Jindal Stainless Ltd

Jindal Stainless Ltd

₹ 750 0.11%
15 May - close price
About

Jindal Stainless Ltd is one of the largest manufacturers of Stainless Steel flat products, in Austenitic, Ferritic, Martensitic and Duplex grades in India used in a variety of industries like automobile, railways, construction, consumer goods etc. [1]

Key Points

Products and Applications
The Co is the largest manufacturer of stainless steel in 200, 300, 400 and duplex stainless steel series. The product range includes Ferro Alloys, Steel Slabs, Hot Rolled Coils, Cold Rolled Coils, Steel Plates etc. [1]
Applications:
Architecture,Building & Construction - Roofing, Cladding, Paneling
Automobile and Transport - Exhaust, Brakes, Fuel Tanks
Railway - Coaches, Wagons, Metro
Consumer Durables - Kitchen applications, bathroom accessories
Process industry - Boilers, Water tanks, Pumps for the food and chemical industry [2] [3]

  • Market Cap 61,790 Cr.
  • Current Price 750
  • High / Low 884 / 633
  • Stock P/E 19.1
  • Book Value 240
  • Dividend Yield 0.40 %
  • ROCE 19.3 %
  • ROE 17.8 %
  • Face Value 2.00

Pros

  • Promoter holding has increased by 0.82% over last quarter.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9,765 10,184 9,797 9,127 9,454 9,430 9,777 9,907 10,198 10,207 10,893 10,518 11,337
8,621 8,992 8,566 7,881 8,419 8,219 8,590 8,714 9,165 8,911 9,519 9,110 9,882
Operating Profit 1,144 1,192 1,231 1,246 1,035 1,210 1,186 1,193 1,033 1,296 1,374 1,408 1,455
OPM % 12% 12% 13% 14% 11% 13% 12% 12% 10% 13% 13% 13% 13%
78 76 140 52 53 51 47 99 87 69 107 77 84
Interest 83 100 156 146 153 143 159 161 150 144 141 134 149
Depreciation 181 188 222 236 233 232 241 242 241 252 262 269 278
Profit before tax 957 981 993 917 702 886 834 890 729 969 1,078 1,082 1,112
Tax % 25% 25% 23% 25% 29% 27% 27% 26% 19% 26% 25% 24% 25%
716 738 764 691 501 646 609 654 590 715 808 828 834
EPS in Rs 9.30 9.06 9.40 8.41 6.08 7.87 7.42 7.95 7.17 8.67 9.79 10.05 10.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6,933 7,144 9,279 11,638 13,557 12,951 12,188 32,733 35,697 38,562 39,312 42,955
6,564 6,571 8,113 10,294 12,392 11,819 10,764 27,642 32,111 34,052 34,844 37,394
Operating Profit 368 573 1,166 1,343 1,165 1,132 1,424 5,090 3,586 4,511 4,469 5,560
OPM % 5% 8% 13% 12% 9% 9% 12% 16% 10% 12% 11% 13%
1,238 -14 63 62 45 44 148 171 236 515 438 310
Interest 942 1,030 788 566 637 586 480 344 325 554 612 568
Depreciation 411 316 325 320 352 425 403 759 724 879 956 1,060
Profit before tax 253 -788 116 520 222 165 690 4,159 2,774 3,592 3,339 4,242
Tax % 0% -29% 28% 34% 35% 56% 39% 25% 25% 25% 25% 25%
253 -556 83 346 145 73 419 3,109 2,084 2,693 2,500 3,185
EPS in Rs 11.17 -24.05 2.04 7.16 2.97 1.46 8.60 58.59 25.68 32.95 30.41 38.74
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 10% 9% 10% 10%
Compounded Sales Growth
10 Years: 20%
5 Years: 29%
3 Years: 6%
TTM: 9%
Compounded Profit Growth
10 Years: 23%
5 Years: 55%
3 Years: 15%
TTM: 29%
Stock Price CAGR
10 Years: 46%
5 Years: 52%
3 Years: 36%
1 Year: 13%
Return on Equity
10 Years: 19%
5 Years: 21%
3 Years: 18%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 45 46 80 96 96 97 97 105 165 165 165 165
Reserves -214 1,666 1,734 2,369 2,495 2,620 3,108 9,718 11,766 14,193 16,523 19,626
11,289 10,347 5,888 5,015 4,388 3,903 3,230 4,007 3,958 6,052 6,402 7,460
2,898 2,798 3,208 3,354 3,736 4,057 4,300 8,746 11,226 10,355 12,827 13,452
Total Liabilities 14,018 14,858 10,909 10,834 10,715 10,678 10,735 22,576 27,115 30,765 35,917 40,704
7,552 6,863 6,609 6,342 6,345 6,181 5,855 8,646 9,961 13,254 14,800 18,233
CWIP 144 70 29 144 29 15 58 525 773 1,112 1,783 1,790
Investments 14 393 404 439 454 449 456 626 970 1,246 1,646 1,547
6,308 7,532 3,868 3,909 3,887 4,033 4,365 12,779 15,411 15,152 17,688 19,133
Total Assets 14,018 14,858 10,909 10,834 10,715 10,678 10,735 22,576 27,115 30,765 35,917 40,704

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
554 966 5,115 1,452 1,419 1,180 1,308 1,038 3,096 4,818 4,718 3,395
-1 1,053 -30 -194 -192 -186 -152 -985 -2,480 -3,229 -3,433 -3,506
-580 -1,972 -5,106 -1,257 -1,237 -991 -1,119 101 -386 -829 -1,882 -112
Net Cash Flow -28 47 -21 1 -11 4 37 154 229 760 -597 -223
Free Cash Flow 556 798 5,057 1,258 1,213 1,006 1,145 70 1,448 3,367 2,890 755
CFO/OP 139% 166% 441% 107% 122% 104% 91% 37% 107% 123% 119% 79%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 48 35 28 25 20 28 43 37 27 29 26
Inventory Days 147 154 133 116 96 117 130 116 125 108 132 122
Days Payable 104 143 119 104 99 113 123 98 117 95 124 106
Cash Conversion Cycle 101 59 50 41 22 23 35 61 46 41 36 42
Working Capital Days 29 75 -77 -20 -19 -24 -2 33 30 23 12 5
ROCE % -0% 2% 9% 14% 12% 11% 16% 44% 21% 22% 18% 19%

Insights

In beta
Mar 2015 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
EBITDA per Tonne (Consolidated)
INR

Log in to view insights

Please log in to see hidden values.

Login
Annual Sales Volume (Standalone)
Million Tonnes ・Standalone data
Installed Melt Capacity
Million Tonnes Per Annum
Capacity Utilization (Crude Steel)
%
Number of Service Centers (Domestic)
Number
Sales Mix (Series 300)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

16 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.95% 57.94% 58.68% 60.49% 60.48% 60.48% 60.70% 60.87% 61.10% 61.23% 61.22% 62.04%
22.20% 23.37% 22.56% 20.83% 22.49% 22.78% 22.16% 21.37% 21.26% 21.42% 21.53% 20.87%
6.01% 5.42% 5.81% 6.62% 6.25% 5.86% 6.26% 6.91% 7.09% 7.08% 7.23% 7.15%
13.85% 13.26% 12.94% 12.06% 10.78% 10.86% 10.81% 10.80% 10.55% 10.18% 9.93% 9.88%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.01% 0.01% 0.09% 0.08% 0.06%
No. of Shareholders 1,39,3651,52,7091,66,1831,87,7262,02,1032,09,9102,11,9242,22,5692,19,2782,12,1252,09,0862,07,613

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls