Jupiter Wagons Ltd

Jupiter Wagons Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jupiter Wagons Ltd

₹ 294 -3.59%
09 Jan - close price
jupiterwagons.com BSE: 533272 NSE: JWL
About

Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]

Key Points

Business Verticals

Website BSE NSE
  • Market Cap ₹ 12,550 Cr.
  • Current Price ₹ 294
  • High / Low ₹ 523 / 247
  • Stock P/E 43.8
  • Book Value ₹ 65.8
  • Dividend Yield 0.34 %
  • ROCE 21.1 %
  • ROE 17.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Debtor days have increased from 54.0 to 75.0 days.
  • Promoter holding has decreased over last 3 years: -6.31%
  • Working capital days have increased from 43.6 days to 62.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Railway Wagons

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
417 644 712 753 879 896 1,115 880 1,009 1,030 1,045 459 786
368 566 620 657 759 773 970 743 870 887 898 400 683
Operating Profit 49 79 91 97 121 123 146 137 139 143 147 59 103
OPM % 12% 12% 13% 13% 14% 14% 13% 16% 14% 14% 14% 13% 13%
1 2 1 2 6 5 12 8 10 15 12 17 -0
Interest 7 7 9 8 10 11 11 13 17 14 17 16 19
Depreciation 7 6 6 7 7 7 8 12 13 14 15 16 16
Profit before tax 36 67 78 84 110 110 139 120 119 130 127 44 68
Tax % 34% 34% 49% 25% 25% 26% 25% 23% 25% 26% 20% 29% 33%
24 45 39 63 82 81 105 92 89 96 103 31 45
EPS in Rs 0.62 1.15 1.01 1.57 2.05 1.98 2.55 2.23 2.11 2.29 2.43 0.77 1.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
996 1,178 2,068 3,644 3,963 3,320
889 1,065 1,819 3,157 3,398 2,867
Operating Profit 106 114 249 487 566 452
OPM % 11% 10% 12% 13% 14% 14%
2 3 5 25 44 44
Interest 21 18 29 41 60 66
Depreciation 21 23 25 28 54 61
Profit before tax 66 76 200 442 496 369
Tax % 19% 34% 40% 25% 23%
53 50 121 331 380 275
EPS in Rs 5.97 5.55 3.12 8.04 9.00 6.59
Dividend Payout % 0% 0% 16% 7% 14%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 97%
TTM: -22%
Stock Price CAGR
10 Years: 28%
5 Years: 61%
3 Years: 43%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 387 387 387 412 424 424
Reserves 246 295 416 1,204 2,330 2,366
138 139 288 349 502 749
220 250 543 975 743 598
Total Liabilities 991 1,072 1,634 2,940 3,999 4,137
418 428 464 831 972 996
CWIP 21 22 27 54 66 117
Investments 2 8 11 93 164 199
550 615 1,131 1,962 2,797 2,824
Total Assets 991 1,072 1,634 2,940 3,999 4,137

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
67 60 78 -19 104
-60 -49 -122 -464 -628
22 -17 121 489 842
Net Cash Flow 30 -6 76 5 318

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 22 38 49 75
Inventory Days 120 130 114 127 94
Days Payable 70 58 46 71 50
Cash Conversion Cycle 77 94 106 105 119
Working Capital Days 34 44 25 44 62
ROCE % 12% 24% 31% 21%

Shareholding Pattern

Numbers in percentages

18 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.62% 72.37% 72.37% 70.12% 70.12% 70.12% 68.11% 68.11% 68.11% 68.11% 68.09% 68.31%
0.01% 0.27% 0.86% 1.26% 2.28% 4.14% 3.45% 3.44% 3.86% 4.45% 4.42% 4.48%
1.49% 2.26% 1.01% 2.05% 1.92% 0.92% 2.00% 1.73% 1.71% 1.39% 1.03% 0.75%
23.88% 25.10% 25.77% 26.55% 25.68% 24.82% 26.43% 26.70% 26.32% 26.06% 26.46% 26.45%
No. of Shareholders 29,77846,79196,7071,27,3241,75,6692,27,4732,93,3063,09,7673,83,4183,81,2373,87,6363,88,294

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls