Indiamart Intermesh Ltd

About [ edit ]

IndiaMART, the first and largest B2B digital marketplace in the country, today stands out as a game-changer on the B2B landscape. It focuses on integrating the Small and Medium Businesses (SMEs) into the new paradigm with speed and ease, we are constantly pushing the frontiers of innovation to make the online marketplace more accessible, visible and engaging to them. #

Key Points [ edit ]
  • Market Cap 24,128 Cr.
  • Current Price 7,946
  • High / Low 9,952 / 2,035
  • Stock P/E 87.0
  • Book Value 90.4
  • Dividend Yield 0.13 %
  • ROCE 86.0 %
  • ROE 69.8 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 47.62% CAGR over last 5 years

Cons

  • Stock is trading at 87.90 times its book value
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
112 120 131 135 144 153 160 166 151 162 173
164 97 102 120 107 116 116 112 76 79 84
Operating Profit -52 23 28 15 38 37 44 54 75 83 89
OPM % -47% 19% 22% 11% 26% 24% 27% 33% 50% 51% 51%
Other Income 4 8 13 10 14 20 16 10 33 21 24
Interest 0 0 0 0 0 1 0 2 2 2 2
Depreciation 1 1 1 1 4 5 6 6 4 4 4
Profit before tax -49 30 41 24 47 52 54 57 102 98 108
Tax % -14% 31% 29% 24% 29% 82% -17% 30% 25% 24% 24%
Net Profit -55 21 29 18 33 10 64 40 76 74 82
EPS in Rs -22.41 7.34 10.07 6.26 11.54 3.28 21.96 13.83 26.45 25.59 27.99

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
31 69 116 126 173 246 309 404 497 624 652
56 136 168 133 200 290 331 595 483 451 351
Operating Profit -25 -66 -52 -6 -27 -44 -23 -191 14 172 301
OPM % -82% -96% -45% -5% -16% -18% -7% -47% 3% 28% 46%
Other Income 5 3 4 1 12 5 14 7 36 62 89
Interest 0 0 0 0 0 1 0 0 0 3 7
Depreciation 2 3 4 3 3 3 4 3 4 21 18
Profit before tax -22 -66 -53 -9 -19 -43 -13 -187 46 210 365
Tax % 34% -12% 0% -0% 0% -1% 0% 61% 73% 30%
Net Profit -15 -74 -53 -9 -19 -43 -13 -72 13 146 272
EPS in Rs -16.04 -80.99 -57.30 -9.60 -20.70 -47.06 -14.29 -72.61 4.40 50.56 93.86
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 20%
Compounded Sales Growth
10 Years:35%
5 Years:29%
3 Years:26%
TTM:10%
Compounded Profit Growth
10 Years:28%
5 Years:48%
3 Years:139%
TTM:123%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:261%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:70%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
58 58 58 58 58 75 9 10 29 29
Reserves 21 -53 -104 -113 -139 -67 -262 -322 132 246
Borrowings 1 2 0 0 0 0 0 0 0 77
89 141 150 158 237 318 609 862 658 768
Total Liabilities 120 99 55 55 107 260 356 550 819 1,119
8 14 13 10 6 9 126 8 9 85
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 84 64 27 29 68 211 156 322 614 906
29 21 15 15 33 40 74 219 196 127
Total Assets 120 99 55 55 107 260 356 550 819 1,119

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
11 -13 -38 2 14 15 59 183 259 264
-60 15 40 -2 -11 -146 -60 -170 -282 -236
-0 -0 -3 0 -0 133 7 15 14 -51
Net Cash Flow -48 1 0 0 3 2 6 28 -9 -23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -153% 86%
Debtor Days 9 3 3 2 1 1 1 0 0 1
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
52.34 52.34 52.34 52.34 51.99 51.98
10.10 11.68 12.24 15.15 21.67 24.61
3.59 2.58 3.08 3.79 5.73 5.04
33.46 33.25 32.19 28.57 20.00 18.20
0.50 0.15 0.15 0.15 0.61 0.17

Documents