Trigyn Technologies Ltd

₹ 132 4.52%

01 Dec - close price

About

Trigyn Technologies Limited is an IT company providing IT solutions & services to global clients. Trigyn delivers end to end quality and cost- effective solutions and services with its operations worldwide.^[1]

Key Points

Offerings
The co. offers a comprehensive range of services including Offshore Development and Maintenance Solutions & Services, Staff Augmentation, Managed Services, and Business Process Outsourcing. ^[1]

Website BSE NSE

Market Cap ₹ 405 Cr.
Current Price ₹ 132
High / Low ₹ 146 / 84.8
Stock P/E 9.92
Book Value ₹ 231
Dividend Yield 0.00 %
ROCE 9.28 %
ROE 5.38 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.57 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.73% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	241	237	258	250	255	262	273	285	324	340	324	322	316
	215	217	238	229	235	246	265	272	307	317	316	305	300
Operating Profit	26	21	20	21	20	16	8	13	17	23	8	18	16
OPM %	11%	9%	8%	8%	8%	6%	3%	5%	5%	7%	2%	5%	5%
	1	0	1	1	0	0	2	1	1	2	2	3	3
Interest	1	1	1	1	1	1	1	1	1	1	0	0	0
Depreciation	1	1	1	1	2	2	2	2	2	2	2	2	2
Profit before tax	25	20	20	20	18	14	7	11	16	23	8	19	17
Tax %	28%	28%	37%	28%	35%	34%	46%	47%	33%	33%	67%	36%	37%
	18	14	12	14	12	9	4	6	11	15	3	12	11
EPS in Rs	5.79	4.58	4.03	4.62	3.85	3.01	1.21	1.93	3.51	4.98	0.84	3.93	3.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	273	348	451	492	625	679	685	895	911	985	1,041	1,273	1,302
	258	325	407	456	563	612	623	810	833	893	975	1,212	1,238
Operating Profit	16	22	44	36	62	67	61	85	77	92	65	61	64
OPM %	6%	6%	10%	7%	10%	10%	9%	9%	8%	9%	6%	5%	5%
	1	3	56	5	2	1	1	-4	5	3	3	6	11
Interest	0	0	1	1	1	1	1	1	2	3	3	2	2
Depreciation	1	1	1	1	1	1	1	1	2	3	7	7	7
Profit before tax	16	24	98	40	62	66	60	78	78	89	59	58	67
Tax %	31%	34%	18%	39%	38%	41%	34%	38%	36%	30%	34%	40%
	11	16	81	24	38	39	39	48	50	62	39	35	41
EPS in Rs	3.66	5.33	27.49	8.32	13.02	13.13	13.20	15.74	16.27	20.19	12.69	11.26	13.28
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	5%	2%	0%	0%	0%

Compounded Sales Growth
10 Years:	14%
5 Years:	13%
3 Years:	12%
TTM:	14%

Compounded Profit Growth
10 Years:	8%
5 Years:	-3%
3 Years:	-12%
TTM:	37%

Stock Price CAGR
10 Years:	25%
5 Years:	9%
3 Years:	26%
1 Year:	25%

Return on Equity
10 Years:	11%
5 Years:	9%
3 Years:	8%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	29	29	29	29	29	30	30	31	31	31	31	31	31
Reserves	52	69	193	218	260	297	341	403	473	527	577	650	680
	0	1	0	0	0	0	1	8	6	10	7	7	6
	34	41	49	51	57	58	75	100	108	115	140	168	181
Total Liabilities	116	140	271	299	347	385	446	541	618	683	755	856	897
	2	2	92	91	88	89	90	90	100	99	108	107	106
CWIP	0	0	0	0	0	0	0	0	1	1	2	2	0
Investments	0	0	0	0	1	1	1	4	4	5	21	83	177
	114	138	179	207	258	295	355	447	513	577	624	665	614
Total Assets	116	140	271	299	347	385	446	541	618	683	755	856	897

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-4	-1	-4	0	52	46	15	-18	-1	80	45	-52
	-7	1	2	5	5	-3	-1	11	12	-9	-21	-22
	2	-0	-1	-2	-1	-1	-1	7	-5	-5	-6	-3
Net Cash Flow	-10	-1	-3	2	56	43	13	0	6	67	19	-77

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	97	100	105	114	83	68	74	79	104	89	99	87
Inventory Days								9
Days Payable								407
Cash Conversion Cycle	97	100	105	114	83	68	74	-319	104	89	99	87
Working Capital Days	58	62	75	82	57	42	50	62	71	57	59	72
ROCE %	27%	27%	29%	17%	24%	22%	17%	21%	17%	17%	10%	9%

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%	44.51%
	0.01%	0.01%	0.01%	0.25%	0.38%	0.48%	0.33%	0.00%	0.17%	0.00%	0.22%	0.24%
	55.48%	55.48%	55.48%	55.24%	55.12%	55.01%	55.16%	55.48%	55.33%	55.49%	55.28%	55.24%
No. of Shareholders	16,679	17,842	21,522	26,051	31,517	40,361	40,437	39,746	38,413	37,647	37,235	38,815

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
	47.61%	47.35%	46.00%	45.99%	44.51%	44.51%	44.51%	44.51%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.48%	0.00%	0.24%
	0.05%	0.38%	0.28%	0.00%	0.00%	0.00%	0.00%	0.00%
	52.33%	52.26%	53.70%	53.99%	55.48%	55.01%	55.49%	55.24%
No. of Shareholders	15,593	15,062	16,294	16,104	17,842	40,361	37,647	38,815

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Trigyn Technologies Ltd

Trigyn Technologies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings