Indiamart Intermesh Ltd

About [ edit ]

IndiaMART, the first and largest B2B digital marketplace in the country, today stands out as a game-changer on the B2B landscape. It focuses on integrating the Small and Medium Businesses (SMEs) into the new paradigm with speed and ease, we are constantly pushing the frontiers of innovation to make the online marketplace more accessible, visible and engaging to them. #

Key Points [ edit ]
  • Market Cap 25,926 Cr.
  • Current Price 8,893
  • High / Low 9,952 / 1,641
  • Stock P/E 96.6
  • Book Value 145
  • Dividend Yield 0.11 %
  • ROCE 83.9 %
  • ROE 67.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 40.15% CAGR over last 5 years

Cons

  • Stock is trading at 61.38 times its book value
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
113 122 134 138 147 157 165 170 153 163 174
166 100 106 118 111 120 122 118 80 82 86
Operating Profit -53 22 28 20 37 36 43 52 73 82 87
OPM % -47% 18% 21% 15% 25% 23% 26% 30% 48% 50% 50%
Other Income 4 9 13 15 14 20 17 17 34 18 25
Interest 0 0 0 0 0 1 0 2 2 2 2
Depreciation 1 1 1 1 4 5 6 6 4 4 4
Profit before tax -50 30 40 34 46 51 53 61 100 93 106
Tax % -13% 32% 30% 16% 30% 83% -17% 28% 26% 25% 25%
Net Profit -56 20 28 28 32 9 62 44 74 70 80
EPS in Rs -22.82 7.13 9.69 9.86 11.26 3.01 21.44 15.32 25.62 23.97 27.54
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
176 254 318 411 507 639 660
216 370 391 487 490 472 367
Operating Profit -40 -115 -74 -76 17 167 293
OPM % -23% -45% -23% -19% 3% 26% 44%
Other Income 12 5 14 19 41 69 93
Interest 0 1 0 0 0 3 7
Depreciation 3 4 5 3 4 21 18
Profit before tax -32 -115 -64 -60 54 211 361
Tax % -0% -0% -0% 191% 63% 30%
Net Profit -32 -116 -64 55 20 147 268
EPS in Rs -34.78 -126.42 -70.18 54.89 7.01 50.96 92.45
Dividend Payout % 0% 0% 0% 0% 0% 20%
Compounded Sales Growth
10 Years:%
5 Years:29%
3 Years:26%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:40%
3 Years:62%
TTM:104%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:243%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:68%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
58 75 9 10 29 29 29
Reserves -152 -153 -399 -331 131 246 393
Borrowings 0 0 0 0 0 77 71
245 334 611 864 661 771 717
Total Liabilities 102 191 221 543 821 1,123 1,210
6 10 9 8 9 86 75
CWIP 0 0 0 0 0 0 0
Investments 60 125 136 311 607 901 1,026
36 56 76 223 204 136 108
Total Assets 102 191 221 543 821 1,123 1,210

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
7 -55 -1 179 255 261
-4 -75 -8 -165 -276 -233
-0 133 7 15 14 -51
Net Cash Flow 3 2 -1 29 -7 -23

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 84%
Debtor Days 1 0 1 1 0 1
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
52.34 52.34 52.34 52.34 51.99 51.98
10.10 11.68 12.24 15.15 21.67 24.61
3.59 2.58 3.08 3.79 5.73 5.04
33.46 33.25 32.19 28.57 20.00 18.20
0.50 0.15 0.15 0.15 0.61 0.17

Documents

Add document