JBM Auto Ltd
Incorporated in 1983, JBM Auto Ltd is in automotive business that manufactures and sells sheet metal components, tools, dies & moulds, and buses including sale of spare parts, accessories and maintenance contract for Buses[1]
- Market Cap ₹ 14,922 Cr.
- Current Price ₹ 1,262
- High / Low ₹ 1,608 / 401
- Stock P/E 109
- Book Value ₹ 90.1
- Dividend Yield 0.10 %
- ROCE 11.8 %
- ROE 12.9 %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 67.3 to 44.4 days.
Cons
- Stock is trading at 14.0 times its book value
- Company has a low return on equity of 13.1% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
967 | 1,171 | 1,364 | 1,557 | 1,518 | 1,501 | 1,633 | 2,207 | 1,947 | 1,982 | 3,193 | 3,857 | 4,140 | |
856 | 1,038 | 1,209 | 1,366 | 1,328 | 1,336 | 1,429 | 1,949 | 1,717 | 1,784 | 2,860 | 3,459 | 3,674 | |
Operating Profit | 112 | 133 | 155 | 191 | 190 | 165 | 204 | 258 | 230 | 198 | 333 | 398 | 466 |
OPM % | 12% | 11% | 11% | 12% | 13% | 11% | 12% | 12% | 12% | 10% | 10% | 10% | 11% |
6 | 4 | 6 | 6 | 6 | 35 | 24 | 27 | 16 | 12 | 21 | 27 | 28 | |
Interest | 39 | 43 | 36 | 35 | 53 | 53 | 49 | 59 | 64 | 55 | 76 | 126 | 160 |
Depreciation | 30 | 33 | 40 | 40 | 59 | 50 | 56 | 75 | 74 | 76 | 91 | 130 | 151 |
Profit before tax | 48 | 60 | 84 | 122 | 85 | 97 | 124 | 150 | 108 | 78 | 187 | 170 | 183 |
Tax % | 33% | 37% | 32% | 24% | 26% | 26% | 34% | 35% | 36% | 37% | 16% | 26% | |
32 | 38 | 57 | 93 | 63 | 72 | 81 | 98 | 69 | 49 | 156 | 125 | 142 | |
EPS in Rs | 2.54 | 3.20 | 4.92 | 7.49 | 5.14 | 7.05 | 6.91 | 9.62 | 5.86 | 4.17 | 13.21 | 10.52 | 11.56 |
Dividend Payout % | 6% | 10% | 6% | 13% | 14% | 11% | 12% | 9% | 12% | 14% | 8% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 19% |
3 Years: | 26% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 12% |
3 Years: | 22% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | 70% |
5 Years: | 62% |
3 Years: | 121% |
1 Year: | 196% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 24 | 24 |
Reserves | 130 | 159 | 227 | 280 | 323 | 336 | 397 | 625 | 680 | 722 | 873 | 1,006 | 1,042 |
Preference Capital | 5 | 5 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
347 | 375 | 313 | 492 | 526 | 522 | 573 | 781 | 627 | 845 | 1,388 | 1,703 | 2,055 | |
318 | 335 | 506 | 461 | 649 | 471 | 445 | 580 | 678 | 873 | 944 | 805 | 1,074 | |
Total Liabilities | 805 | 879 | 1,055 | 1,254 | 1,519 | 1,350 | 1,435 | 2,006 | 2,009 | 2,464 | 3,229 | 3,538 | 4,195 |
346 | 411 | 470 | 692 | 711 | 583 | 558 | 834 | 861 | 930 | 1,213 | 1,540 | 1,779 | |
CWIP | 32 | 40 | 79 | 12 | 27 | 35 | 63 | 70 | 90 | 300 | 180 | 268 | 51 |
Investments | 13 | 13 | 13 | 16 | 16 | 76 | 91 | 48 | 54 | 54 | 49 | 74 | 74 |
415 | 415 | 494 | 534 | 764 | 656 | 723 | 1,054 | 1,004 | 1,179 | 1,788 | 1,655 | 2,292 | |
Total Assets | 805 | 879 | 1,055 | 1,254 | 1,519 | 1,350 | 1,435 | 2,006 | 2,009 | 2,464 | 3,229 | 3,538 | 4,195 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
92 | 117 | 203 | 66 | 145 | 119 | 69 | 152 | 370 | 216 | -142 | 484 | |
-86 | -96 | -131 | -200 | -116 | -65 | -61 | -190 | -123 | -363 | -295 | -646 | |
-10 | -23 | -70 | 138 | -34 | -57 | -8 | 46 | -236 | 140 | 454 | 159 | |
Net Cash Flow | -3 | -2 | 2 | 4 | -4 | -4 | -0 | 9 | 11 | -7 | 16 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 64 | 64 | 54 | 70 | 75 | 79 | 101 | 93 | 91 | 66 | 44 |
Inventory Days | 67 | 57 | 59 | 59 | 103 | 75 | 75 | 68 | 80 | 96 | 66 | 57 |
Days Payable | 66 | 69 | 83 | 73 | 139 | 111 | 82 | 97 | 108 | 154 | 90 | 59 |
Cash Conversion Cycle | 73 | 51 | 40 | 40 | 34 | 39 | 72 | 73 | 65 | 33 | 43 | 43 |
Working Capital Days | 39 | 22 | 5 | 35 | 40 | 47 | 67 | 91 | 54 | 64 | 95 | 79 |
ROCE % | 17% | 18% | 20% | 21% | 15% | 15% | 17% | 17% | 12% | 9% | 14% | 12% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 30 Oct
- Announcement under Regulation 30 (LODR)-Acquisition 28 Oct
- Board Meeting Outcome for Outcome Of Board Meeting 28 Oct
- Results - Financial Result For The 2Nd Quarter And Half Year Ended On September 30, 2023 28 Oct
-
Announcement under Regulation 30 (LODR)-Acquisition
23 Oct - Of incorporation of step Down Subsidiary Company.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Divisions:
a) Auto Component & Systems[1]
b) Buses & Electric Vehicles[2]
c) EV Aggregates[3]
d) EV Charging Infrastructure[4]
e) Renewables[5]
f) Environment Management[6]