Graphite India Ltd

₹ 522 -1.02%

04 Aug 11:05 a.m.

graphiteindia.com BSE: 509488 NSE: GRAPHITE

About

Graphite India Ltd is mainly engaged in the business of manufacturing and selling of graphite & carbon and other products.^[1]

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 10,199 Cr.
Current Price ₹ 522
High / Low ₹ 623 / 366
Stock P/E 26.0
Book Value ₹ 286
Dividend Yield 2.13 %
ROCE 10.3 %
ROE 8.26 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 39.9%
Company's working capital requirements have reduced from 138 days to 87.2 days

Cons

The company has delivered a poor sales growth of -3.39% over past five years.
Company has a low return on equity of 6.04% over last 3 years.
Earnings include an other income of Rs.381 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	798	719	669	727	720	786	682	706	672	586	517	645	643
	723	616	574	641	806	801	658	713	597	497	500	595	589
Operating Profit	75	103	95	86	-86	-15	24	-7	75	89	17	50	54
OPM %	9%	14%	14%	12%	-12%	-2%	4%	-1%	11%	15%	3%	8%	8%
	22	104	39	7	72	1,041	59	73	190	166	15	54	146
Interest	2	2	2	3	4	4	2	2	1	3	1	1	1
Depreciation	11	11	10	14	16	17	19	18	18	20	21	22	21
Profit before tax	84	194	122	76	-34	1,005	62	46	246	232	10	81	178
Tax %	25%	28%	25%	26%	-21%	19%	19%	26%	17%	22%	70%	23%	19%
	63	139	92	56	-27	815	50	34	205	182	3	62	145
EPS in Rs	3.22	7.11	4.71	2.87	-1.38	41.71	2.56	1.74	10.49	9.32	0.15	3.17	7.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1,768	1,497	1,347	1,306	2,958	6,737	2,875	1,839	2,799	2,913	2,894	2,420	2,391
	1,484	1,342	1,196	1,230	1,606	2,531	2,970	1,823	2,276	2,515	2,977	2,189	2,181
Operating Profit	284	156	150	76	1,353	4,206	-94	16	523	398	-82	231	210
OPM %	16%	10%	11%	6%	46%	62%	-3%	1%	19%	14%	-3%	10%	9%
	40	25	46	84	89	141	157	306	279	132	1,244	425	381
Interest	17	12	8	6	6	11	17	6	4	9	12	6	6
Depreciation	54	39	44	42	46	56	44	45	46	46	70	81	84
Profit before tax	254	129	144	111	1,389	4,281	1	271	753	476	1,079	569	501
Tax %	33%	36%	28%	-1%	34%	34%	-2,447%	27%	24%	26%	19%	20%
	171	82	105	112	914	2,806	31	199	574	350	872	452	392
EPS in Rs	8.75	4.21	5.36	5.75	46.76	143.61	1.60	10.20	29.39	17.91	44.62	23.15	20.06
Dividend Payout %	40%	48%	37%	35%	36%	38%	125%	49%	34%	47%	25%	48%

Compounded Sales Growth
10 Years:	5%
5 Years:	-3%
3 Years:	-5%
TTM:	-16%

Compounded Profit Growth
10 Years:	19%
5 Years:	71%
3 Years:	-8%
TTM:	19%

Stock Price CAGR
10 Years:	21%
5 Years:	24%
3 Years:	8%
1 Year:	3%

Return on Equity
10 Years:	15%
5 Years:	7%
3 Years:	6%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	39	39	39	39	39	39	39	39	39	39	39	39
Reserves	1,697	1,715	1,702	1,813	2,563	4,614	3,771	3,969	4,448	4,603	5,307	5,543
	341	248	180	127	155	360	416	223	344	335	96	85
	543	446	390	424	739	930	416	561	838	1,053	959	1,149
Total Liabilities	2,620	2,448	2,312	2,403	3,496	5,943	4,642	4,792	5,668	6,031	6,401	6,817
	638	591	541	617	643	607	577	568	534	658	822	971
CWIP	3	10	65	32	8	17	35	80	142	127	145	66
Investments	500	480	537	664	1,241	2,566	1,999	2,514	2,315	2,168	3,455	3,869
	1,478	1,367	1,168	1,090	1,603	2,753	2,032	1,631	2,677	3,078	1,979	1,910
Total Assets	2,620	2,448	2,312	2,403	3,496	5,943	4,642	4,792	5,668	6,031	6,401	6,817

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	561	174	285	250	704	1,770	172	633	-193	-113	716	543
	-140	5	-111	-192	-546	-1,206	646	-400	165	300	-289	-226
	-403	-192	-181	-58	-142	-558	-838	-199	20	-213	-418	-232
Net Cash Flow	18	-13	-7	-1	15	7	-20	35	-8	-25	10	85

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	87	95	117	114	94	38	51	72	70	66	68	69
Inventory Days	415	463	392	348	332	468	208	297	473	653	229	351
Days Payable	106	101	98	143	196	147	30	79	134	87	28	83
Cash Conversion Cycle	396	456	410	319	230	359	229	290	409	632	269	336
Working Capital Days	155	186	180	157	93	83	158	140	177	207	120	87
ROCE %	11%	6%	8%	6%	59%	112%	0%	7%	17%	10%	3%	10%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%
	4.61%	4.93%	4.02%	4.05%	4.39%	4.27%	4.56%	4.39%	4.59%	5.06%	5.46%	4.99%
	8.70%	8.42%	8.61%	8.51%	9.48%	10.63%	12.17%	11.39%	10.00%	9.93%	10.51%	10.09%
	21.34%	21.30%	22.02%	22.09%	20.79%	19.77%	17.93%	18.88%	20.08%	19.67%	18.69%	19.58%
No. of Shareholders	2,55,090	2,51,830	2,50,692	2,45,194	2,29,843	2,22,065	2,10,231	2,13,320	2,22,128	2,30,058	2,29,700	2,26,558

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	65.22%	65.22%	65.22%	65.26%	65.34%	65.34%	65.34%	65.34%	65.34%	65.34%
	12.57%	4.58%	7.08%	8.96%	7.67%	5.10%	4.02%	4.56%	5.46%	4.99%
	8.41%	8.49%	7.73%	4.31%	7.12%	9.09%	8.61%	12.17%	10.51%	10.09%
	13.80%	21.71%	19.98%	21.46%	19.87%	20.47%	22.02%	17.93%	18.69%	19.58%
No. of Shareholders	99,207	1,35,571	1,98,333	2,16,373	2,02,450	2,51,789	2,50,692	2,10,231	2,29,700	2,26,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2025

Transcript

Notes
PPT
May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Aug 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Oct 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Jan 2018

Transcript

Notes
PPT
Oct 2017

Transcript

Notes
PPT
Aug 2017

Transcript

Notes
PPT
May 2017

Transcript

Notes
PPT
Feb 2017

Transcript

Notes
PPT
Dec 2016

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
May 2016

Transcript

Notes
PPT
Nov 2015

Transcript

Notes
PPT
Aug 2015

Transcript

Notes
PPT