Jindal Stainless Ltd

Jindal Stainless Ltd

₹ 685 -5.14%
29 May - close price
About

Jindal Stainless Ltd is one of the largest manufacturers of Stainless Steel flat products, in Austenitic, Ferritic, Martensitic and Duplex grades in India used in a variety of industries like automobile, railways, construction, consumer goods etc. [1]

Key Points

Products and Applications
The Co is the largest manufacturer of stainless steel in 200, 300, 400 and duplex stainless steel series. The product range includes Ferro Alloys, Steel Slabs, Hot Rolled Coils, Cold Rolled Coils, Steel Plates etc. [1]
Applications:
Architecture,Building & Construction - Roofing, Cladding, Paneling
Automobile and Transport - Exhaust, Brakes, Fuel Tanks
Railway - Coaches, Wagons, Metro
Consumer Durables - Kitchen applications, bathroom accessories
Process industry - Boilers, Water tanks, Pumps for the food and chemical industry [2] [3]

  • Market Cap 56,481 Cr.
  • Current Price 685
  • High / Low 884 / 633
  • Stock P/E 20.7
  • Book Value 229
  • Dividend Yield 0.44 %
  • ROCE 18.0 %
  • ROE 15.5 %
  • Face Value 2.00

Pros

  • Promoter holding has increased by 0.82% over last quarter.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9,444 10,027 9,720 9,088 9,521 9,585 9,746 10,066 10,786 10,341 10,881 10,632 10,826
8,347 8,910 8,651 8,067 8,693 8,580 8,739 9,062 9,895 9,293 9,821 9,529 9,715
Operating Profit 1,097 1,118 1,070 1,021 827 1,004 1,007 1,003 890 1,048 1,060 1,103 1,111
OPM % 12% 11% 11% 11% 9% 10% 10% 10% 8% 10% 10% 10% 10%
32 44 34 230 92 60 82 137 511 103 99 80 307
Interest 75 93 104 93 103 97 116 120 109 100 96 92 94
Depreciation 169 174 178 182 181 179 180 189 186 189 196 200 208
Profit before tax 886 895 822 975 636 788 793 832 1,107 863 867 891 1,115
Tax % 26% 26% 26% 20% 25% 27% 26% 26% 16% 26% 26% 25% 20%
659 666 609 779 476 578 589 619 925 642 644 666 892
EPS in Rs 8.00 8.08 7.40 9.46 5.79 7.02 7.16 7.51 11.23 7.79 7.81 8.08 10.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,996 6,528 8,311 10,785 12,585 12,320 11,679 32,292 35,030 38,356 40,182 42,680
5,692 6,007 7,205 9,500 11,449 11,145 10,283 27,572 31,463 34,510 36,444 38,358
Operating Profit 304 521 1,107 1,284 1,136 1,175 1,396 4,720 3,567 3,846 3,738 4,322
OPM % 5% 8% 13% 12% 9% 10% 12% 15% 10% 10% 9% 10%
1,226 -8 52 44 34 45 142 64 106 591 958 589
Interest 916 1,006 762 541 614 567 464 312 295 393 442 382
Depreciation 393 298 308 304 335 409 373 704 675 715 735 793
Profit before tax 222 -792 89 483 221 244 700 3,767 2,704 3,328 3,519 3,737
Tax % -1% -29% 34% 34% 37% 37% 39% 26% 26% 24% 23% 24%
223 -559 58 318 139 153 428 2,790 2,014 2,531 2,711 2,843
EPS in Rs 9.85 -24.18 1.46 6.64 2.90 3.14 8.78 53.09 24.46 30.73 32.91 34.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 10% 10% 9% 12%
Compounded Sales Growth
10 Years: 21%
5 Years: 30%
3 Years: 7%
TTM: 6%
Compounded Profit Growth
10 Years: 22%
5 Years: 49%
3 Years: 11%
TTM: 5%
Stock Price CAGR
10 Years: 47%
5 Years: 50%
3 Years: 33%
1 Year: 6%
Return on Equity
10 Years: 19%
5 Years: 20%
3 Years: 17%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 45 46 80 96 96 97 97 105 165 165 165 165
Reserves -218 1,590 1,661 2,256 2,379 2,560 3,055 9,341 11,292 13,535 16,032 18,702
10,890 10,037 5,628 4,729 4,118 3,655 2,899 3,479 3,562 3,886 4,444 4,599
2,813 2,654 2,902 3,084 3,429 3,796 4,213 8,409 11,096 9,932 12,369 11,501
Total Liabilities 13,530 14,328 10,271 10,164 10,021 10,108 10,265 21,334 26,115 27,518 33,010 34,967
7,394 6,645 6,392 6,143 6,143 5,969 5,679 8,160 9,455 9,542 9,488 10,916
CWIP 137 54 30 142 26 12 55 502 520 957 1,621 1,396
Investments 103 482 481 485 487 489 491 937 1,172 2,804 3,430 5,324
5,895 7,147 3,368 3,394 3,366 3,638 4,040 11,735 14,968 14,214 18,471 17,332
Total Assets 13,530 14,328 10,271 10,164 10,021 10,108 10,265 21,334 26,115 27,518 33,010 34,967

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
421 766 5,182 1,427 1,353 1,123 1,295 1,111 2,834 3,683 4,229 3,442
20 1,050 -5 -184 -172 -162 -154 -923 -2,367 -2,831 -4,505 -3,226
-449 -1,787 -5,198 -1,258 -1,196 -951 -1,107 -38 -225 -363 -152 -511
Net Cash Flow -8 29 -22 -15 -15 10 34 151 242 490 -428 -295
Free Cash Flow 428 610 5,152 1,250 1,168 974 1,128 203 1,503 2,464 2,637 1,432
CFO/OP 133% 147% 470% 108% 119% 96% 92% 40% 99% 114% 127% 100%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 58 51 35 28 24 23 31 44 40 29 35 28
Inventory Days 152 146 129 107 88 106 121 100 117 102 113 100
Days Payable 116 147 121 103 100 110 122 95 117 95 121 102
Cash Conversion Cycle 94 50 44 32 13 18 30 49 39 36 27 26
Working Capital Days 39 88 -82 -19 -18 -20 1 31 30 18 6 1
ROCE % -1% 2% 9% 14% 12% 12% 17% 43% 21% 23% 20% 18%

Insights

In beta
Mar 2015 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
EBITDA per Tonne (Consolidated)
INR

Log in to view insights

Please log in to see hidden values.

Login
Annual Sales Volume (Standalone)
Million Tonnes
Installed Melt Capacity
Million Tonnes Per Annum
Capacity Utilization (Crude Steel)
%
Number of Service Centers (Domestic)
Number
Sales Mix (Series 300)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.95% 57.94% 58.68% 60.49% 60.48% 60.48% 60.70% 60.87% 61.10% 61.23% 61.22% 62.04%
22.20% 23.37% 22.56% 20.83% 22.49% 22.78% 22.16% 21.37% 21.26% 21.42% 21.53% 20.87%
6.01% 5.42% 5.81% 6.62% 6.25% 5.86% 6.26% 6.91% 7.09% 7.08% 7.23% 7.15%
13.85% 13.26% 12.94% 12.06% 10.78% 10.86% 10.81% 10.80% 10.55% 10.18% 9.93% 9.88%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.01% 0.01% 0.09% 0.08% 0.06%
No. of Shareholders 1,39,3651,52,7091,66,1831,87,7262,02,1032,09,9102,11,9242,22,5692,19,2782,12,1252,09,0862,07,613

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls