Indian Energy Exchange Ltd

Indian Energy Exchange Ltd

₹ 190 -1.28%
30 Apr - close price
About

Incorporated in 2007, Indian Energy Exchange Ltd provides an automated platform and infrastructure for carrying out trading in electricity units for physical delivery of electricity[1]

Key Points

Premier Energy Exchange
The company is India’s premier electricity exchange with an 85% market share as of 9MFY25, offering a nationwide, automated trading platform for the physical delivery of electricity, renewable power, renewable energy certificates, and energy-saving certificates. The exchange platform improves price discovery, market accessibility, and trade efficiency in India's power sector.[1] [2]

  • Market Cap 16,975 Cr.
  • Current Price 190
  • High / Low 244 / 134
  • Stock P/E 40.9
  • Book Value 12.3
  • Dividend Yield 1.58 %
  • ROCE 53.6 %
  • ROE 40.5 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.7%

Cons

  • Stock is trading at 15.5 times its book value
  • Working capital days have increased from -239 days to 318 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
112 98 95 100 107 104 109 115 121 124 139 131 141
17 17 16 17 14 22 16 15 16 24 19 18 19
Operating Profit 95 81 79 83 93 82 92 100 105 100 120 113 122
OPM % 85% 82% 83% 83% 87% 78% 85% 87% 86% 81% 86% 86% 86%
16 15 19 17 23 23 24 26 28 31 29 29 31
Interest 0 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 4 4 5 5 5 5 5 5 5 5 5 5 5
Profit before tax 107 91 92 95 110 99 111 120 127 125 143 135 147
Tax % 24% 25% 24% 25% 25% 25% 25% 25% 25% 25% 26% 24% 24%
81 69 70 71 83 74 83 89 95 93 106 103 112
EPS in Rs 0.90 0.76 0.78 0.79 0.93 0.83 0.93 1.00 1.07 1.05 1.19 1.16 1.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
174 176 170 199 230 254 257 317 426 401 449 535
38 41 45 55 46 51 53 58 60 64 71 80
Operating Profit 136 136 125 143 185 203 204 259 366 337 379 455
OPM % 78% 77% 74% 72% 80% 80% 80% 82% 86% 84% 84% 85%
0 0 25 34 26 40 40 40 52 73 102 119
Interest 0 0 0 0 0 1 2 2 2 2 3 3
Depreciation 3 3 3 3 10 10 15 16 16 19 20 21
Profit before tax 133 132 147 174 200 232 228 282 400 389 457 550
Tax % 31% 32% 32% 35% 34% 29% 22% 24% 24% 25% 25% 25%
92 90 100 114 132 165 178 213 303 293 341 415
EPS in Rs 1.12 1.10 1.16 1.31 1.45 1.81 1.98 2.38 3.37 3.28 3.83 4.65
Dividend Payout % 9% 88% 72% 113% 50% 0% 42% 56% 59% 30% 65% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 16%
3 Years: 8%
TTM: 19%
Compounded Profit Growth
10 Years: 18%
5 Years: 20%
3 Years: 12%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: -4%
1 Year: 22%
Return on Equity
10 Years: 42%
5 Years: 41%
3 Years: 39%
Last Year: 41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 27 27 29 29 30 30 30 30 90 89 89 89
Reserves 223 210 168 248 254 340 360 502 612 695 859 1,009
6 3 2 2 0 0 14 12 10 14 10 6
113 166 226 276 291 335 264 384 983 640 791 1,053
Total Liabilities 369 406 424 554 574 706 668 927 1,695 1,439 1,749 2,157
10 14 11 8 119 111 119 115 110 110 101 91
CWIP 0 0 0 1 1 1 1 6 5 4 3 0
Investments 247 254 281 383 268 475 514 710 1,247 1,204 1,310 1,597
111 137 131 162 186 118 35 96 333 120 336 469
Total Assets 369 406 424 554 574 706 668 927 1,695 1,439 1,749 2,157

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
76 92 89 206 131 138 128 304 788 -22 300 430
-90 24 -23 -21 -33 -62 -5 -194 -473 70 -26 -199
-8 -106 -70 -109 -126 -78 -161 -77 -136 -215 -183 -272
Net Cash Flow -22 10 -4 76 -29 -2 -38 33 179 -167 91 -41

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1 1 2 0 0 66 0 4 75 6 70 1
Inventory Days
Days Payable
Cash Conversion Cycle 1 1 2 0 0 66 0 4 75 6 70 1
Working Capital Days -191 -335 -384 -494 -322 -371 -323 -386 -732 -536 -498 318
ROCE % 61% 48% 67% 64% 66% 66% 56% 59% 62% 49% 50% 54%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
20.77% 15.79% 15.49% 17.88% 17.28% 14.12% 13.37% 10.89% 11.66% 15.66% 16.24% 16.13%
21.65% 22.39% 21.73% 21.53% 21.11% 22.61% 26.34% 27.24% 31.24% 31.48% 32.78% 34.15%
57.29% 61.54% 62.49% 60.32% 61.33% 62.98% 60.01% 61.57% 56.82% 52.59% 50.72% 49.47%
0.29% 0.27% 0.27% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.27%
No. of Shareholders 16,44,73417,13,91317,12,82516,30,99116,32,59716,01,51815,18,59715,98,63115,13,30714,72,72714,39,96714,13,444

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls