Hindustan Copper Ltd
Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. [1]
- Market Cap ₹ 35,935 Cr.
- Current Price ₹ 372
- High / Low ₹ 416 / 106
- Stock P/E 122
- Book Value ₹ 23.6
- Dividend Yield 0.25 %
- ROCE 18.0 %
- ROE 13.5 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 15.7 times its book value
- The company has delivered a poor sales growth of -1.12% over past five years.
- Promoter holding has decreased over last 3 years: -9.91%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,323 | 1,489 | 1,016 | 1,072 | 1,204 | 1,670 | 1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | |
1,020 | 984 | 888 | 962 | 981 | 1,399 | 1,310 | 1,074 | 1,376 | 1,310 | 1,185 | 1,170 | |
Operating Profit | 303 | 505 | 128 | 110 | 223 | 271 | 506 | -242 | 411 | 512 | 492 | 547 |
OPM % | 23% | 34% | 13% | 10% | 18% | 16% | 28% | -29% | 23% | 28% | 29% | 32% |
257 | 102 | 67 | 52 | 27 | 41 | 37 | 57 | 35 | 50 | 96 | 55 | |
Interest | 6 | 2 | 1 | 3 | 14 | 26 | 60 | 62 | 64 | 30 | 17 | 16 |
Depreciation | 151 | 174 | 113 | 119 | 142 | 165 | 253 | 291 | 295 | 150 | 175 | 175 |
Profit before tax | 404 | 431 | 80 | 40 | 94 | 122 | 230 | -538 | 87 | 382 | 396 | 410 |
Tax % | 12% | 33% | 16% | 5% | 34% | 35% | 37% | -6% | -26% | 2% | 25% | 28% |
356 | 286 | 68 | 38 | 62 | 80 | 146 | -569 | 110 | 374 | 295 | 295 | |
EPS in Rs | 3.84 | 3.10 | 0.73 | 0.41 | 0.67 | 0.86 | 1.57 | -6.15 | 1.19 | 3.87 | 3.05 | 3.05 |
Dividend Payout % | 26% | 32% | 21% | 0% | 30% | 29% | 33% | 0% | 29% | 30% | 30% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 15% |
3 Years: | 39% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 54% |
3 Years: | 30% |
1 Year: | 248% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 17% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 484 | 484 | 484 |
Reserves | 1,189 | 1,367 | 1,399 | 948 | 1,004 | 1,065 | 1,174 | 498 | 627 | 1,428 | 1,599 | 1,802 |
0 | 0 | 0 | 207 | 472 | 657 | 1,070 | 1,564 | 1,137 | 409 | 157 | 222 | |
461 | 434 | 371 | 1,181 | 597 | 630 | 636 | 802 | 819 | 844 | 955 | 762 | |
Total Liabilities | 2,113 | 2,263 | 2,233 | 2,799 | 2,536 | 2,814 | 3,344 | 3,326 | 3,046 | 3,164 | 3,194 | 3,270 |
206 | 212 | 202 | 178 | 354 | 332 | 316 | 337 | 322 | 282 | 308 | 1,430 | |
CWIP | 587 | 691 | 851 | 733 | 279 | 660 | 1,022 | 1,232 | 1,179 | 683 | 731 | 917 |
Investments | 89 | 29 | 71 | 76 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 29 |
1,231 | 1,331 | 1,108 | 1,812 | 1,903 | 1,822 | 2,005 | 1,757 | 1,544 | 2,199 | 2,146 | 893 | |
Total Assets | 2,113 | 2,263 | 2,233 | 2,799 | 2,536 | 2,814 | 3,344 | 3,326 | 3,046 | 3,164 | 3,194 | 3,270 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
215 | 331 | 237 | 262 | -260 | 372 | 252 | 86 | 832 | 1,052 | 674 | ||
-114 | -259 | -209 | -451 | -258 | -558 | -587 | -430 | -364 | -404 | -337 | ||
-112 | -111 | -109 | 183 | -8 | -96 | 445 | 42 | 133 | -251 | -382 | ||
Net Cash Flow | -11 | -38 | -80 | -7 | -526 | -282 | 110 | -302 | 601 | 397 | -46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 49 | 31 | 20 | 50 | 18 | 73 | 36 | 34 | 16 | 14 | 29 |
Inventory Days | 737 | 1,189 | 413 | |||||||||
Days Payable | 204 | 358 | 147 | |||||||||
Cash Conversion Cycle | 51 | 49 | 31 | 20 | 50 | 550 | 903 | 36 | 301 | 16 | 14 | 29 |
Working Capital Days | 95 | 95 | 178 | 137 | 243 | 144 | 169 | 311 | 93 | 25 | -20 | 22 |
ROCE % | 26% | 24% | 4% | 2% | 6% | 7% | 12% | -18% | 6% | 18% | 18% |
Documents
Announcements
- Statement Of Deviation For The Quarter Ended 31.3.2024 16h
- Financial Results (Standalone And Consolidated) For The Quarter And Year Ended 31.3.2024 17h
- Board Meeting Outcome for Outcome Of Board Meeting Held On 24.5.2024 17h
- Accident On 14.5.2024 At Kolihan Copper Mine Of Khetri Copper Complex, A Unit Of Hindustan Copper Ltd 15 May
- Board Meeting Intimation for Financial Results For The Quarter And Year Ended 31.3.2024, Dividend For FY 2023-24, Board Recommendation To Shareholder For Fund Raising Through QIP And Debt Issue 13 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.[1]