Aion-Tech Solutions Ltd
Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]
- Market Cap ₹ 225 Cr.
- Current Price ₹ 42.9
- High / Low ₹ 80.5 / 29.7
- Stock P/E
- Book Value ₹ 58.5
- Dividend Yield 0.00 %
- ROCE -1.71 %
- ROE -0.92 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.73 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -6.42%
- Company has a low return on equity of -2.07% over last 3 years.
- Earnings include an other income of Rs.17.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 52 | 37 | 36 | 42 | 43 | 50 | 61 | 93 | 93 | 89 | 135 | |
| 64 | 52 | 38 | 35 | 41 | 42 | 50 | 62 | 91 | 93 | 92 | 125 | |
| Operating Profit | 5 | -0 | -1 | 1 | 1 | 1 | 0 | -1 | 2 | -0 | -3 | 10 |
| OPM % | 8% | -1% | -3% | 2% | 1% | 2% | 0% | -2% | 2% | -0% | -3% | 7% |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 19 | 18 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 6 |
| Depreciation | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 19 |
| Profit before tax | 2 | -5 | -1 | 0 | 0 | 0 | -0 | 1 | 2 | -2 | 13 | 3 |
| Tax % | 275% | -76% | -92% | -788% | 729% | 286% | 427% | 42% | 72% | 33% | 24% | 62% |
| -3 | -1 | -0 | 2 | -1 | -0 | -1 | 1 | 0 | -2 | 10 | 1 | |
| EPS in Rs | -1.45 | -0.64 | -0.06 | 0.81 | -0.47 | -0.07 | -0.30 | 0.15 | 0.13 | -0.63 | 2.86 | 1.53 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 22% |
| 3 Years: | 13% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 31% |
| 3 Years: | -15% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 35 | 35 | 35 | 35 | 52 |
| Reserves | 50 | 49 | 23 | 24 | 25 | 26 | 25 | 33 | 35 | 32 | 61 | 253 |
| 13 | 12 | 1 | 2 | 2 | 4 | 0 | 4 | 11 | 16 | 7 | 96 | |
| 16 | 11 | 18 | 11 | 12 | 14 | 13 | 17 | 18 | 23 | 25 | 45 | |
| Total Liabilities | 98 | 91 | 61 | 56 | 57 | 63 | 57 | 88 | 97 | 105 | 128 | 447 |
| 34 | 30 | 20 | 19 | 20 | 19 | 19 | 19 | 25 | 27 | 21 | 301 | |
| CWIP | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 15 | 2 |
| 50 | 48 | 41 | 37 | 38 | 43 | 37 | 69 | 65 | 70 | 91 | 144 | |
| Total Assets | 98 | 91 | 61 | 56 | 57 | 63 | 57 | 88 | 97 | 105 | 128 | 447 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 2 | -4 | -9 | -0 | -3 | 2 | 8 | -11 | 4 | -12 | ||
| -0 | 0 | 0 | -0 | -0 | 0 | 0 | -35 | 4 | -8 | 20 | ||
| -4 | -2 | 1 | 0 | -0 | 1 | -4 | 26 | 6 | 4 | -7 | ||
| Net Cash Flow | 6 | 0 | -2 | -9 | -1 | -1 | -2 | -1 | 0 | -0 | 1 | |
| Free Cash Flow | 10 | 2 | -4 | -9 | -1 | -3 | 2 | 7 | -17 | -1 | 5 | |
| CFO/OP | 200% | -584% | 152% | -1,354% | 239% | -153% | 3,283% | -247% | -501% | -3,018% | 396% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 41 | 61 | 81 | 77 | 100 | 74 | 78 | 93 | 86 | 79 | 90 |
| Inventory Days | 0 | 0 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 57 | 41 | 61 | 81 | 77 | 100 | 74 | 78 | 93 | 86 | 79 | 90 |
| Working Capital Days | -50 | -74 | 181 | 212 | 201 | 221 | 195 | 115 | 109 | 64 | 63 | -10 |
| ROCE % | 2% | -6% | -2% | 1% | 1% | 1% | 0% | 2% | 3% | -1% | -2% | -2% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Ratio ・Standalone data |
|
||||||||||
| Number of Permanent Employees Count ・Standalone data |
|||||||||||
| Registered Users (Wowtruck Logistics Platform) Count |
|||||||||||
| Equity Stake in ETO Motors Percentage ・Standalone data |
|||||||||||
| Total Customer Base Count |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper publication pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015
-
Audited Financial Results For The Year 31.03.2026
29 May - Board approved FY26 audited standalone and consolidated results on May 29, 2026; audit committee reconstituted.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 29.05.2026
29 May - Board approved FY26 audited standalone and consolidated results; audit opinion unmodified, audit committee reconstituted on May 29, 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 29.05.2026
29 May - Board approved FY26 audited standalone and consolidated results; reconstituted Audit Committee on May 29, 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - Annual Secretarial Compliance Report for FY2025-26 notes Rs10,000 penalties each from BSE and NSE for delayed board meeting intimation.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption