Aion-Tech Solutions Ltd

AI

Aion-Tech Solutions Ltd

₹ 49.6 4.99%
21 Aug - close price
About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]

Key Points

Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

  • Market Cap 259 Cr.
  • Current Price 49.6
  • High / Low 72.5 / 29.7
  • Stock P/E 38.2
  • Book Value 56.2
  • Dividend Yield 0.00 %
  • ROCE 3.48 %
  • ROE 3.44 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.88 times its book value
  • Company has delivered good profit growth of 35.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 3.20% over last 3 years.
  • Earnings include an other income of Rs.3.33 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
13.81 20.00 23.26 21.94 16.45 19.30 22.26 28.80 15.81 20.43 29.12 34.74 14.91
13.34 19.61 21.35 20.92 15.33 18.81 22.23 28.56 16.85 20.47 26.17 31.25 15.50
Operating Profit 0.47 0.39 1.91 1.02 1.12 0.49 0.03 0.24 -1.04 -0.04 2.95 3.49 -0.59
OPM % 3.40% 1.95% 8.21% 4.65% 6.81% 2.54% 0.13% 0.83% -6.58% -0.20% 10.13% 10.05% -3.96%
0.23 0.25 0.27 0.49 0.31 16.09 0.93 1.70 14.52 1.00 0.45 0.94 0.94
Interest 0.09 0.11 0.18 0.19 0.17 0.19 0.22 0.15 0.19 0.12 0.21 0.14 0.20
Depreciation 0.32 0.31 0.32 0.65 0.57 0.57 0.66 0.50 0.56 0.54 0.58 0.58 0.50
Profit before tax 0.29 0.22 1.68 0.67 0.69 15.82 0.08 1.29 12.73 0.30 2.61 3.71 -0.35
Tax % 44.83% 13.64% 34.52% -31.34% 30.43% 12.39% 462.50% 41.86% 16.89% 0.00% 22.99% -21.83% 0.00%
0.17 0.19 1.11 0.87 0.49 13.86 -0.28 0.75 10.58 0.29 2.00 4.52 -0.35
EPS in Rs 0.05 0.05 0.32 0.25 0.14 4.01 -0.08 0.22 2.02 0.06 0.38 0.86 -0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
29.07 23.74 21.51 25.09 34.11 35.19 42.19 54.91 74.86 79.01 86.81 100.10 99.20
24.46 23.75 21.52 23.01 31.03 33.31 40.14 55.82 71.10 75.21 84.93 94.76 93.39
Operating Profit 4.61 -0.01 -0.01 2.08 3.08 1.88 2.05 -0.91 3.76 3.80 1.88 5.34 5.81
OPM % 15.86% -0.04% -0.05% 8.29% 9.03% 5.34% 4.86% -1.66% 5.02% 4.81% 2.17% 5.33% 5.86%
0.05 0.22 0.37 0.28 0.25 0.03 0.37 2.74 1.14 1.23 19.03 16.92 3.33
Interest 0.10 0.25 0.08 0.32 0.31 0.33 0.23 0.14 0.34 0.57 0.73 0.66 0.67
Depreciation 4.76 4.60 0.40 0.38 0.37 0.33 0.33 0.38 0.75 1.60 2.30 2.27 2.20
Profit before tax -0.20 -4.64 -0.12 1.66 2.65 1.25 1.86 1.31 3.81 2.86 17.88 19.33 6.27
Tax % 1,800.00% -81.68% -1,091.67% -45.78% 37.36% 12.80% 23.66% 25.95% 30.45% 18.18% 17.23% 10.09%
-3.80 -0.87 1.19 2.43 1.66 1.09 1.42 0.97 2.65 2.34 14.81 17.39 6.46
EPS in Rs -2.02 -0.46 0.63 1.29 0.88 0.58 0.76 0.28 0.77 0.68 4.28 3.33 1.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 15%
5 Years: 19%
3 Years: 10%
TTM: 15%
Compounded Profit Growth
10 Years: 25%
5 Years: 35%
3 Years: 35%
TTM: 2158%
Stock Price CAGR
10 Years: 19%
5 Years: 28%
3 Years: -20%
1 Year: -29%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18.78 18.78 18.78 18.78 18.78 18.78 18.78 34.58 34.58 34.58 34.58 52.26
Reserves 35.66 34.79 5.29 7.87 9.69 10.83 12.38 20.28 23.04 25.40 47.32 241.63
12.78 11.76 1.41 2.09 2.14 4.10 0.13 3.73 4.57 9.57 6.83 3.63
7.21 3.32 15.46 9.43 10.39 12.36 11.16 14.55 15.94 21.67 24.87 22.30
Total Liabilities 74.43 68.65 40.94 38.17 41.00 46.07 42.45 73.14 78.13 91.22 113.60 319.82
24.79 20.39 10.34 10.03 10.33 10.07 9.96 10.00 14.41 16.88 12.07 6.55
CWIP 13.27 13.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.28 9.28 9.28 9.28 9.28 9.28 9.28 9.28 24.05 24.05 24.79 236.52
27.09 25.71 21.32 18.86 21.39 26.72 23.21 53.86 39.67 50.29 76.74 76.75
Total Assets 74.43 68.65 40.94 38.17 41.00 46.07 42.45 73.14 78.13 91.22 113.60 319.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.50 1.70 -2.13 0.08 2.09 -2.77 3.85 2.27 2.20 2.57 -16.05 -23.94
-0.11 0.02 0.17 -0.03 -0.43 0.05 0.16 -29.50 -2.51 -7.07 19.80 35.51
-3.81 -2.26 1.23 0.35 -0.17 1.48 -4.17 26.18 0.50 4.43 -2.93 -3.28
Net Cash Flow 0.59 -0.54 -0.73 0.41 1.49 -1.24 -0.16 -1.06 0.20 -0.07 0.82 8.29
Free Cash Flow 4.33 1.50 -2.51 0.01 1.43 -2.84 3.63 1.85 -2.96 -1.49 2.10 -6.99
CFO/OP 104% -16,400% 4,800% 87% 123% -63% 179% 227% 66% 103% -760% -341%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 96.43 72.57 94.52 99.80 82.93 121.15 89.80 94.32 83.81 87.77 81.40 88.72
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 96.43 72.57 94.52 99.80 82.93 121.15 89.80 94.32 83.81 87.77 81.40 88.72
Working Capital Days -100.70 -136.68 257.08 131.37 109.47 135.46 128.13 48.13 51.93 19.73 6.05 45.94
ROCE % 0.06% -6.61% -0.09% 7.30% 9.97% 4.91% 6.43% 3.23% 6.87% 5.21% 3.10% 3.48%

Insights

In beta
Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
count
Software Licenses Revenue Share
% of total revenue
Top 5 Customer Concentration
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 58.86% 58.86% 58.86% 52.44% 52.44%
0.01% 0.00% 0.00% 0.00% 0.08% 0.08% 0.10% 0.08% 0.00% 0.01% 6.43% 6.43%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
46.10% 46.11% 46.11% 46.12% 46.04% 46.04% 46.01% 41.05% 41.14% 41.13% 41.13% 41.14%
No. of Shareholders 14,47213,64813,05013,96816,32916,32517,18016,96017,04317,34917,66418,091

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents