Ingersoll-Rand (India) Ltd

Ingersoll-Rand Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ingersoll-Rand (India) Ltd

₹ 3,956 1.08%
09 Jun - close price
ingersollrand.co.in BSE: 500210 NSE: INGERRAND
About

Ingersoll Rand India Limited is engaged in the business of manufacturing and selling industrial air compressors and offers related services such as installation, commissioning and maintenance [1]

Key Points

Brands
The company's brands include NASH, CompAir, Ingersoll Rand, Gardner Denver, ARO, Thomas, Milton Roy, and EMCO Wheaton, among others. [1]

Website BSE NSE
  • Market Cap ₹ 12,502 Cr.
  • Current Price ₹ 3,956
  • High / Low ₹ 4,605 / 3,063
  • Stock P/E 47.2
  • Book Value ₹ 195
  • Dividend Yield 2.02 %
  • ROCE 57.3 %
  • ROE 43.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%

Cons

  • Stock is trading at 20.3 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
304 305 276 329 299 318 322 382 322 315 322 455 300
214 233 211 254 225 235 243 279 239 241 246 341 231
Operating Profit 90 71 66 75 74 83 79 102 83 74 76 114 69
OPM % 30% 23% 24% 23% 25% 26% 25% 27% 26% 24% 24% 25% 23%
4 6 6 4 16 5 6 8 12 10 9 -15 23
Interest 0 0 1 0 1 0 0 0 1 0 0 0 0
Depreciation 4 4 5 5 4 5 4 4 4 4 4 4 4
Profit before tax 90 72 67 74 84 83 81 106 90 80 81 95 88
Tax % 26% 26% 26% 26% 24% 26% 25% 27% 25% 26% 25% 24% 26%
67 54 50 55 64 62 60 78 68 59 60 72 65
EPS in Rs 21.26 17.02 15.75 17.45 20.23 19.60 19.12 24.60 21.43 18.68 19.12 22.77 20.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
656 621 620 615 739 706 618 910 1,151 1,198 1,336 1,392
632 577 564 544 634 607 507 758 905 923 996 1,059
Operating Profit 23 44 56 71 106 99 111 152 246 275 341 333
OPM % 4% 7% 9% 12% 14% 14% 18% 17% 21% 23% 26% 24%
90 47 71 74 34 36 13 13 19 43 38 27
Interest 2 0 1 0 0 3 2 3 2 2 1 2
Depreciation 12 10 12 13 11 18 14 14 16 18 17 15
Profit before tax 100 81 114 132 127 114 108 148 246 298 360 343
Tax % 34% 25% 32% 32% 36% 26% 33% 26% 26% 25% 26% 25%
66 61 77 89 81 85 72 110 183 222 268 256
EPS in Rs 20.95 19.27 24.48 28.16 25.64 26.80 22.92 34.89 57.86 70.45 84.74 81.10
Dividend Payout % 29% 31% 25% 739% 23% 104% 13% 57% 86% 99% 94% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 18%
3 Years: 7%
TTM: 4%
Compounded Profit Growth
10 Years: 16%
5 Years: 30%
3 Years: 13%
TTM: -1%
Stock Price CAGR
10 Years: 19%
5 Years: 33%
3 Years: 13%
1 Year: 3%
Return on Equity
10 Years: 22%
5 Years: 37%
3 Years: 42%
Last Year: 43%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 32 32 32 32 32 32 32 32 32 32 32 32
Reserves 926 976 1,030 1,097 387 350 419 520 546 549 578 584
0 0 0 0 0 8 10 8 5 6 11 9
174 153 151 160 181 163 212 276 276 266 312 374
Total Liabilities 1,131 1,161 1,212 1,289 599 552 672 836 859 852 932 999
109 78 126 121 117 117 112 111 110 140 137 218
CWIP 46 35 2 1 2 1 4 6 4 6 50 30
Investments 0 0 0 0 0 0 0 0 0 0 0 0
976 1,048 1,084 1,167 480 434 556 719 745 706 745 751
Total Assets 1,131 1,161 1,212 1,289 599 552 672 836 859 852 932 999

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29 67 121 77 37 109 76 81 148 207 265 274
-4 113 141 93 100 59 -1 -5 -5 -34 -37 -69
-24 -23 -23 -23 -791 -125 -4 -13 -162 -225 -240 -255
Net Cash Flow 1 156 239 148 -655 43 71 63 -19 -53 -11 -51
Free Cash Flow -30 33 94 68 28 107 70 69 133 158 216 196
CFO/OP 285% 224% 272% 167% 74% 144% 95% 76% 85% 104% 105% 112%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 99 80 58 65 83 74 108 88 85 74 82 78
Inventory Days 94 87 85 82 78 73 95 105 87 94 86 100
Days Payable 106 96 91 109 111 105 143 131 104 84 108 117
Cash Conversion Cycle 87 71 51 38 50 41 60 62 68 84 61 62
Working Capital Days 114 148 50 37 75 43 54 50 54 56 51 42
ROCE % 9% 9% 11% 12% 17% 28% 26% 30% 44% 51% 60% 57%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Jun 2026 (P)
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
R&D Expenditure as % of Turnover
%
Manufacturing Capacity (Air Compressors)
Units per Month
Market Share (Centrifugal Compressors)
%
Exports as % of Total Revenue
%
Revenue Contribution from Services Business
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
1.24% 1.31% 1.44% 1.59% 1.62% 1.53% 2.31% 1.88% 1.45% 1.31% 1.16% 1.30%
5.42% 5.38% 5.18% 5.36% 5.54% 6.15% 6.67% 7.12% 8.09% 8.19% 8.20% 8.21%
18.34% 18.31% 18.39% 18.03% 17.83% 17.31% 16.02% 16.02% 15.46% 15.49% 15.64% 15.49%
No. of Shareholders 35,52735,98835,68434,70034,93535,48636,64834,78435,32635,44735,47837,773

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings