Aion-Tech Solutions Ltd

₹ 147 10.64%

02 May 2:05 p.m.

goldstonetech.com BSE: 531439 NSE : GOLDTECH

About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services^[1]

Key Points

Business Overview:^[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

Website BSE NSE

Market Cap ₹ 507 Cr.
Current Price ₹ 147
High / Low ₹ 174 / 56.2
Stock P/E 347
Book Value ₹ 16.8
Dividend Yield 0.00 %
ROCE 6.87 %
ROE 4.71 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company's working capital requirements have reduced from 85.8 days to 56.4 days

Cons

Stock is trading at 8.41 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 3.89% over last 3 years.
Earnings include an other income of Rs.1.09 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	11.56	12.96	10.63	13.83	15.09	15.36	12.77	21.01	20.84	20.24	13.81	20.00	23.26
	10.52	13.06	10.82	13.28	15.35	16.36	12.66	19.01	19.50	19.93	13.34	19.61	21.35
Operating Profit	1.04	-0.10	-0.19	0.55	-0.26	-1.00	0.11	2.00	1.34	0.31	0.47	0.39	1.91
OPM %	9.00%	-0.77%	-1.79%	3.98%	-1.72%	-6.51%	0.86%	9.52%	6.43%	1.53%	3.40%	1.95%	8.21%
	0.01	0.24	0.00	2.02	0.35	0.36	0.23	0.23	0.33	0.34	0.23	0.25	0.27
Interest	0.03	0.05	0.03	0.02	0.04	0.06	0.07	0.06	0.04	0.16	0.09	0.11	0.18
Depreciation	0.09	0.09	0.09	0.09	0.09	0.11	0.11	0.11	0.12	0.42	0.32	0.31	0.32
Profit before tax	0.93	0.00	-0.31	2.46	-0.04	-0.81	0.16	2.06	1.51	0.07	0.29	0.22	1.68
Tax %	31.18%		-6.45%	25.61%	-50.00%	41.98%	18.75%	25.73%	34.44%	114.29%	44.83%	13.64%	34.52%
	0.65	-0.06	-0.33	1.83	-0.07	-0.47	0.13	1.54	0.99	-0.01	0.17	0.19	1.11
EPS in Rs	0.35	-0.03	-0.18	0.97	-0.02	-0.14	0.04	0.45	0.29	-0.00	0.05	0.05	0.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	24.29	28.76	26.18	29.07	23.74	21.51	25.09	34.11	35.19	42.19	54.91	74.86	77.31
	19.94	23.37	21.13	24.46	23.75	21.52	23.01	31.03	33.31	40.14	55.82	71.10	74.23
Operating Profit	4.35	5.39	5.05	4.61	-0.01	-0.01	2.08	3.08	1.88	2.05	-0.91	3.76	3.08
OPM %	17.91%	18.74%	19.29%	15.86%	-0.04%	-0.05%	8.29%	9.03%	5.34%	4.86%	-1.66%	5.02%	3.98%
	0.65	0.26	1.79	0.05	0.22	0.37	0.28	0.25	0.03	0.37	2.74	1.14	1.09
Interest	1.55	0.99	0.49	0.10	0.25	0.08	0.32	0.31	0.33	0.23	0.14	0.34	0.54
Depreciation	1.96	1.70	4.75	4.76	4.60	0.40	0.38	0.37	0.33	0.33	0.38	0.75	1.37
Profit before tax	1.49	2.96	1.60	-0.20	-4.64	-0.12	1.66	2.65	1.25	1.86	1.31	3.81	2.26
Tax %	-10.74%	30.41%	31.88%	-1,800.00%	81.68%	1,091.67%	-45.78%	37.36%	12.80%	23.66%	25.95%	30.45%
	1.64	2.06	1.08	-3.80	-0.87	1.19	2.43	1.66	1.09	1.42	0.97	2.65	1.46
EPS in Rs	0.87	1.10	0.58	-2.02	-0.46	0.63	1.29	0.88	0.58	0.76	0.28	0.77	0.42
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	10%
5 Years:	24%
3 Years:	29%
TTM:	10%

Compounded Profit Growth
10 Years:	3%
5 Years:	2%
3 Years:	34%
TTM:	-33%

Stock Price CAGR
10 Years:	39%
5 Years:	60%
3 Years:	141%
1 Year:	111%

Return on Equity
10 Years:	1%
5 Years:	4%
3 Years:	4%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	34.58	34.58	34.58
Reserves	38.64	40.70	41.79	35.66	34.79	5.29	7.87	9.69	10.83	12.38	20.28	23.04	23.46
	5.23	6.25	13.66	12.78	11.76	1.41	2.09	2.14	4.10	0.13	3.73	4.57	6.58
	13.61	18.85	3.15	7.21	3.32	15.46	9.43	10.39	12.36	11.16	14.55	15.94	13.16
Total Liabilities	76.26	84.58	77.38	74.43	68.65	40.94	38.17	41.00	46.07	42.45	73.14	78.13	77.78
	24.65	23.56	31.46	24.79	20.39	10.34	10.03	10.33	10.07	9.96	10.00	14.41	15.82
CWIP	13.27	13.27	13.27	13.27	13.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	9.28	9.28	9.28	9.28	9.28	9.28	9.28	9.28	9.28	9.28	9.28	24.05	24.05
	29.06	38.47	23.37	27.09	25.71	21.32	18.86	21.39	26.72	23.21	53.86	39.67	37.91
Total Assets	76.26	84.58	77.38	74.43	68.65	40.94	38.17	41.00	46.07	42.45	73.14	78.13	77.78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	8.01	11.17	18.89	4.50	1.70	-2.13	0.08	2.09	-2.77	3.85	2.27	2.20
	2.03	-0.34	-10.86	-0.11	0.02	0.17	-0.03	-0.43	0.05	0.16	-29.50	-2.51
	-10.14	-10.46	-8.23	-3.81	-2.26	1.23	0.35	-0.17	1.48	-4.17	26.18	0.50
Net Cash Flow	-0.10	0.37	-0.20	0.59	-0.54	-0.73	0.41	1.49	-1.24	-0.16	-1.06	0.20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	143.36	143.92	97.04	96.43	72.57	94.52	99.80	82.93	121.15	89.80	94.32	83.81
Inventory Days	2,803.46	2,910.58	0.00	0.00	0.00	0.00
Days Payable	343.01	381.48
Cash Conversion Cycle	2,603.81	2,673.02	97.04	96.43	72.57	94.52	99.80	82.93	121.15	89.80	94.32	83.81
Working Capital Days	198.35	89.98	73.33	59.77	44.13	276.93	159.30	129.37	174.98	128.13	72.92	56.36
ROCE %	4.80%	6.15%	3.00%	0.06%	-6.61%	-0.09%	7.30%	9.97%	4.91%	6.43%	3.23%	6.87%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	18.82%	18.82%	53.89%	53.89%	53.89%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%
	0.00%	0.00%	0.00%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%
	0.02%	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	81.17%	81.17%	46.11%	46.01%	46.11%	46.11%	46.10%	46.10%	46.11%	46.10%	46.11%	46.11%
No. of Shareholders	11,990	12,317	17,006	16,989	17,274	17,376	17,045	16,866	16,105	14,472	13,648	13,050

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	18.82%	18.82%	18.82%	18.82%	18.82%	53.89%	53.88%	53.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.10%	0.00%	0.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.01%	0.01%	0.01%
	81.16%	81.16%	81.16%	81.17%	81.17%	46.01%	46.10%	46.11%
No. of Shareholders	10,055	9,925	10,214	9,755	11,051	16,989	16,866	13,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aion-Tech Solutions Ltd

Aion-Tech Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings