Intense Technologies Ltd

Intense Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Intense Technologies Ltd

₹ 123 2.41%
19 Apr 3:22 p.m.
in10stech.com BSE: 532326 NSE - BE : INTENTECH
About

Incorporated in 1990, Intense Technologies
Ltd develops software products that are
designed for data analytics and provides
tech-enabled services for organization[1]

Key Points

Business Overview[1][2]
ITL is a cloud-based global enterprise software products and services company. Its enterprise software products are used globally for the digital transformation of customer-centric business processes. The company provides Business Process Automation, Data Management, Data & AI, and personalized Digital Customer Engagement, etc.

Product & Services:[3]
a) UniServe NXT Marketing & Communication Hub:
360 -Communications, Hub Reach – Marketing Automation Hub, ConnectTransmission Services
b) AI-enabled Data Management:
IDM - Data Management, Hub 1Vu - Identity Management
c) Low-code platform:
Low code custom app development, Forms Automation, Process Automation
d) Data Services:
Data Management, Data Analytics, Process Automation
e) Cloud Services:
Cloud Consulting Services, Cloud Engineering, Cloud Security, and Compliance
f) Talent as a Service (TaaS):
Workforce Optimization
g) Managed Services:
Testing Services, Product Engineering, Infra Services

Website BSE NSE - BE
  • Market Cap ₹ 289 Cr.
  • Current Price ₹ 123
  • High / Low ₹ 158 / 58.8
  • Stock P/E 16.8
  • Book Value ₹ 51.4
  • Dividend Yield 0.40 %
  • ROCE 16.4 %
  • ROE 13.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Promoter holding is low: 20.7%
  • Company has high debtors of 216 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
13.74 30.52 13.78 17.26 18.15 33.81 16.99 21.01 20.85 33.34 23.60 32.61 27.14
12.12 15.94 11.22 12.63 12.47 21.93 14.88 15.05 16.50 28.37 19.35 25.72 21.40
Operating Profit 1.62 14.58 2.56 4.63 5.68 11.88 2.11 5.96 4.35 4.97 4.25 6.89 5.74
OPM % 11.79% 47.77% 18.58% 26.83% 31.29% 35.14% 12.42% 28.37% 20.86% 14.91% 18.01% 21.13% 21.15%
0.43 0.42 0.47 0.07 0.18 0.24 0.26 0.15 0.30 0.52 0.35 0.18 0.56
Interest 0.21 0.12 0.13 0.27 0.06 -0.02 0.12 0.01 0.07 0.03 0.14 0.09 0.08
Depreciation 0.14 0.25 0.31 0.22 0.32 0.15 0.26 0.35 0.46 0.48 0.37 0.39 0.77
Profit before tax 1.70 14.63 2.59 4.21 5.48 11.99 1.99 5.75 4.12 4.98 4.09 6.59 5.45
Tax % 24.71% 18.39% 26.64% 19.71% 24.09% 19.60% 34.17% 22.96% 16.26% 8.43% 22.00% 21.85% 21.10%
1.29 11.94 1.91 3.37 4.15 9.64 1.31 4.43 3.45 4.55 3.18 5.15 4.30
EPS in Rs 0.58 5.32 0.85 1.50 1.85 4.29 0.58 1.97 1.54 1.94 1.36 2.19 1.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
46 44 55 54 57 69 72 83 91 117
42 53 56 47 45 47 51 58 73 95
Operating Profit 4 -10 -0 7 11 22 21 25 17 22
OPM % 8% -22% -1% 13% 20% 31% 30% 30% 19% 19%
3 3 1 1 1 2 2 1 1 2
Interest 0 1 1 1 1 1 1 0 0 0
Depreciation 1 2 3 4 2 1 1 1 2 2
Profit before tax 5 -8 -3 3 10 21 22 24 17 21
Tax % 23% 1% -43% 115% 13% 19% 18% 21% 18%
4 -8 -5 -0 9 17 18 19 14 17
EPS in Rs 2.01 -3.86 -2.18 -0.21 3.91 7.75 8.06 8.49 5.86 7.32
Dividend Payout % 0% 0% 0% 0% 5% 3% 5% 5% 9%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 10%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 99%
3 Years: -8%
TTM: -9%
Stock Price CAGR
10 Years: 13%
5 Years: 25%
3 Years: 47%
1 Year: 95%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 20%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 4 4 4 4 4 5 5
Reserves 52 43 35 33 37 54 72 91 106 116
0 0 2 5 5 3 2 1 0 0
14 11 15 12 10 12 23 20 22 25
Total Liabilities 70 58 56 55 58 74 102 117 133 146
4 3 7 3 3 3 3 3 4 25
CWIP 0 0 1 2 0 0 6 12 19 0
Investments 0 0 0 0 0 0 0 0 0 0
66 56 48 50 55 72 93 101 109 121
Total Assets 70 58 56 55 58 74 102 117 133 146

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-16 -14 12 -13 1 6 11 24 -4
1 3 -4 4 -2 -0 0 -12 -7
14 4 -2 3 -2 -1 -4 -2 1
Net Cash Flow -0 -7 6 -6 -2 4 8 9 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 218 222 105 173 187 182 269 194 216
Inventory Days
Days Payable
Cash Conversion Cycle 218 222 105 173 187 182 269 194 216
Working Capital Days 146 157 58 191 195 212 210 172 221
ROCE % -15% -6% 9% 24% 40% 32% 28% 16%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
18.25% 18.08% 18.08% 18.08% 18.08% 18.08% 18.08% 18.08% 18.08% 20.71% 20.71% 20.71%
1.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.37%
80.00% 81.92% 81.92% 81.92% 81.92% 81.91% 81.92% 81.92% 81.92% 79.29% 79.28% 78.92%
No. of Shareholders 12,88313,77515,78018,59818,98119,77119,06718,92118,98520,36721,37820,068

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls