JBM Auto Ltd

JBM Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JBM Auto Ltd

₹ 634 0.96%
29 Mar - close price
jbmgroup.com BSE: 532605 NSE : JBMA
About

JBM Auto Ltd is engaged in the automotive business that manufactures and sells sheet metal components, tools, dies & moulds and buses including sale of spare parts accessories & maintenance contract of Buses.[1]

Key Points

Auto Components Segment (75% of revenues)[1]
Under this segment, the company manufactures auto systems & high-level assemblies. Its product portfolio include :
a. chassis & suspension systems like axles, twist beams, lower control arms, sub-frames, exhaust systems, air tanks, fuel tanks, complete cowl assemblies, pedal boxes
b. aesthetical parts like skin panels
(doors, roof, rear panel, front panel, bumpers)
c. BIW parts & assemblies (floor, upper body parts like pillar, roof header, cross car beam, cross car beam, cross truck beam, oil pan assembly) and many more.[2]

Website BSE NSE
  • Market Cap ₹ 7,489 Cr.
  • Current Price ₹ 634
  • High / Low ₹ 673 / 361
  • Stock P/E 41.2
  • Book Value ₹ 81.1
  • Dividend Yield 0.16 %
  • ROCE 13.5 %
  • ROE 19.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 83.4 to 66.3 days.

Cons

  • Stock is trading at 7.81 times its book value
  • Company has a low return on equity of 12.4% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
467 475 129 517 591 745 547 753 821 1,072 865 1,029 953
410 421 140 458 525 662 492 674 737 957 782 929 847
Operating Profit 57 54 -11 60 65 83 55 78 85 115 83 100 106
OPM % 12% 11% -9% 12% 11% 11% 10% 10% 10% 11% 10% 10% 11%
3 4 1 3 3 4 3 5 9 5 4 11 12
Interest 16 16 13 13 14 15 17 19 19 21 23 29 38
Depreciation 19 18 16 18 21 21 20 22 24 26 29 31 32
Profit before tax 26 24 -38 32 34 51 20 42 51 74 35 50 48
Tax % 37% 36% 33% 35% 35% 36% 39% 40% 35% -16% 26% 28% 27%
Net Profit 16 16 -26 20 22 33 12 25 33 86 26 36 35
EPS in Rs 1.61 1.32 -2.19 1.73 1.86 2.77 1.03 2.14 2.80 7.24 2.18 3.06 2.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
732 967 1,171 1,364 1,557 1,518 1,501 1,633 2,207 1,947 1,982 3,193 3,920
653 856 1,038 1,209 1,366 1,328 1,336 1,429 1,949 1,717 1,784 2,860 3,516
Operating Profit 79 112 133 155 191 190 165 204 258 230 198 333 404
OPM % 11% 12% 11% 11% 12% 13% 11% 12% 12% 12% 10% 10% 10%
2 6 4 6 6 6 35 24 27 16 12 21 32
Interest 20 39 43 36 35 53 53 49 59 64 55 76 111
Depreciation 23 30 33 40 40 59 50 56 75 74 76 91 118
Profit before tax 37 48 60 84 122 85 97 124 150 108 78 187 207
Tax % 34% 33% 37% 32% 24% 26% 26% 34% 35% 36% 37% 16%
Net Profit 25 32 38 57 93 63 72 81 98 69 49 156 183
EPS in Rs 2.11 2.54 3.20 4.92 7.49 5.14 7.05 6.91 9.62 5.86 4.17 13.21 15.38
Dividend Payout % 9% 6% 10% 6% 13% 14% 11% 12% 9% 12% 14% 8%
Compounded Sales Growth
10 Years: 13%
5 Years: 16%
3 Years: 13%
TTM: 37%
Compounded Profit Growth
10 Years: 21%
5 Years: 20%
3 Years: 17%
TTM: 76%
Stock Price CAGR
10 Years: 58%
5 Years: 33%
3 Years: 137%
1 Year: 44%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 12%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
15 15 15 20 30 30 20 20 20 24 24 24 24
Reserves 105 130 159 227 280 323 336 397 625 680 722 873 936
304 347 375 313 492 526 522 573 781 627 845 1,388 1,672
263 318 335 506 461 649 471 445 580 678 873 944 915
Total Liabilities 681 805 879 1,055 1,254 1,519 1,350 1,435 2,006 2,009 2,464 3,229 3,547
307 346 411 470 692 711 583 558 834 861 930 1,213 1,308
CWIP 19 32 40 79 12 27 35 63 70 90 300 180 207
Investments 5 13 13 13 16 16 76 91 48 54 54 49 45
350 415 415 494 534 764 656 723 1,054 1,004 1,179 1,788 1,987
Total Assets 681 805 879 1,055 1,254 1,519 1,350 1,435 2,006 2,009 2,464 3,229 3,547

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
49 92 117 203 66 145 119 69 152 370 216 -142
-116 -86 -96 -131 -200 -116 -65 -61 -190 -123 -363 -295
64 -10 -23 -70 138 -34 -57 -8 46 -236 140 454
Net Cash Flow -4 -3 -2 2 4 -4 -4 -0 9 11 -7 16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 69 71 64 64 54 70 75 79 101 93 91 66
Inventory Days 76 67 57 59 59 103 75 75 68 80 96 66
Days Payable 78 66 69 83 73 139 111 82 97 108 154 90
Cash Conversion Cycle 68 73 51 40 40 34 39 72 73 65 33 43
Working Capital Days 39 39 22 5 35 40 47 67 91 54 64 95
ROCE % 15% 18% 20% 22% 23% 16% 16% 18% 17% 12% 9% 14%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
67.46 67.54 67.54 67.54 67.54 67.54 67.54 67.54 67.53 67.53 67.53 67.53
0.77 0.89 0.89 0.89 0.89 0.89 0.93 1.20 1.25 1.31 1.24 1.37
0.14 0.14 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.02
31.63 31.43 31.56 31.56 31.56 31.56 31.52 31.26 31.22 31.16 31.23 31.08

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings