Aion-Tech Solutions Ltd
Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]
- Market Cap ₹ 259 Cr.
- Current Price ₹ 49.6
- High / Low ₹ 72.5 / 29.7
- Stock P/E 38.2
- Book Value ₹ 56.2
- Dividend Yield 0.00 %
- ROCE 3.48 %
- ROE 3.44 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.88 times its book value
- Company has delivered good profit growth of 35.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 3.20% over last 3 years.
- Earnings include an other income of Rs.3.33 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29.07 | 23.74 | 21.51 | 25.09 | 34.11 | 35.19 | 42.19 | 54.91 | 74.86 | 79.01 | 86.81 | 100.10 | 99.20 | |
| 24.46 | 23.75 | 21.52 | 23.01 | 31.03 | 33.31 | 40.14 | 55.82 | 71.10 | 75.21 | 84.93 | 94.76 | 93.39 | |
| Operating Profit | 4.61 | -0.01 | -0.01 | 2.08 | 3.08 | 1.88 | 2.05 | -0.91 | 3.76 | 3.80 | 1.88 | 5.34 | 5.81 |
| OPM % | 15.86% | -0.04% | -0.05% | 8.29% | 9.03% | 5.34% | 4.86% | -1.66% | 5.02% | 4.81% | 2.17% | 5.33% | 5.86% |
| 0.05 | 0.22 | 0.37 | 0.28 | 0.25 | 0.03 | 0.37 | 2.74 | 1.14 | 1.23 | 19.03 | 16.92 | 3.33 | |
| Interest | 0.10 | 0.25 | 0.08 | 0.32 | 0.31 | 0.33 | 0.23 | 0.14 | 0.34 | 0.57 | 0.73 | 0.66 | 0.67 |
| Depreciation | 4.76 | 4.60 | 0.40 | 0.38 | 0.37 | 0.33 | 0.33 | 0.38 | 0.75 | 1.60 | 2.30 | 2.27 | 2.20 |
| Profit before tax | -0.20 | -4.64 | -0.12 | 1.66 | 2.65 | 1.25 | 1.86 | 1.31 | 3.81 | 2.86 | 17.88 | 19.33 | 6.27 |
| Tax % | 1,800.00% | -81.68% | -1,091.67% | -45.78% | 37.36% | 12.80% | 23.66% | 25.95% | 30.45% | 18.18% | 17.23% | 10.09% | |
| -3.80 | -0.87 | 1.19 | 2.43 | 1.66 | 1.09 | 1.42 | 0.97 | 2.65 | 2.34 | 14.81 | 17.39 | 6.46 | |
| EPS in Rs | -2.02 | -0.46 | 0.63 | 1.29 | 0.88 | 0.58 | 0.76 | 0.28 | 0.77 | 0.68 | 4.28 | 3.33 | 1.23 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 19% |
| 3 Years: | 10% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 35% |
| 3 Years: | 35% |
| TTM: | 2158% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 28% |
| 3 Years: | -20% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 34.58 | 34.58 | 34.58 | 34.58 | 52.26 |
| Reserves | 35.66 | 34.79 | 5.29 | 7.87 | 9.69 | 10.83 | 12.38 | 20.28 | 23.04 | 25.40 | 47.32 | 241.63 |
| 12.78 | 11.76 | 1.41 | 2.09 | 2.14 | 4.10 | 0.13 | 3.73 | 4.57 | 9.57 | 6.83 | 3.63 | |
| 7.21 | 3.32 | 15.46 | 9.43 | 10.39 | 12.36 | 11.16 | 14.55 | 15.94 | 21.67 | 24.87 | 22.30 | |
| Total Liabilities | 74.43 | 68.65 | 40.94 | 38.17 | 41.00 | 46.07 | 42.45 | 73.14 | 78.13 | 91.22 | 113.60 | 319.82 |
| 24.79 | 20.39 | 10.34 | 10.03 | 10.33 | 10.07 | 9.96 | 10.00 | 14.41 | 16.88 | 12.07 | 6.55 | |
| CWIP | 13.27 | 13.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.28 | 9.28 | 9.28 | 9.28 | 9.28 | 9.28 | 9.28 | 9.28 | 24.05 | 24.05 | 24.79 | 236.52 |
| 27.09 | 25.71 | 21.32 | 18.86 | 21.39 | 26.72 | 23.21 | 53.86 | 39.67 | 50.29 | 76.74 | 76.75 | |
| Total Assets | 74.43 | 68.65 | 40.94 | 38.17 | 41.00 | 46.07 | 42.45 | 73.14 | 78.13 | 91.22 | 113.60 | 319.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.50 | 1.70 | -2.13 | 0.08 | 2.09 | -2.77 | 3.85 | 2.27 | 2.20 | 2.57 | -16.05 | -23.94 | |
| -0.11 | 0.02 | 0.17 | -0.03 | -0.43 | 0.05 | 0.16 | -29.50 | -2.51 | -7.07 | 19.80 | 35.51 | |
| -3.81 | -2.26 | 1.23 | 0.35 | -0.17 | 1.48 | -4.17 | 26.18 | 0.50 | 4.43 | -2.93 | -3.28 | |
| Net Cash Flow | 0.59 | -0.54 | -0.73 | 0.41 | 1.49 | -1.24 | -0.16 | -1.06 | 0.20 | -0.07 | 0.82 | 8.29 |
| Free Cash Flow | 4.33 | 1.50 | -2.51 | 0.01 | 1.43 | -2.84 | 3.63 | 1.85 | -2.96 | -1.49 | 2.10 | -6.99 |
| CFO/OP | 104% | -16,400% | 4,800% | 87% | 123% | -63% | 179% | 227% | 66% | 103% | -760% | -341% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96.43 | 72.57 | 94.52 | 99.80 | 82.93 | 121.15 | 89.80 | 94.32 | 83.81 | 87.77 | 81.40 | 88.72 |
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 96.43 | 72.57 | 94.52 | 99.80 | 82.93 | 121.15 | 89.80 | 94.32 | 83.81 | 87.77 | 81.40 | 88.72 |
| Working Capital Days | -100.70 | -136.68 | 257.08 | 131.37 | 109.47 | 135.46 | 128.13 | 48.13 | 51.93 | 19.73 | 6.05 | 45.94 |
| ROCE % | 0.06% | -6.61% | -0.09% | 7.30% | 9.97% | 4.91% | 6.43% | 3.23% | 6.87% | 5.21% | 3.10% | 3.48% |
Insights
In beta| Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Export Revenue Share % of total revenue |
|
||||||||
| Permanent Employees count |
|||||||||
| Software Licenses Revenue Share % of total revenue |
|||||||||
| Top 5 Customer Concentration % of revenue |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper publication pertaining to the Un audited Financial Results for the Quarter ended June 30, 2026
-
Standalone And Consolidated Un-Audited Financial Results Along With Limited Review Report For The First Quarter Ended 30Th June, 2026
- Board approved Q1 FY27 standalone and consolidated unaudited results on 12 Aug 2026; review report unqualified.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 12Th August 2026
- Board approved Q1 FY27 unaudited standalone and consolidated results on 12 Aug 2026; review report unqualified.
-
Board Meeting Intimation for The Board Meeting To Be Held On 12/08/2026
- Board meeting on August 12, 2026 to approve Q1 FY27 unaudited financial results.
-
Disclosure under Regulation 30A of LODR
- Aion-Tech invested Rs. 60 lakh in wholly owned subsidiary ROQIT on 10 July 2026.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from nse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption