Jupiter Wagons Ltd
Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]
- Market Cap ₹ 16,980 Cr.
- Current Price ₹ 400
- High / Low ₹ 748 / 270
- Stock P/E 44.6
- Book Value ₹ 64.9
- Dividend Yield 0.25 %
- ROCE 21.2 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 54.0 to 75.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
996 | 1,178 | 2,068 | 3,644 | 3,963 | |
889 | 1,065 | 1,819 | 3,157 | 3,398 | |
Operating Profit | 106 | 114 | 249 | 487 | 566 |
OPM % | 11% | 10% | 12% | 13% | 14% |
2 | 3 | 5 | 25 | 44 | |
Interest | 21 | 18 | 29 | 41 | 60 |
Depreciation | 21 | 23 | 25 | 28 | 54 |
Profit before tax | 66 | 76 | 200 | 442 | 496 |
Tax % | 19% | 34% | 40% | 25% | 23% |
53 | 50 | 121 | 331 | 380 | |
EPS in Rs | 5.97 | 5.55 | 3.12 | 8.04 | 9.00 |
Dividend Payout % | -0% | -0% | 16% | 7% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 50% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 97% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 118% |
3 Years: | 85% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 20% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 387 | 387 | 387 | 412 | 424 |
Reserves | 246 | 295 | 416 | 1,204 | 2,330 |
138 | 139 | 288 | 349 | 502 | |
220 | 250 | 543 | 975 | 743 | |
Total Liabilities | 991 | 1,072 | 1,634 | 2,940 | 3,999 |
418 | 428 | 464 | 831 | 972 | |
CWIP | 21 | 22 | 27 | 54 | 66 |
Investments | 2 | 8 | 11 | 93 | 164 |
550 | 615 | 1,131 | 1,962 | 2,797 | |
Total Assets | 991 | 1,072 | 1,634 | 2,940 | 3,999 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
67 | 60 | 78 | -19 | 104 | |
-60 | -49 | -122 | -464 | -628 | |
22 | -17 | 121 | 489 | 842 | |
Net Cash Flow | 30 | -6 | 76 | 5 | 318 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 26 | 22 | 38 | 49 | 75 |
Inventory Days | 120 | 130 | 114 | 127 | 94 |
Days Payable | 70 | 58 | 46 | 71 | 50 |
Cash Conversion Cycle | 77 | 94 | 106 | 105 | 119 |
Working Capital Days | 72 | 78 | 72 | 77 | 116 |
ROCE % | 12% | 24% | 31% | 21% |
Documents
Announcements
- Corporate Action-Board to consider Dividend 49m
- Corporate Action-Board to consider Dividend 1d
-
Board Meeting Intimation for Declaration Of The Interim Dividend For The Financial Year 2025-2026 And Fixation Of Record Date.
1d - Board meeting on May 26 to approve interim dividend; record date May 27; trading window closed from May 21.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
-
Update On The Outcome Of The Meeting Of Board Of Jupiter Wagons Limited (The 'Company') Held Today, I.E., 19Th May, 2025.
2d - Board approved CEO Abhishek Jaiswal's remuneration for Oct 2025-Oct 2027, subject to AGM approval.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
May 2025TranscriptNotesPPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Jul 2024Transcript PPT REC
-
Jul 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Oct 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT REC
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT REC
-
Apr 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Dec 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
Business Verticals