Jupiter Wagons Ltd

Jupiter Wagons Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jupiter Wagons Ltd

₹ 276 -0.81%
08 Jun - close price
jupiterwagons.com BSE: 533272 NSE: JWL
About

Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]

Key Points

Business Verticals

Website BSE NSE
  • Market Cap ₹ 11,780 Cr.
  • Current Price ₹ 276
  • High / Low ₹ 419 / 236
  • Stock P/E 64.3
  • Book Value ₹ 69.7
  • Dividend Yield 0.36 %
  • ROCE 9.16 %
  • ROE 6.39 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Dividend payout has been low at 7.30% of profits over last 3 years
  • Debtor days have increased from 73.0 to 94.7 days.
  • Promoter holding has decreased over last 3 years: -6.31%
  • Working capital days have increased from 73.5 days to 114 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Railway Wagons

Part of BSE 500 Nifty 500 Nifty500 Shariah BSE Industrials BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
712 753 879 896 1,115 880 1,009 1,030 1,045 459 786 890 780
620 657 759 773 970 743 870 887 898 400 683 778 701
Operating Profit 91 97 121 123 146 137 139 143 147 59 103 113 79
OPM % 13% 13% 14% 14% 13% 16% 14% 14% 14% 13% 13% 13% 10%
1 2 6 5 12 8 10 15 12 17 -0 9 2
Interest 9 8 10 11 11 13 17 14 17 16 19 18 16
Depreciation 6 7 7 7 8 12 13 14 15 16 16 17 18
Profit before tax 78 84 110 110 139 120 119 130 127 44 68 87 46
Tax % 49% 25% 25% 26% 25% 23% 25% 26% 20% 29% 33% 28% 41%
39 63 82 81 105 92 89 96 103 31 45 62 27
EPS in Rs 1.01 1.57 2.05 1.98 2.55 2.23 2.11 2.29 2.43 0.77 1.10 1.47 0.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
996 1,178 2,068 3,644 3,963 2,916
889 1,065 1,819 3,157 3,398 2,562
Operating Profit 106 114 249 487 566 354
OPM % 11% 10% 12% 13% 14% 12%
2 3 5 25 44 28
Interest 21 18 29 41 60 70
Depreciation 21 23 25 28 54 67
Profit before tax 66 76 200 442 496 245
Tax % 19% 34% 40% 25% 23% 32%
53 50 121 331 380 166
EPS in Rs 5.97 5.55 3.12 8.04 9.00 4.00
Dividend Payout % 0% 0% 16% 7% 14% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 12%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: 15%
TTM: -52%
Stock Price CAGR
10 Years: 34%
5 Years: 65%
3 Years: 28%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 387 387 387 412 424 427
Reserves 246 295 416 1,204 2,330 2,551
138 139 288 349 502 996
220 250 543 975 743 738
Total Liabilities 991 1,072 1,634 2,940 3,999 4,712
418 428 464 831 972 1,119
CWIP 21 22 27 54 66 266
Investments 2 8 11 93 164 236
550 615 1,131 1,962 2,797 3,092
Total Assets 991 1,072 1,634 2,940 3,999 4,712

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 60 78 -19 104 9
-60 -49 -122 -464 -628 -688
22 -17 121 489 842 454
Net Cash Flow 30 -6 76 5 318 -224
Free Cash Flow 37 23 9 -143 -403 -524
CFO/OP 67% 54% 35% 18% 39% 28%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 22 38 49 75 95
Inventory Days 120 130 114 127 94 188
Days Payable 70 58 46 71 50 69
Cash Conversion Cycle 77 94 106 105 119 213
Working Capital Days 34 44 25 44 62 114
ROCE % 12% 24% 31% 21% 9%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Commercial Vehicle Bodies & Components Delivery Volume
Nos. ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Railway Wagons Delivery Volume
Nos. ・Standalone data
Order Book Value
₹ Crore
Brake Disc Assembly Delivery Volume
Nos. ・Standalone data
Installed Wagon Manufacturing Capacity
Wagons per month ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.37% 72.37% 70.12% 70.12% 70.12% 68.11% 68.11% 68.11% 68.11% 68.09% 68.31% 68.31%
0.27% 0.86% 1.26% 2.28% 4.14% 3.45% 3.44% 3.86% 4.45% 4.42% 4.48% 4.19%
2.26% 1.01% 2.05% 1.92% 0.92% 2.00% 1.73% 1.71% 1.39% 1.03% 0.75% 0.78%
25.10% 25.77% 26.55% 25.68% 24.82% 26.43% 26.70% 26.32% 26.06% 26.46% 26.45% 26.70%
No. of Shareholders 46,79196,7071,27,3241,75,6692,27,4732,93,3063,09,7673,83,4183,81,2373,87,6363,88,2943,86,428

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls