Jindal Stainless Ltd

Jindal Stainless Ltd

₹ 726 1.36%
10 Jun - close price
About

Jindal Stainless Ltd is one of the largest manufacturers of Stainless Steel flat products, in Austenitic, Ferritic, Martensitic and Duplex grades in India used in a variety of industries like automobile, railways, construction, consumer goods etc. [1]

Key Points

Products and Applications
The Co is the largest manufacturer of stainless steel in 200, 300, 400 and duplex stainless steel series. The product range includes Ferro Alloys, Steel Slabs, Hot Rolled Coils, Cold Rolled Coils, Steel Plates etc. [1]
Applications:
Architecture,Building & Construction - Roofing, Cladding, Paneling
Automobile and Transport - Exhaust, Brakes, Fuel Tanks
Railway - Coaches, Wagons, Metro
Consumer Durables - Kitchen applications, bathroom accessories
Process industry - Boilers, Water tanks, Pumps for the food and chemical industry [2] [3]

  • Market Cap 59,814 Cr.
  • Current Price 726
  • High / Low 848 / 497
  • Stock P/E 23.9
  • Book Value 203
  • Dividend Yield 0.41 %
  • ROCE 18.2 %
  • ROE 16.1 %
  • Face Value 2.00

Pros

Cons

  • Promoter holding has decreased over last 3 years: -8.99%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9,726 8,119 8,751 9,062 9,765 10,184 9,797 9,127 9,454 9,430 9,777 9,907 10,198
8,314 7,229 8,066 8,194 8,621 8,992 8,566 7,881 8,419 8,219 8,590 8,714 9,165
Operating Profit 1,412 889 685 868 1,144 1,192 1,231 1,246 1,035 1,210 1,186 1,193 1,033
OPM % 15% 11% 8% 10% 12% 12% 13% 14% 11% 13% 12% 12% 10%
47 50 35 74 78 76 140 52 53 51 47 99 87
Interest 82 79 87 76 83 100 156 146 153 143 159 161 150
Depreciation 184 179 182 181 181 188 222 236 233 232 241 242 241
Profit before tax 1,193 682 450 685 957 981 993 917 702 886 834 890 729
Tax % 25% 26% 23% 25% 25% 25% 23% 25% 29% 27% 27% 26% 19%
895 508 347 513 716 738 764 691 501 646 609 654 590
EPS in Rs 16.70 9.48 6.72 9.47 9.30 9.06 9.40 8.41 6.08 7.87 7.42 7.95 7.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12,810 6,933 7,144 9,279 11,638 13,557 12,951 12,188 32,733 35,697 38,562 39,312
11,800 6,564 6,571 8,113 10,294 12,392 11,819 10,764 27,642 32,111 33,858 34,689
Operating Profit 1,010 368 573 1,166 1,343 1,165 1,132 1,424 5,090 3,586 4,704 4,623
OPM % 8% 5% 8% 13% 12% 9% 9% 12% 16% 10% 12% 12%
-374 1,238 -14 63 62 45 44 148 171 236 321 284
Interest 1,295 942 1,030 788 566 637 586 480 344 325 554 612
Depreciation 728 411 316 325 320 352 425 403 759 724 879 956
Profit before tax -1,387 253 -788 116 520 222 165 690 4,159 2,774 3,592 3,339
Tax % -1% 0% -29% 28% 34% 35% 56% 39% 25% 25% 25% 25%
-1,367 253 -556 83 346 145 73 419 3,109 2,084 2,693 2,500
EPS in Rs -63.52 11.17 -24.05 2.04 7.16 2.97 1.46 8.60 58.59 25.68 32.95 30.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 10% 9% 10%
Compounded Sales Growth
10 Years: 19%
5 Years: 25%
3 Years: 6%
TTM: 2%
Compounded Profit Growth
10 Years: 17%
5 Years: 105%
3 Years: -7%
TTM: -4%
Stock Price CAGR
10 Years: 46%
5 Years: 86%
3 Years: 86%
1 Year: -9%
Return on Equity
10 Years: 18%
5 Years: 22%
3 Years: 18%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 43 45 46 80 96 96 97 97 105 165 165 165
Reserves 16 -214 1,666 1,734 2,369 2,495 2,620 3,108 9,718 11,766 14,193 16,523
11,927 11,289 10,347 5,888 5,015 4,388 3,903 3,230 4,007 3,958 6,052 6,402
4,446 2,898 2,798 3,208 3,354 3,736 4,057 4,300 8,746 11,226 10,355 13,068
Total Liabilities 16,431 14,018 14,858 10,909 10,834 10,715 10,678 10,735 22,576 27,115 30,765 36,158
9,780 7,552 6,863 6,609 6,342 6,345 6,181 5,855 8,646 9,961 13,254 14,813
CWIP 157 144 70 29 144 29 15 58 525 773 1,112 1,770
Investments 18 14 393 404 439 454 449 456 626 970 1,246 1,646
6,476 6,308 7,532 3,868 3,909 3,887 4,033 4,365 12,779 15,411 15,152 17,929
Total Assets 16,431 14,018 14,858 10,909 10,834 10,715 10,678 10,735 22,576 27,115 30,765 36,158

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
958 554 966 5,115 1,452 1,419 1,180 1,308 1,038 3,096 4,818 4,718
-136 -1 1,053 -30 -194 -192 -186 -152 -985 -2,480 -3,229 -3,439
-891 -580 -1,972 -5,106 -1,257 -1,237 -991 -1,119 101 -386 -829 -1,882
Net Cash Flow -69 -28 47 -21 1 -11 4 37 154 229 760 -603

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 48 57 48 35 28 25 20 28 43 37 27 29
Inventory Days 158 147 154 133 116 96 117 130 116 125 108 132
Days Payable 125 104 143 119 104 99 113 123 98 117 95 124
Cash Conversion Cycle 81 101 59 50 41 22 23 35 61 46 41 36
Working Capital Days 51 173 195 1 13 1 -6 15 48 41 36 30
ROCE % 3% -0% 2% 9% 14% 12% 11% 16% 44% 21% 22% 18%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.10% 70.09% 70.09% 57.95% 57.95% 57.94% 58.68% 60.49% 60.48% 60.48% 60.70% 60.87%
13.77% 12.71% 13.05% 21.92% 22.20% 23.37% 22.56% 20.83% 22.49% 22.78% 22.16% 21.37%
5.86% 6.48% 7.21% 6.15% 6.01% 5.42% 5.81% 6.62% 6.25% 5.86% 6.26% 6.91%
10.27% 10.71% 9.64% 13.99% 13.85% 13.26% 12.94% 12.06% 10.78% 10.86% 10.81% 10.80%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.01%
No. of Shareholders 1,31,1741,31,2441,14,6521,46,5811,39,3651,52,7091,66,1831,87,7262,02,1032,09,9102,11,9242,22,569

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls