120 130 114
Days Payable 70 58 46
Cash Conversion Cycle 77 94 106
Working Capital Days 72 78 72
ROCE % 12% 24%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.65% 60.65% 60.65% 60.65% 74.62% 74.62% 74.62% 74.62% 72.37% 72.37% 70.12% 70.12%
0.00% 0.00% 0.09% 0.07% 0.00% 0.04% 0.02% 0.01% 0.27% 0.86% 1.26% 2.28%
9.33% 9.33% 9.33% 9.33% 18.45% 2.15% 2.15% 1.49% 2.26% 1.01% 2.05% 1.92%
30.02% 30.02% 29.94% 29.95% 6.93% 23.19% 23.21% 23.88% 25.10% 25.77% 26.55% 25.68%
No. of Shareholders 12,69113,66814,53816,22218,22924,34826,45629,77846,79196,7071,27,3241,75,669

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls