JBM Auto Ltd
Incorporated in 1983, JBM Auto Ltd is in automotive business that manufactures and sells sheet metal components, tools, dies & moulds, and buses including sale of spare parts, accessories and maintenance contract for Buses[1]
- Market Cap ₹ 20,939 Cr.
- Current Price ₹ 1,771
- High / Low ₹ 2,428 / 742
- Stock P/E 270
- Book Value ₹ 85.8
- Dividend Yield 0.07 %
- ROCE 12.9 %
- ROE 12.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 30.6% CAGR over last 5 years
Cons
- Stock is trading at 20.6 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 13.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
396 | 452 | 566 | 600 | 567 | 698 | 766 | 2,207 | 1,947 | 1,966 | 3,168 | 3,749 | 3,876 | |
350 | 401 | 502 | 534 | 504 | 622 | 677 | 1,949 | 1,717 | 1,764 | 2,844 | 3,411 | 3,560 | |
Operating Profit | 46 | 51 | 63 | 66 | 63 | 76 | 89 | 258 | 230 | 202 | 324 | 338 | 315 |
OPM % | 12% | 11% | 11% | 11% | 11% | 11% | 12% | 12% | 12% | 10% | 10% | 9% | 8% |
1 | 7 | 6 | 10 | 11 | 26 | 11 | 25 | 15 | 13 | 24 | 38 | 30 | |
Interest | 25 | 26 | 22 | 21 | 28 | 30 | 27 | 59 | 64 | 57 | 75 | 109 | 133 |
Depreciation | 11 | 12 | 14 | 16 | 21 | 23 | 25 | 75 | 74 | 76 | 85 | 100 | 107 |
Profit before tax | 11 | 21 | 34 | 39 | 25 | 49 | 47 | 148 | 107 | 82 | 188 | 166 | 106 |
Tax % | 37% | 33% | 28% | 14% | 1% | 19% | 32% | 35% | 35% | 36% | 16% | 27% | |
7 | 14 | 24 | 34 | 25 | 40 | 32 | 97 | 69 | 53 | 157 | 122 | 78 | |
EPS in Rs | 0.70 | 1.35 | 2.38 | 3.29 | 2.41 | 3.90 | 3.15 | 9.47 | 5.88 | 4.48 | 13.27 | 10.29 | 6.55 |
Dividend Payout % | 21% | 15% | 13% | 30% | 29% | 21% | 25% | 10% | 12% | 13% | 8% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 37% |
3 Years: | 24% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 31% |
3 Years: | 21% |
TTM: | -57% |
Stock Price CAGR | |
---|---|
10 Years: | 61% |
5 Years: | 76% |
3 Years: | 135% |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 14% |
3 Years: | 13% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 24 | 24 |
Reserves | 94 | 105 | 151 | 162 | 177 | 169 | 191 | 619 | 674 | 718 | 867 | 977 | 991 |
Preference Capital | 5 | 5 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
204 | 194 | 184 | 254 | 243 | 297 | 355 | 781 | 627 | 842 | 1,090 | 1,290 | 1,353 | |
123 | 135 | 238 | 186 | 278 | 230 | 223 | 580 | 678 | 866 | 921 | 764 | 719 | |
Total Liabilities | 431 | 444 | 583 | 623 | 719 | 717 | 789 | 2,000 | 2,003 | 2,450 | 2,901 | 3,054 | 3,088 |
133 | 136 | 197 | 287 | 286 | 279 | 265 | 834 | 861 | 871 | 925 | 979 | 977 | |
CWIP | 10 | 32 | 54 | 6 | 24 | 34 | 63 | 70 | 90 | 108 | 50 | 10 | 29 |
Investments | 71 | 71 | 71 | 71 | 71 | 71 | 76 | 41 | 48 | 76 | 152 | 229 | 289 |
216 | 204 | 260 | 258 | 338 | 333 | 385 | 1,055 | 1,004 | 1,395 | 1,775 | 1,836 | 1,793 | |
Total Assets | 431 | 444 | 583 | 623 | 719 | 717 | 789 | 2,000 | 2,003 | 2,450 | 2,901 | 3,054 | 3,088 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
46 | 70 | 91 | 19 | 83 | 54 | 31 | 152 | 370 | 14 | 32 | 62 | |
-24 | -31 | -88 | -62 | -34 | -33 | -51 | -190 | -123 | -159 | -186 | -141 | |
-20 | -42 | -3 | 45 | -50 | -23 | 20 | 46 | -236 | 138 | 166 | 68 | |
Net Cash Flow | 2 | -3 | 1 | 1 | -2 | -2 | 0 | 9 | 11 | -7 | 12 | -11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99 | 89 | 93 | 75 | 78 | 82 | 90 | 101 | 93 | 132 | 71 | 79 |
Inventory Days | 85 | 65 | 66 | 78 | 154 | 93 | 100 | 68 | 80 | 94 | 64 | 54 |
Days Payable | 71 | 66 | 101 | 90 | 202 | 135 | 107 | 97 | 108 | 148 | 88 | 57 |
Cash Conversion Cycle | 113 | 88 | 58 | 63 | 31 | 41 | 84 | 73 | 65 | 78 | 48 | 76 |
Working Capital Days | 66 | 41 | 14 | 44 | 26 | 38 | 58 | 66 | 54 | 101 | 96 | 104 |
ROCE % | 12% | 15% | 17% | 15% | 12% | 15% | 14% | 21% | 12% | 10% | 15% | 13% |
Documents
Announcements
- Board Meeting Intimation for Approval Of Audited Financial Results 12m
- Compliance Certificate Under Reg. 40(9) 15 Apr
- Announcement under Regulation 30 (LODR)-Change in Management 4 Apr
- Compliance Certificate Under Reg 7(3) 2 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Divisions:
a) Auto Component & Systems[1]
b) Buses & Electric Vehicles[2]
c) EV Aggregates[3]
d) EV Charging Infrastructure[4]
e) Renewables[5]
f) Environment Management[6]