Aion-Tech Solutions Ltd
Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]
- Market Cap ₹ 225 Cr.
- Current Price ₹ 42.9
- High / Low ₹ 80.5 / 29.7
- Stock P/E 34.8
- Book Value ₹ 56.2
- Dividend Yield 0.00 %
- ROCE 3.48 %
- ROE 3.44 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.76 times its book value
- Company has delivered good profit growth of 35.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -6.42%
- Company has a low return on equity of 3.20% over last 3 years.
- Earnings include an other income of Rs.16.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 24 | 22 | 25 | 34 | 35 | 42 | 55 | 75 | 79 | 87 | 100 | |
| 24 | 24 | 22 | 23 | 31 | 33 | 40 | 56 | 71 | 75 | 85 | 95 | |
| Operating Profit | 5 | -0 | -0 | 2 | 3 | 2 | 2 | -1 | 4 | 4 | 2 | 5 |
| OPM % | 16% | -0% | -0% | 8% | 9% | 5% | 5% | -2% | 5% | 5% | 2% | 5% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 19 | 17 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Profit before tax | -0 | -5 | -0 | 2 | 3 | 1 | 2 | 1 | 4 | 3 | 18 | 19 |
| Tax % | 1,800% | -82% | -1,092% | -46% | 37% | 13% | 24% | 26% | 30% | 18% | 17% | 10% |
| -4 | -1 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | 2 | 15 | 17 | |
| EPS in Rs | -2.02 | -0.46 | 0.63 | 1.29 | 0.88 | 0.58 | 0.76 | 0.28 | 0.77 | 0.68 | 4.28 | 3.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 19% |
| 3 Years: | 10% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 35% |
| 3 Years: | 35% |
| TTM: | 368% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 31% |
| 3 Years: | -15% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 35 | 35 | 35 | 35 | 52 |
| Reserves | 36 | 35 | 5 | 8 | 10 | 11 | 12 | 20 | 23 | 25 | 47 | 242 |
| 13 | 12 | 1 | 2 | 2 | 4 | 0 | 4 | 5 | 10 | 7 | 4 | |
| 7 | 3 | 15 | 9 | 10 | 12 | 11 | 15 | 16 | 22 | 25 | 22 | |
| Total Liabilities | 74 | 69 | 41 | 38 | 41 | 46 | 42 | 73 | 78 | 91 | 114 | 320 |
| 25 | 20 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 17 | 12 | 7 | |
| CWIP | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 24 | 24 | 25 | 237 |
| 27 | 26 | 21 | 19 | 21 | 27 | 23 | 54 | 40 | 50 | 77 | 77 | |
| Total Assets | 74 | 69 | 41 | 38 | 41 | 46 | 42 | 73 | 78 | 91 | 114 | 320 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | -2 | 0 | 2 | -3 | 4 | 2 | 2 | 3 | -16 | ||
| -0 | 0 | 0 | -0 | -0 | 0 | 0 | -30 | -3 | -7 | 20 | ||
| -4 | -2 | 1 | 0 | -0 | 1 | -4 | 26 | 0 | 4 | -3 | ||
| Net Cash Flow | 1 | -1 | -1 | 0 | 1 | -1 | -0 | -1 | 0 | -0 | 1 | |
| Free Cash Flow | 4 | 2 | -3 | 0 | 1 | -3 | 4 | 2 | -3 | -1 | 2 | |
| CFO/OP | 104% | -16,400% | 4,800% | 87% | 123% | -63% | 179% | 227% | 66% | 103% | -760% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 73 | 95 | 100 | 83 | 121 | 90 | 94 | 84 | 88 | 81 | 89 |
| Inventory Days | 0 | 0 | 0 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 96 | 73 | 95 | 100 | 83 | 121 | 90 | 94 | 84 | 88 | 81 | 89 |
| Working Capital Days | -101 | -137 | 257 | 131 | 109 | 135 | 128 | 48 | 52 | 20 | 6 | 46 |
| ROCE % | 0% | -7% | -0% | 7% | 10% | 5% | 6% | 3% | 7% | 5% | 3% | 3% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||||||||||
| Number of Permanent Employees Count |
|||||||||||
| Registered Users (Wowtruck Logistics Platform) Count |
|||||||||||
| Equity Stake in ETO Motors Percentage |
|||||||||||
| Total Customer Base Count |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper publication pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015
-
Audited Financial Results For The Year 31.03.2026
29 May - Board approved FY26 audited standalone and consolidated results on May 29, 2026; audit committee reconstituted.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 29.05.2026
29 May - Board approved FY26 audited standalone and consolidated results; audit opinion unmodified, audit committee reconstituted on May 29, 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 29.05.2026
29 May - Board approved FY26 audited standalone and consolidated results; reconstituted Audit Committee on May 29, 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - Annual Secretarial Compliance Report for FY2025-26 notes Rs10,000 penalties each from BSE and NSE for delayed board meeting intimation.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption