Jindal Saw Ltd

Jindal Saw Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jindal Saw Ltd

₹ 460 -0.31%
05 Dec 4:01 p.m.
jindalsaw.com BSE: 500378 NSE : JINDALSAW
About

Jindal Saw Limited, the flagship company of PR Jindal group, is a leading global manufacturer and supplier of Iron & Steel pipes and pellets. [1]

Key Points

Product Portfolio
The major products of the company are longitudinal submerged arc welded (LSAW) pipes, helical SAW (HSAW) pipes, ductile iron (DI) pipes, seamless pipes and pellets. These products have applications in oil and gas exploration, transportation, power generation, supply of water for drinking, drainage, irrigation purposes and other industrial applications. [1]

Website BSE NSE
  • Market Cap ₹ 14,731 Cr.
  • Current Price ₹ 460
  • High / Low ₹ 515 / 88.2
  • Stock P/E 14.2
  • Book Value ₹ 282
  • Dividend Yield 0.65 %
  • ROCE 11.0 %
  • ROE 6.09 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 5.34% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Large

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
2,374 2,865 3,784 2,885 2,973 3,471 3,970 3,478 4,044 5,158 5,188 4,410 5,466
2,098 2,556 3,309 2,466 2,595 3,266 3,569 3,240 3,712 4,663 4,588 3,802 4,662
Operating Profit 276 308 475 419 378 205 401 238 331 495 600 608 804
OPM % 12% 11% 13% 15% 13% 6% 10% 7% 8% 10% 12% 14% 15%
72 47 47 41 32 38 42 32 -2 44 79 38 23
Interest 121 125 111 121 112 108 119 160 148 169 161 160 189
Depreciation 113 113 125 112 120 122 118 110 117 118 126 133 143
Profit before tax 114 116 287 226 179 12 205 1 64 252 392 353 495
Tax % 30% 24% 35% 36% 40% 94% 40% 2,275% 67% 43% 25% 31% 28%
80 88 187 146 108 1 122 -16 21 143 294 243 356
EPS in Rs 2.45 2.06 5.76 4.76 3.75 0.40 3.97 0.15 1.86 6.71 11.06 8.23 11.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
6,036 6,765 6,656 8,208 7,703 7,070 8,507 12,117 11,627 10,664 13,298 17,868 20,222
5,362 6,160 6,014 7,254 6,979 6,393 7,466 10,645 10,116 9,422 11,899 16,191 17,715
Operating Profit 675 604 642 954 723 677 1,041 1,472 1,511 1,242 1,399 1,677 2,507
OPM % 11% 9% 10% 12% 9% 10% 12% 12% 13% 12% 11% 9% 12%
-46 -118 26 76 136 330 24 515 -3 209 155 141 184
Interest 165 236 392 606 679 569 579 615 620 493 460 638 678
Depreciation 182 219 321 335 328 337 363 396 422 459 473 471 519
Profit before tax 282 31 -46 89 -148 101 122 975 467 499 621 710 1,493
Tax % 33% 163% -120% 131% 46% 62% 109% 22% 1% 34% 40% 38%
188 -20 -100 -27 -80 39 -11 764 461 328 376 443 1,036
EPS in Rs 6.85 -0.68 -3.10 -0.50 -1.32 3.56 5.58 26.58 17.35 9.97 12.88 19.77 37.75
Dividend Payout % 15% -146% -32% -200% -76% 28% 22% 8% 12% 20% 16% 15%
Compounded Sales Growth
10 Years: 10%
5 Years: 16%
3 Years: 15%
TTM: 35%
Compounded Profit Growth
10 Years: 12%
5 Years: 91%
3 Years: -3%
TTM: 662%
Stock Price CAGR
10 Years: 26%
5 Years: 42%
3 Years: 84%
1 Year: 389%
Return on Equity
10 Years: 3%
5 Years: 6%
3 Years: 5%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 55 55 55 58 61 64 64 64 64 64 64 64 64
Reserves 3,667 3,612 3,513 5,332 5,061 5,322 5,432 6,218 6,700 6,919 7,300 7,859 8,967
3,587 5,159 5,989 8,102 7,547 6,222 6,311 5,692 5,649 5,335 6,031 4,922 6,174
2,016 1,886 1,858 2,507 1,676 1,248 1,389 2,807 2,669 3,497 3,048 5,016 5,048
Total Liabilities 9,325 10,713 11,416 15,999 14,346 12,856 13,197 14,781 15,082 15,815 16,443 17,861 20,253
2,800 4,247 5,843 8,239 7,977 7,455 7,120 7,163 7,491 7,316 7,357 7,372 8,765
CWIP 1,502 1,410 343 531 254 102 126 260 423 404 293 300 464
Investments 45 154 75 309 154 119 110 190 129 198 224 251 251
4,979 4,903 5,155 6,921 5,961 5,180 5,840 7,169 7,039 7,898 8,570 9,939 10,772
Total Assets 9,325 10,713 11,416 15,999 14,346 12,856 13,197 14,781 15,082 15,815 16,443 17,861 20,253

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-296 222 109 -183 917 1,163 565 1,567 1,665 1,570 73 1,617
-600 -1,482 -615 -867 -517 -428 -121 -518 -468 -359 -190 -68
979 1,255 359 1,253 -512 -816 -470 -977 -1,168 -831 61 -1,968
Net Cash Flow 83 -5 -148 203 -112 -81 -25 72 28 379 -55 -419

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 94 91 96 91 83 71 83 67 59 73 50 73
Inventory Days 212 153 188 257 210 221 183 156 141 177 173 134
Days Payable 74 68 67 77 42 39 42 88 74 117 71 98
Cash Conversion Cycle 232 176 217 271 250 253 224 134 126 132 152 109
Working Capital Days 157 146 177 169 169 151 159 93 69 79 94 74
ROCE % 9% 6% 4% 6% 4% 4% 7% 11% 10% 8% 9% 11%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
63.02% 63.02% 63.02% 63.02% 63.02% 63.02% 63.02% 63.03% 63.03% 63.25% 63.26% 63.26%
9.46% 9.54% 10.13% 12.41% 12.38% 11.61% 11.85% 11.69% 11.03% 14.94% 15.92% 17.71%
1.32% 1.17% 1.08% 0.87% 0.88% 0.84% 0.86% 0.85% 0.91% 1.20% 1.18% 1.67%
25.64% 25.70% 25.21% 23.04% 23.06% 23.87% 23.61% 23.79% 24.38% 19.98% 19.05% 16.79%
0.56% 0.56% 0.56% 0.66% 0.66% 0.66% 0.65% 0.65% 0.65% 0.64% 0.59% 0.58%
No. of Shareholders 72,99978,67385,62691,03699,0611,13,1141,12,1351,10,3571,05,75685,83983,04892,000

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls