Jupiter Wagons Ltd
Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]
- Market Cap ₹ 14,276 Cr.
- Current Price ₹ 336
- High / Low ₹ 588 / 270
- Stock P/E 44.2
- Book Value ₹ 64.9
- Dividend Yield 0.30 %
- ROCE 21.1 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 54.0 to 75.0 days.
- Promoter holding has decreased over last 3 years: -6.51%
- Working capital days have increased from 43.6 days to 62.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Railway Wagons
Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|
996 | 1,178 | 2,068 | 3,644 | 3,963 | 3,543 | |
889 | 1,065 | 1,819 | 3,157 | 3,398 | 3,055 | |
Operating Profit | 106 | 114 | 249 | 487 | 566 | 488 |
OPM % | 11% | 10% | 12% | 13% | 14% | 14% |
2 | 3 | 5 | 25 | 44 | 53 | |
Interest | 21 | 18 | 29 | 41 | 60 | 64 |
Depreciation | 21 | 23 | 25 | 28 | 54 | 57 |
Profit before tax | 66 | 76 | 200 | 442 | 496 | 420 |
Tax % | 19% | 34% | 40% | 25% | 23% | |
53 | 50 | 121 | 331 | 380 | 319 | |
EPS in Rs | 5.97 | 5.55 | 3.12 | 8.04 | 9.00 | 7.60 |
Dividend Payout % | 0% | 0% | 16% | 7% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 50% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 97% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 84% |
3 Years: | 65% |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 20% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 387 | 387 | 387 | 412 | 424 |
Reserves | 246 | 295 | 416 | 1,204 | 2,330 |
138 | 139 | 288 | 349 | 502 | |
220 | 250 | 543 | 975 | 743 | |
Total Liabilities | 991 | 1,072 | 1,634 | 2,940 | 3,999 |
418 | 428 | 464 | 831 | 972 | |
CWIP | 21 | 22 | 27 | 54 | 66 |
Investments | 2 | 8 | 11 | 93 | 164 |
550 | 615 | 1,131 | 1,962 | 2,797 | |
Total Assets | 991 | 1,072 | 1,634 | 2,940 | 3,999 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
67 | 60 | 78 | -19 | 104 | |
-60 | -49 | -122 | -464 | -628 | |
22 | -17 | 121 | 489 | 842 | |
Net Cash Flow | 30 | -6 | 76 | 5 | 318 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 26 | 22 | 38 | 49 | 75 |
Inventory Days | 120 | 130 | 114 | 127 | 94 |
Days Payable | 70 | 58 | 46 | 71 | 50 |
Cash Conversion Cycle | 77 | 94 | 106 | 105 | 119 |
Working Capital Days | 34 | 44 | 25 | 44 | 62 |
ROCE % | 12% | 24% | 31% | 21% |
Documents
Announcements
-
Reply To Clarification On Increase In The Volume Of Company'S Security Sought By BSE Limited - L/SURV/ONL/PV/AA/ 2025-2026 / 437 Dated September 12, 2025
1d - Company says trading volume spike is market-driven; no undisclosed events; will disclose if required.
-
Clarification sought from Jupiter Wagons Ltd
1d - Exchange has sought clarification from Jupiter Wagons Ltd on September 12, 2025, with reference to Movement in Volume.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - JTRFPL got LOA (9 Sep 2025) to supply 9,000 axles worth ~INR113 crore; INR2,500cr plant planned
-
Intimation Under Regulation 30 Of The SEBI (LODR), Regulations, 2015 - Receipt Of Letter Of Acceptance (LOA) From Ministry Of Railways, Railway Board For Supply Of LHB Axles.
10 Sep - Subsidiary received LOA Sept 9, 2025 for 9,000 LHB axles, Rs.113 crore.
-
Intimation Under Regulation 30 And 36(1)(B) Of The SEBI (LODR) Regulations, 2015.
2 Sep - AGM on Sep 25, 2025; e-voting Sep 22–24; annual report and AGM notice web links provided.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
Concalls
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Jul 2024Transcript PPT REC
-
Jul 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Oct 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT REC
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT REC
-
Apr 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Dec 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
Business Verticals