Aion-Tech Solutions Ltd

₹ 79.4 -2.23%

11 Dec 2:42 p.m.

goldstonetech.com BSE: 531439 NSE: GOLDTECH

About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services^[1]

Key Points

Business Overview:^[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

Website BSE NSE - BE

Market Cap ₹ 271 Cr.
Current Price ₹ 79.4
High / Low ₹ 174 / 61.5
Stock P/E
Book Value ₹ 22.2
Dividend Yield 0.00 %
ROCE -0.78 %
ROE -3.20 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.60 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of -0.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	15.51	16.75	16.33	13.32	25.80	27.45	26.39	18.81	24.97	26.28	23.22	17.80	20.19
	14.98	16.99	17.64	13.24	24.76	26.49	26.60	18.68	24.81	26.22	23.73	17.33	23.42
Operating Profit	0.53	-0.24	-1.31	0.08	1.04	0.96	-0.21	0.13	0.16	0.06	-0.51	0.47	-3.23
OPM %	3.42%	-1.43%	-8.02%	0.60%	4.03%	3.50%	-0.80%	0.69%	0.64%	0.23%	-2.20%	2.64%	-16.00%
	2.02	0.35	0.36	0.23	0.26	0.34	0.29	0.23	0.25	0.27	0.50	0.31	16.11
Interest	0.02	0.04	0.06	0.07	0.09	0.12	0.26	0.21	0.23	0.33	0.25	0.31	0.39
Depreciation	0.09	0.09	0.11	0.11	0.13	0.14	0.45	0.34	0.34	0.34	0.68	0.60	0.60
Profit before tax	2.44	-0.02	-1.12	0.13	1.08	1.04	-0.63	-0.19	-0.16	-0.34	-0.94	-0.13	11.89
Tax %	25.82%	100.00%	-28.57%	23.08%	50.00%	50.00%	14.29%	68.42%	25.00%	170.59%	-21.28%	161.54%	16.48%
	1.82	-0.04	-0.80	0.11	0.55	0.51	-0.72	-0.32	-0.20	-0.92	-0.74	-0.33	9.93
EPS in Rs	0.97	-0.01	-0.23	0.03	0.16	0.15	-0.21	-0.09	-0.06	-0.27	-0.21	-0.10	2.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	73.57	73.65	69.72	51.98	37.17	35.61	41.55	42.76	50.01	60.92	92.96	93.28	87.49
	63.98	67.01	64.25	52.36	38.44	35.02	40.98	42.08	49.95	62.27	91.10	93.45	90.70
Operating Profit	9.59	6.64	5.47	-0.38	-1.27	0.59	0.57	0.68	0.06	-1.35	1.86	-0.17	-3.21
OPM %	13.04%	9.02%	7.85%	-0.73%	-3.42%	1.66%	1.37%	1.59%	0.12%	-2.22%	2.00%	-0.18%	-3.67%
	0.26	1.79	0.97	0.25	0.37	0.28	0.25	0.05	0.40	2.74	1.14	1.25	17.19
Interest	0.99	0.50	0.11	0.25	0.08	0.32	0.31	0.33	0.24	0.15	0.55	1.02	1.28
Depreciation	1.73	4.77	4.77	4.60	0.40	0.38	0.37	0.33	0.33	0.38	0.82	1.71	2.22
Profit before tax	7.13	3.16	1.56	-4.98	-1.38	0.17	0.14	0.07	-0.11	0.86	1.63	-1.65	10.48
Tax %	35.90%	37.97%	275.00%	-76.10%	-92.03%	-788.24%	728.57%	285.71%	427.27%	41.86%	72.39%	32.73%
	4.58	1.96	-2.73	-1.20	-0.11	1.52	-0.88	-0.13	-0.57	0.51	0.46	-2.18	7.94
EPS in Rs	2.44	1.04	-1.45	-0.64	-0.06	0.81	-0.47	-0.07	-0.30	0.15	0.13	-0.63	2.29
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	18%
3 Years:	23%
TTM:	-10%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-686%

Stock Price CAGR
10 Years:	29%
5 Years:	56%
3 Years:	-9%
1 Year:	-41%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-1%
Last Year:	-3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	34.58	34.58	34.58	34.58
Reserves	53.06	55.02	49.97	48.77	22.64	24.38	24.73	25.88	25.12	32.93	34.52	32.49	42.17
	6.25	13.50	12.78	11.76	1.41	2.09	2.14	4.10	0.13	3.73	10.54	15.52	11.78
	30.29	10.95	16.22	11.46	18.20	10.77	11.57	13.92	12.63	16.71	17.68	22.65	23.34
Total Liabilities	108.38	98.25	97.75	90.77	61.03	56.02	57.22	62.68	56.66	87.95	97.32	105.24	111.87
	32.29	40.73	34.06	29.65	19.61	19.30	19.60	19.34	19.23	19.26	24.78	27.14	23.64
CWIP	13.27	13.27	13.27	13.27	0.00	0.00	0.00	0.00	0.00	0.00	0.83	1.62	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.78	6.78	6.78
	62.82	44.25	50.42	47.85	41.42	36.72	37.62	43.34	37.43	68.69	64.93	69.70	81.45
Total Assets	108.38	98.25	97.75	90.77	61.03	56.02	57.22	62.68	56.66	87.95	97.32	105.24	111.87

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	14.84	9.93	2.28	-3.62	-9.13	-0.37	-2.97	2.43	7.66	-10.61	3.63
	-10.86	-0.11	0.03	0.16	-0.03	-0.43	0.05	0.18	-34.96	4.35	-7.85
	-7.46	-3.65	-2.27	1.23	0.35	-0.18	1.47	-4.18	26.17	6.26	3.96
Net Cash Flow	-3.48	6.16	0.04	-2.23	-8.81	-0.98	-1.45	-1.56	-1.14	0.01	-0.27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	88.31	59.27	56.80	41.36	60.98	80.87	77.39	100.30	74.15	78.07	92.98	86.01
Inventory Days			0.00	0.00
Days Payable
Cash Conversion Cycle	88.31	59.27	56.80	41.36	60.98	80.87	77.39	100.30	74.15	78.07	92.98	86.01
Working Capital Days	32.25	44.11	19.37	8.78	192.27	231.65	217.24	253.86	195.24	137.32	135.66	105.26
ROCE %	10.78%	4.44%	2.14%	-5.87%	-2.13%	1.11%	0.99%	0.85%	0.28%	1.75%	2.89%	-0.78%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	53.89%	53.89%	53.89%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%
	0.00%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.08%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	46.11%	46.01%	46.11%	46.11%	46.10%	46.10%	46.11%	46.10%	46.11%	46.11%	46.12%	46.04%
No. of Shareholders	17,006	16,989	17,274	17,376	17,045	16,866	16,105	14,472	13,648	13,050	13,968	16,329

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	18.82%	18.82%	18.82%	18.82%	18.82%	53.89%	53.88%	53.88%	53.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.10%	0.00%	0.00%	0.08%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.01%	0.01%	0.01%	0.01%
	81.16%	81.16%	81.16%	81.17%	81.17%	46.01%	46.10%	46.11%	46.04%
No. of Shareholders	10,055	9,925	10,214	9,755	11,051	16,989	16,866	13,050	16,329

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aion-Tech Solutions Ltd

Aion-Tech Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings