Hindustan Copper Ltd
Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. [1]
- Market Cap ₹ 56,073 Cr.
- Current Price ₹ 580
- High / Low ₹ 760 / 184
- Stock P/E 84.8
- Book Value ₹ 30.8
- Dividend Yield 0.25 %
- ROCE 23.7 %
- ROE 18.6 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 30.2%
Cons
- Stock is trading at 18.8 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Non - Ferrous Metals Copper
Part of BSE 500 BSE PSU Nifty 500 Nifty Smallcap 100 Nifty Metal
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | 2,071 | 2,653 | |
| 1,310 | 1,074 | 1,375 | 1,310 | 1,185 | 1,170 | 1,333 | 1,648 | |
| Operating Profit | 506 | -242 | 411 | 512 | 492 | 547 | 738 | 1,005 |
| OPM % | 28% | -29% | 23% | 28% | 29% | 32% | 36% | 38% |
| 37 | 57 | 35 | 50 | 96 | 55 | 77 | 85 | |
| Interest | 60 | 62 | 64 | 30 | 17 | 17 | 8 | 6 |
| Depreciation | 253 | 291 | 295 | 150 | 175 | 175 | 176 | 185 |
| Profit before tax | 230 | -538 | 87 | 382 | 396 | 411 | 632 | 899 |
| Tax % | 37% | 6% | -26% | 2% | 25% | 28% | 26% | |
| 145 | -569 | 110 | 374 | 295 | 295 | 465 | 661 | |
| EPS in Rs | 1.57 | -6.16 | 1.19 | 3.87 | 3.06 | 3.05 | 4.81 | 6.85 |
| Dividend Payout % | 33% | 0% | 29% | 30% | 30% | 30% | 30% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 4% |
| TTM: | 39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 7% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 50% |
| 3 Years: | 75% |
| 1 Year: | 138% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 463 | 463 | 463 | 484 | 484 | 484 | 484 | 484 |
| Reserves | 1,174 | 497 | 627 | 1,428 | 1,599 | 1,802 | 2,177 | 2,498 |
| 1,070 | 1,564 | 1,137 | 409 | 156 | 223 | 167 | 142 | |
| 636 | 802 | 819 | 844 | 956 | 971 | 880 | 733 | |
| Total Liabilities | 3,343 | 3,326 | 3,046 | 3,164 | 3,194 | 3,479 | 3,708 | 3,857 |
| 317 | 337 | 322 | 282 | 1,326 | 1,430 | 1,731 | 1,837 | |
| CWIP | 1,022 | 1,232 | 1,179 | 683 | 731 | 917 | 766 | 740 |
| Investments | 0 | 0 | 1 | 1 | 10 | 29 | 27 | 25 |
| 2,005 | 1,757 | 1,544 | 2,199 | 1,127 | 1,102 | 1,183 | 1,255 | |
| Total Assets | 3,343 | 3,326 | 3,046 | 3,164 | 3,194 | 3,479 | 3,708 | 3,857 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 252 | 86 | 832 | 1,052 | 674 | 341 | 544 | |
| -587 | -430 | -364 | -404 | -337 | -525 | -402 | |
| 445 | 42 | 133 | -251 | -339 | -39 | -152 | |
| Net Cash Flow | 110 | -302 | 601 | 397 | -3 | -222 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 36 | 34 | 16 | 14 | 29 | 30 |
| Inventory Days | 1,176 | 409 | 602 | ||||
| Days Payable | 354 | 145 | 378 | ||||
| Cash Conversion Cycle | 894 | 36 | 298 | 239 | 14 | 29 | 30 |
| Working Capital Days | 69 | -96 | 18 | -19 | -29 | 35 | 56 |
| ROCE % | -18% | 6% | 18% | 18% | 18% | 24% |
Documents
Announcements
-
Communication Sent On 06.02.2026 Via Email To The Shareholders Of Hindustan Copper Ltd Regarding TDS On Interim Dividend For The FY 2025-26
16h - Interim dividend Re.1/share declared; record date Feb 13, payment by Mar 6; submit TDS documents by Feb 17.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17h - Newspaper clippings of Financial Results of Hindustan Copper Limited for the quarter ended 31.12.2025 published in the "Economics Times", "Prabhat Khabar" and "Bartaman" on 06.02.2026 …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17h - 9-month revenue Rs1,921.84cr; PAT Rs474.27cr (+71%); interim dividend Re1; Rs95.75cr PRMS provision.
-
Disclosure Of Event Or Information Under Regulation 30 Of SEBI LODR Regulations, 2015
1d - 05.02.2026: HCL settled arbitration with SEPC for Surda Mine; amicable amount Rs.18.78 crore.
- Corporate Action- Fixation Of Record Date For Payment Of Interim Dividend For FY 2025-26 1d
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Only Indian Company mining Copper[1]
HCL is the Sole vertically integrated producer of refined copper in India having facilities of mining, ore beneficiation, smelting, refining and extruding of copper rods. It owns all the operating mining leases of copper ore in India. It has access to about 45% of India’s copper ore reserves and resources as of FY25.
Resources & Reserves: 755.32 Million tonnes (estimated balance as on 01.04.2024)