Jindal Saw Ltd

Jindal Saw Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jindal Saw Ltd

₹ 141 -4.07%
24 Mar - close price
jindalsaw.com BSE: 500378 NSE : JINDALSAW
About

Jindal Saw Limited, the flagship company of PR Jindal group, is a leading global manufacturer and supplier of Iron & Steel pipes and pellets. [1]

Key Points

Product Portfolio
The major products of the company are longitudinal submerged arc welded (LSAW) pipes, helical SAW (HSAW) pipes, ductile iron (DI) pipes, seamless pipes and pellets. These products have applications in oil and gas exploration, transportation, power generation, supply of water for drinking, drainage, irrigation purposes and other industrial applications. [1]

Website BSE NSE
  • Market Cap ₹ 4,517 Cr.
  • Current Price ₹ 141
  • High / Low ₹ 180 / 75.0
  • Stock P/E 16.2
  • Book Value ₹ 230
  • Dividend Yield 1.42 %
  • ROCE 8.39 %
  • ROE 5.21 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.61 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.83% over last 3 years.
  • Contingent liabilities of Rs.2,475 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Large

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
2,988 2,901 1,641 2,374 2,865 3,784 2,885 2,973 3,471 3,970 3,478 4,044 5,158
2,608 2,506 1,457 2,098 2,556 3,309 2,466 2,595 3,266 3,569 3,240 3,712 4,663
Operating Profit 380 395 183 276 308 475 419 378 205 401 238 331 495
OPM % 13% 14% 11% 12% 11% 13% 15% 13% 6% 10% 7% 8% 10%
-16 -16 41 72 47 47 41 32 38 42 32 -2 44
Interest 152 166 135 121 125 111 121 112 108 119 160 148 169
Depreciation 102 119 108 113 113 125 112 120 122 118 110 117 118
Profit before tax 109 95 -18 114 116 287 226 179 12 205 1 64 252
Tax % 40% 69% -49% 30% 24% 35% 36% 40% 94% 40% 2,275% 67% 43%
Net Profit 65 30 -27 80 88 187 146 108 1 122 -16 21 143
EPS in Rs 2.80 1.03 -0.29 2.45 2.06 5.76 4.76 3.75 0.40 3.97 0.15 1.86 6.71
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
4,586 6,036 6,765 6,656 8,208 7,703 7,070 8,507 12,117 11,627 10,664 13,298 16,650
3,724 5,362 6,160 6,014 7,254 6,979 6,393 7,466 10,645 10,116 9,422 11,899 15,184
Operating Profit 862 675 604 642 954 723 677 1,041 1,472 1,511 1,242 1,399 1,465
OPM % 19% 11% 9% 10% 12% 9% 10% 12% 12% 13% 12% 11% 9%
60 -46 -118 26 76 136 330 24 515 -3 209 155 116
Interest 182 165 236 392 606 679 569 579 615 620 493 460 596
Depreciation 164 182 219 321 335 328 337 363 396 422 459 473 464
Profit before tax 577 282 31 -46 89 -148 101 122 975 467 499 621 522
Tax % 23% 33% 163% -120% 131% 46% 62% 109% 22% 1% 34% 40%
Net Profit 444 188 -20 -100 -27 -80 39 -11 764 461 328 376 270
EPS in Rs 16.10 6.85 -0.68 -3.10 -0.50 -1.32 3.56 5.58 26.58 17.35 9.97 12.88 12.69
Dividend Payout % 6% 15% -146% -32% -200% -76% 28% 22% 8% 12% 20% 16%
Compounded Sales Growth
10 Years: 8%
5 Years: 13%
3 Years: 3%
TTM: 27%
Compounded Profit Growth
10 Years: 4%
5 Years: 73%
3 Years: -9%
TTM: -36%
Stock Price CAGR
10 Years: 6%
5 Years: 4%
3 Years: 46%
1 Year: 51%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 6%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
55 55 55 55 58 61 64 64 64 64 64 64 64
Reserves 4,014 3,667 3,612 3,513 5,332 5,061 5,322 5,432 6,218 6,700 6,919 7,300 7,293
2,289 3,587 5,159 5,989 8,102 7,547 6,222 6,311 5,692 5,649 5,335 6,031 6,194
1,288 2,016 1,886 1,858 2,507 1,676 1,248 1,389 2,807 2,669 3,497 3,048 4,182
Total Liabilities 7,647 9,325 10,713 11,416 15,999 14,346 12,856 13,197 14,781 15,082 15,815 16,443 17,733
2,498 2,800 4,247 5,843 8,239 7,977 7,455 7,120 7,163 7,491 7,316 7,357 7,356
CWIP 665 1,502 1,410 343 531 254 102 126 260 423 404 293 316
Investments 276 45 154 75 309 154 119 110 190 129 198 224 249
4,208 4,979 4,903 5,155 6,921 5,961 5,180 5,840 7,169 7,039 7,898 8,570 9,811
Total Assets 7,647 9,325 10,713 11,416 15,999 14,346 12,856 13,197 14,781 15,082 15,815 16,443 17,733

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-799 -296 222 109 -183 917 1,163 565 1,567 1,665 1,570 73
-593 -600 -1,482 -615 -867 -517 -428 -121 -518 -468 -359 -190
1,005 979 1,255 359 1,253 -512 -816 -470 -977 -1,168 -831 61
Net Cash Flow -387 83 -5 -148 203 -112 -81 -25 72 28 379 -55

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 103 94 91 96 91 83 71 83 67 59 73 50
Inventory Days 241 212 153 188 257 210 221 183 156 141 177 173
Days Payable 58 74 68 67 77 42 39 42 88 74 117 71
Cash Conversion Cycle 286 232 176 217 271 250 253 224 134 126 132 152
Working Capital Days 166 157 146 177 169 169 151 159 93 69 79 95
ROCE % 13% 9% 6% 4% 7% 4% 4% 7% 10% 10% 8% 8%

Shareholding Pattern

Numbers in percentages

11 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
63.02 63.02 63.02 63.02 63.02 63.02 63.02 63.02 63.02 63.02 63.03 63.03
11.81 9.67 9.02 9.46 9.54 10.13 12.41 12.38 11.61 11.85 11.69 11.03
1.26 1.41 1.22 1.32 1.17 1.08 0.87 0.88 0.84 0.86 0.85 0.91
23.52 25.49 26.17 25.64 25.70 25.21 23.04 23.06 23.87 23.61 23.79 24.38
0.39 0.41 0.56 0.56 0.56 0.56 0.66 0.66 0.66 0.65 0.65 0.65

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls