Intense Technologies Ltd
Incorporated in 1990, Intense Technologies
Ltd develops software products that are
designed for data analytics and provides
tech-enabled services for organization[1]
- Market Cap ₹ 269 Cr.
- Current Price ₹ 114
- High / Low ₹ 158 / 54.3
- Stock P/E 22.1
- Book Value ₹ 49.8
- Dividend Yield 0.44 %
- ROCE 12.0 %
- ROE 9.19 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 10.6% over past five years.
- Promoter holding is low: 20.7%
- Company has a low return on equity of 13.1% over last 3 years.
- Company has high debtors of 202 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 32 | 43 | 47 | 42 | 55 | 52 | 56 | 67 | 68 | 80 | 86 | 107 | |
18 | 28 | 33 | 40 | 43 | 49 | 40 | 45 | 56 | 55 | 59 | 73 | 90 | |
Operating Profit | 3 | 4 | 10 | 7 | -1 | 7 | 12 | 11 | 11 | 13 | 21 | 13 | 16 |
OPM % | 13% | 14% | 24% | 15% | -2% | 12% | 23% | 20% | 16% | 20% | 27% | 15% | 15% |
0 | 2 | 4 | 3 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | |
Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 2 | 6 | 12 | 8 | -1 | 4 | 8 | 10 | 10 | 14 | 21 | 12 | 16 |
Tax % | 6% | 0% | 9% | 15% | 9% | 5% | 44% | 33% | 25% | 25% | 25% | 22% | |
2 | 6 | 11 | 7 | -1 | 3 | 4 | 7 | 8 | 11 | 16 | 10 | 12 | |
EPS in Rs | 1.07 | 2.98 | 5.87 | 3.55 | -0.43 | 1.55 | 2.02 | 2.95 | 3.48 | 4.69 | 6.96 | 4.06 | 5.17 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 7% | 6% | 9% | 6% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 9% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 16% |
3 Years: | 7% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 25% |
3 Years: | 51% |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
Reserves | 15 | 36 | 49 | 56 | 55 | 56 | 59 | 61 | 68 | 78 | 93 | 104 | 112 |
-0 | -0 | -0 | -0 | 4 | 2 | 5 | 5 | 3 | 2 | 1 | 0 | 0 | |
4 | 4 | 6 | 14 | 7 | 14 | 11 | 11 | 21 | 38 | 38 | 41 | 44 | |
Total Liabilities | 38 | 44 | 59 | 74 | 70 | 77 | 80 | 82 | 98 | 123 | 137 | 150 | 161 |
3 | 4 | 4 | 4 | 3 | 7 | 3 | 3 | 3 | 3 | 3 | 4 | 25 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | 6 | 12 | 19 | -0 |
Investments | -0 | -0 | 1 | 1 | 1 | 1 | 24 | 28 | 27 | 28 | 28 | 28 | 28 |
35 | 40 | 54 | 69 | 67 | 69 | 51 | 51 | 67 | 87 | 94 | 99 | 109 | |
Total Assets | 38 | 44 | 59 | 74 | 70 | 77 | 80 | 82 | 98 | 123 | 137 | 150 | 161 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 12 | -1 | -9 | -8 | 12 | 10 | -1 | 6 | 5 | 21 | -3 | |
-0 | 1 | 1 | 1 | 3 | -4 | -19 | -2 | -0 | 0 | -12 | -9 | |
-0 | -0 | 1 | 6 | -2 | -2 | 2 | 1 | -1 | -0 | 0 | 2 | |
Net Cash Flow | -4 | 13 | 1 | -1 | -7 | 6 | -7 | -1 | 4 | 5 | 9 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 309 | 86 | 137 | 224 | 239 | 125 | 194 | 174 | 170 | 271 | 182 | 202 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 309 | 86 | 137 | 224 | 239 | 125 | 194 | 174 | 170 | 271 | 182 | 202 |
Working Capital Days | 286 | 75 | 121 | 227 | 306 | 204 | 224 | 182 | 151 | 128 | 83 | 127 |
ROCE % | 8% | 15% | 27% | 15% | 2% | 7% | 14% | 15% | 15% | 18% | 23% | 12% |
Documents
Announcements
- Closure of Trading Window 1d
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 Mar - Two Physical Investor meetings have been scheduled on 7th March, 2024 with Abakkus Asset Management and Mumbai NDR group for discussing about the Q3 FY …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Feb
- Strike Off Of Reasy Pte Ltd, A Wholly Owned Subsidiary Company 31 Jan
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
27 Jan - Transcript of the Q3 FY 2023-24 Earnings Conference call held on January 23, 2024 is being attached and will also be available on the website …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Jan 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
Jun 2023TranscriptPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2021TranscriptPPT
-
Jun 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Dec 2017TranscriptPPT
-
Oct 2017TranscriptPPT
-
Jun 2017TranscriptPPT
-
Mar 2017TranscriptPPT
Business Overview[1][2]
ITL is a cloud-based global enterprise software products and services company. Its enterprise software products are used globally for the digital transformation of customer-centric business processes. The company provides Business Process Automation, Data Management, Data & AI, and personalized Digital Customer Engagement, etc.
Product & Services:[3]
a) UniServe NXT Marketing & Communication Hub:
360 -Communications, Hub Reach – Marketing Automation Hub, ConnectTransmission Services
b) AI-enabled Data Management:
IDM - Data Management, Hub 1Vu - Identity Management
c) Low-code platform:
Low code custom app development, Forms Automation, Process Automation
d) Data Services:
Data Management, Data Analytics, Process Automation
e) Cloud Services:
Cloud Consulting Services, Cloud Engineering, Cloud Security, and Compliance
f) Talent as a Service (TaaS):
Workforce Optimization
g) Managed Services:
Testing Services, Product Engineering, Infra Services